(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q2)Jun 30, 2018 | (FY)Dec 31, 2017 | (Q2)Jun 30, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -107.36%-197K | 341.61%2.68M | 45.55%-1.11M | -150.56%-2.04M | 263.92%4.03M | -34.36%1.11M | -110.92%-468K | -16.71%1.69M | 4.29M | -28.13%2.02M |
Net profit before non-cash adjustment | -0.24%-4.24M | -1,558.43%-4.23M | -272.30%-255K | -77.40%148K | 160.82%655K | -312.85%-1.08M | -287.60%-938K | -23.22%506K | --500K | 15.41%659K |
Total adjustment of non-cash items | -25.46%3.63M | 239.42%4.87M | 267.26%1.44M | -62.04%391K | 33.42%1.03M | -4.10%772K | 17.77%411K | -7.89%805K | --349K | 133.76%874K |
-Depreciation and amortization | 22.07%1.47M | 15.75%1.21M | 6.99%1.04M | 8.84%973K | 16.56%894K | 20.79%767K | 30.58%380K | 4.27%635K | --291K | -16.58%609K |
-Reversal of impairment losses recognized in profit and loss | 6,036.67%1.84M | -52.38%30K | --63K | --0 | ---- | ---- | --1K | ---- | --0 | -99.75%5K |
-Assets reserve and write-off | --165K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | --0 | -68.33%76K | 110.53%240K | 183.21%114K | -80.26%-137K | -268.89%-76K | -204.76%-22K | -72.39%45K | --21K | 266.33%163K |
-Disposal profit | --118K | --0 | 97.45%-23K | -2,200.00%-903K | 168.25%43K | -800.00%-63K | -53.33%7K | 152.94%9K | --15K | 99.69%-17K |
-Other non-cash items | -98.93%38K | 2,998.26%3.56M | -44.44%115K | -10.00%207K | 59.72%230K | 24.14%144K | 104.55%45K | 1.75%116K | --22K | -55.64%114K |
Changes in working capital | -79.87%409K | 188.77%2.03M | 11.07%-2.29M | -210.00%-2.57M | 65.84%2.34M | 277.27%1.41M | -98.28%59K | -23.67%374K | --3.44M | -89.86%490K |
-Change in receivables | 107.51%280K | -193.70%-3.73M | 13.43%-1.27M | -150.15%-1.47M | 201.04%2.93M | -162.31%-2.9M | -113.13%-852K | 5,262.22%4.65M | --6.49M | 97.91%-90K |
-Change in inventory | 102.76%10K | -254.04%-362K | -63.05%235K | -14.17%636K | 81.62%741K | 8.22%408K | -68.14%361K | 61.11%377K | --1.13M | -87.19%234K |
-Change in payables | -103.77%-116K | 209.88%3.07M | 228.17%992K | 54.71%-774K | -139.65%-1.71M | 188.12%4.31M | 163.93%2.48M | -738.94%-4.89M | ---3.88M | -108.90%-583K |
-Provision for loans, leases and other losses | --51K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | -93.97%184K | 235.80%3.05M | -131.79%-2.25M | -353.00%-969K | 192.96%383K | -270.25%-412K | -530.07%-1.93M | -73.95%242K | ---306K | 22.72%929K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 2.95%-230K | -18.50%-237K | -814.29%-200K | 108.07%28K | 11.48%-347K | 169.35%43K | -145.00%-392K | -62K | 31.62%-160K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -108.05%-197K | 281.93%2.45M | 39.82%-1.35M | -155.14%-2.24M | 433.99%4.05M | -41.30%759K | -110.06%-425K | -30.60%1.29M | --4.23M | -27.82%1.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -930.43%-237K | 90.50%-23K | -15.24%-242K | -13.51%-210K | 93.50%-185K | 1.46%-2.84M | 22.03%-269K | -2,022.06%-2.89M | ---345K | -103.81%-136K |
Net business purchase and sale | --0 | -784.23%-2.3M | -110.56%-260K | 4,272.88%2.46M | -37.21%-59K | -105.82%-43K | --0 | 1,902.44%739K | ---149K | -103.93%-41K |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --120K |
Interest received (cash flow from investment activities) | --0 | 37.50%11K | -63.64%8K | 340.00%22K | -44.44%5K | -25.00%9K | 66.67%5K | 71.43%12K | --3K | --7K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---46K | --68K | ---- |
Investing cash flow | 89.74%-237K | -367.81%-2.31M | -121.72%-494K | 1,051.46%2.27M | 91.70%-239K | -31.96%-2.88M | 37.59%-264K | -4,262.00%-2.18M | ---423K | -101.08%-50K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 85.68%-58K | -178.79%-405K | -18.15%514K | 221.94%628K | -136.58%-515K | 218.55%1.41M | 74.32%-452K | 8,740.00%442K | ---1.76M | 100.11%5K |
Increase or decrease of lease financing | 76.98%-215K | -322.62%-934K | 29.84%-221K | -20.69%-315K | -148.57%-261K | -28.05%-105K | -62.50%42K | 43.45%-82K | --112K | -74.70%-145K |
Cash dividends paid | ---- | ---- | ---- | ---386K | ---- | ---- | ---- | ---- | ---- | ---1.07M |
Interest paid (cash flow from financing activities) | 96.70%-3K | 25.41%-91K | 37.11%-122K | 15.65%-194K | -50.33%-230K | -19.53%-153K | -148.00%-62K | -5.79%-128K | ---25K | 52.92%-121K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---156K | ---- |
Financing cash flow | 80.70%-276K | -936.26%-1.43M | 164.04%171K | 73.46%-267K | -187.48%-1.01M | 395.69%1.15M | 74.19%-472K | 117.42%232K | ---1.83M | 73.29%-1.33M |
Net cash flow | ||||||||||
Beginning cash position | -35.01%2.4M | -31.48%3.7M | -3.04%5.39M | 96.09%5.56M | -26.37%2.84M | -20.10%3.85M | -20.10%3.85M | 11.91%4.82M | --4.82M | 141.94%4.31M |
Current changes in cash | 45.13%-710K | 22.42%-1.29M | -631.58%-1.67M | -108.12%-228K | 389.78%2.81M | -47.71%-969K | -158.84%-1.16M | -236.38%-656K | --1.97M | -78.24%481K |
Effect of exchange rate changes | ---- | ---- | -150.85%-30K | 171.95%59K | -74.47%-82K | 84.98%-47K | 253.18%337K | -1,078.13%-313K | ---220K | -89.94%32K |
End cash Position | -29.56%1.69M | -35.01%2.4M | -31.48%3.7M | -3.04%5.39M | 96.09%5.56M | -26.37%2.84M | -53.93%3.03M | -20.10%3.85M | --6.58M | 11.91%4.82M |
Free cash flow | -122.77%-552K | 246.02%2.42M | 38.70%-1.66M | -174.09%-2.71M | 274.55%3.66M | -30.22%-2.09M | -117.92%-694K | -204.01%-1.61M | --3.87M | 182.45%1.55M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data