(Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.42%374K | -18.78%398K | -67.46%150K | -67.46%150K | -98.05%40K | -89.70%212K | -39.13%490K | 52.15%461K | 52.15%461K | 861.97%2.05M |
-Cash and cash equivalents | 76.42%374K | -18.78%398K | -67.46%150K | -67.46%150K | -98.05%40K | -89.70%212K | -39.13%490K | 52.15%461K | 52.15%461K | 861.97%2.05M |
-Accounts receivable | -81.72%4.46M | -73.79%6.38M | 136.20%1.59M | 136.20%1.59M | -4.48%23.97M | -5.71%24.4M | 4.02%24.35M | 26.22%674K | 26.22%674K | -53.58%25.1M |
-Gross accounts receivable | ---- | ---- | 8.88%26.9M | 8.88%26.9M | ---- | ---- | ---- | 8.06%24.7M | 8.06%24.7M | ---- |
-Bad debt provision | ---- | ---- | -5.31%-25.3M | -5.31%-25.3M | ---- | ---- | ---- | -7.62%-24.03M | -7.62%-24.03M | ---- |
-Other receivables | ---- | ---- | 160.83%7.32M | 160.83%7.32M | ---- | ---- | ---- | 128.50%2.81M | 128.50%2.81M | -89.40%3.55M |
Prepaid assets | ---- | ---- | -98.84%241K | -98.84%241K | ---- | ---- | ---- | 9.33%20.84M | 9.33%20.84M | ---- |
Total current assets | -77.78%6.57M | -71.41%8.51M | -62.87%11.04M | -62.87%11.04M | -5.70%28.94M | -6.20%29.55M | 13.37%29.77M | 40.64%29.72M | 40.64%29.72M | -65.03%30.69M |
Non current assets | ||||||||||
Net PPE | -73.07%60.23M | -83.19%37.31M | -70.94%64.74M | -70.94%64.74M | -0.00%223.03M | -0.95%223.62M | 1.17%221.96M | 4.45%222.81M | 4.45%222.81M | 22.56%223.04M |
-Gross PP&E | -73.07%60.23M | -83.19%37.31M | -5.33%278.11M | -5.33%278.11M | -0.00%223.03M | -0.95%223.62M | 1.17%221.96M | 8.66%293.77M | 8.66%293.77M | --223.04M |
-Accumulated depreciation | ---- | ---- | -200.69%-213.36M | -200.69%-213.36M | ---- | ---- | ---- | -24.40%-70.96M | -24.40%-70.96M | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Total non current assets | -69.36%72.19M | -78.94%49.27M | -67.33%76.71M | -67.33%76.71M | 1.63%234.99M | 0.70%235.59M | 2.79%233.93M | 5.99%234.78M | 5.99%234.78M | -0.30%231.22M |
Total assets | -70.29%78.76M | -78.09%57.78M | -66.83%87.75M | -66.83%87.75M | 0.77%263.94M | -0.12%265.14M | 3.88%263.7M | 9.01%264.49M | 9.01%264.49M | -18.07%261.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 28.91%34.56M | 732.16%30.04M | 1,078.56%28.31M | 1,078.56%28.31M | 1,096.03%28.3M | 406.86%26.81M | -82.04%3.61M | -70.00%2.4M | -70.00%2.4M | -86.91%2.37M |
-Including:Current debt | 28.91%34.56M | 732.16%30.04M | 1,078.56%28.31M | 1,078.56%28.31M | 1,096.03%28.3M | 406.86%26.81M | -82.04%3.61M | -70.00%2.4M | -70.00%2.4M | -86.91%2.37M |
Payables | -13.16%33.5M | -27.61%31.55M | -18.12%25.54M | -18.12%25.54M | -15.78%39.44M | -23.11%38.57M | -7.16%43.58M | -8.23%31.2M | -8.23%31.2M | -7.16%46.83M |
-accounts payable | -16.54%25.13M | -33.91%23.23M | -94.93%424K | -94.93%424K | -20.69%30.97M | -28.96%30.11M | -10.46%35.14M | 9.66%8.37M | 9.66%8.37M | -16.84%39.05M |
-Total tax payable | -1.12%8.37M | -1.39%8.33M | -0.36%8.41M | -0.36%8.41M | 8.91%8.47M | 8.75%8.47M | 9.65%8.44M | 9.73%8.44M | 9.73%8.44M | 123.18%7.78M |
-Other payable | ---- | ---- | 16.11%16.71M | 16.11%16.71M | ---- | ---- | ---- | -22.95%14.39M | -22.95%14.39M | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.20%871K |
Current liabilities | -0.47%68.47M | 29.56%62.47M | 27.07%67.61M | 27.07%67.61M | 26.13%69.3M | 10.32%68.8M | -29.01%48.22M | 0.86%53.21M | 0.86%53.21M | -20.91%54.95M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -21.56%56.58M | -36.76%56.93M | -30.96%61.35M | -30.96%61.35M | -20.49%73.1M | -19.70%72.13M | 21.24%90.02M | 13.97%88.86M | 13.97%88.86M | 813.17%91.93M |
-Including:Long term debt | --0 | -85.76%3.55M | -81.70%4.58M | -81.70%4.58M | -84.64%4.06M | -83.03%4.76M | 80.16%24.93M | 19.48%25.04M | 19.48%25.04M | 162.38%26.41M |
-Including:Long term capital lease obligation | -16.02%56.58M | -17.99%53.38M | -11.05%56.77M | -11.05%56.77M | 5.38%69.04M | 9.07%67.37M | 7.74%65.09M | 11.95%63.82M | 11.95%63.82M | --65.52M |
Total non current liabilities | -21.56%56.58M | -36.76%56.93M | -30.96%61.35M | -30.96%61.35M | -20.49%73.1M | -19.70%72.13M | 21.24%90.02M | 10.56%88.86M | 10.56%88.86M | 130.60%91.93M |
Total liabilities | -11.27%125.05M | -13.63%119.4M | -9.23%128.96M | -9.23%128.96M | -3.05%142.4M | -7.40%140.93M | -2.77%138.24M | 6.72%142.07M | 6.72%142.07M | 34.33%146.87M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M |
-common stock | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 0.00%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M | 10.95%15.88M |
Paid-in capital | 0.00%497.81M | 0.00%497.81M | 0.00%497.81M | 0.00%497.81M | 0.00%497.81M | 1.71%497.81M | 1.71%497.81M | 1.71%497.81M | 1.71%497.81M | 1.71%497.81M |
Retained earnings | -26.29%-519.81M | -30.58%-533.47M | -25.37%-512.81M | -25.37%-512.81M | -2.05%-414.81M | -2.33%-411.61M | -2.60%-408.55M | -3.22%-409.05M | -3.22%-409.05M | -6.38%-406.49M |
Total stockholders'equity | -77.26%31.13M | -84.75%21.2M | -74.06%35.91M | -74.06%35.91M | 4.41%134.05M | 9.07%136.9M | 10.81%139.03M | 10.76%138.43M | 10.76%138.43M | -6.90%128.39M |
Noncontrolling interests | -509.88%-77.42M | -510.27%-82.82M | -382.03%-77.13M | -382.03%-77.13M | 6.28%-12.51M | -3.62%-12.69M | 1.67%-13.57M | -3.49%-16M | -3.49%-16M | -118.43%-13.35M |
Total equity | -137.27%-46.29M | -149.11%-61.62M | -133.67%-41.22M | -133.67%-41.22M | 5.65%121.54M | 9.65%124.21M | 12.35%125.46M | 11.79%122.42M | 11.79%122.42M | -45.31%115.04M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data
No Data