(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.51%5.97B | -75.74%4.43B | -75.74%4.43B | -57.65%6.46B | 36.36%18.26B | 36.36%18.26B | 168.43%15.25B | 180.36%13.39B | --13.39B | --5.68B |
-Cash and cash equivalents | -7.52%5.96B | -75.78%4.42B | -75.78%4.42B | -57.69%6.45B | 36.38%18.25B | 36.38%18.25B | 168.73%15.24B | 180.74%13.38B | --13.38B | --5.67B |
-Short-term investments | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M |
-Accounts receivable | --1.45B | --1.05B | --1.05B | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other receivables | ---- | 23.06%683M | 23.06%683M | -94.55%421M | 28.77%555M | 28.77%555M | -32.84%7.73B | -7.31%431M | --431M | --11.5B |
Inventory | 62.28%13.46B | 56.45%10.73B | 56.45%10.73B | 202.55%8.29B | 171.17%6.86B | 171.17%6.86B | -26.10%2.74B | -47.76%2.53B | --2.53B | --3.71B |
Prepaid assets | 73.43%1.6B | 110.36%1.12B | 110.36%1.12B | -31.14%922M | -74.53%531M | -74.53%531M | 61.13%1.34B | 324.64%2.09B | --2.09B | --831M |
Restricted cash | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | --25B | --25B |
Total current assets | 15.55%47.48B | -15.99%43.01B | -15.99%43.01B | -21.05%41.09B | 17.88%51.2B | 17.88%51.2B | 11.41%52.05B | 22.10%43.44B | --43.44B | --46.72B |
Non current assets | ||||||||||
Net PPE | 4.59%650.25B | 5.89%629.97B | 5.89%629.97B | 7.14%621.7B | 4.32%594.94B | 4.32%594.94B | 3.34%580.27B | 3.19%570.28B | --570.28B | --561.52B |
-Gross PP&E | -40.67%368.89B | 11.33%370.89B | 11.33%370.89B | 7.16%621.8B | 8.67%333.15B | 8.67%333.15B | 116.19%580.27B | 7.34%306.58B | --306.58B | --268.41B |
-Accumulated depreciation | ---- | -15.20%-21.13B | -15.20%-21.13B | ---96M | -11.66%-18.34B | -11.66%-18.34B | --0 | -24.74%-16.43B | ---16.43B | ---- |
Prepaid assets-Non current | ---- | 0.00%1.1B | 0.00%1.1B | ---- | -93.74%1.1B | -93.74%1.1B | 377.37%16.71B | 362.49%17.64B | --17.64B | --3.5B |
Total investment | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | --420M | --420M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Including:Available-for-sale securities | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | --420M | --420M |
Goodwill and other intangible assets | 814.71%311M | -66.67%17M | -66.67%17M | -70.43%34M | -75.24%51M | -75.24%51M | -61.15%115M | -46.63%206M | --206M | --296M |
-Other intangible assets | ---- | -66.67%17M | -66.67%17M | ---- | -75.24%51M | -75.24%51M | ---- | -46.63%206M | --206M | ---- |
Total non current assets | 4.63%652.08B | 5.87%631.52B | 5.87%631.52B | 4.12%623.26B | 1.35%596.51B | 1.35%596.51B | 5.75%598.6B | 5.61%588.55B | --588.55B | --566.06B |
Total assets | 5.30%699.57B | 4.14%674.53B | 4.14%674.53B | 2.10%664.35B | 2.49%647.72B | 2.49%647.72B | 6.18%650.66B | 6.60%631.99B | --631.99B | --612.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -67.18%19.02B | -62.16%23.89B | -62.16%23.89B | -1.02%57.96B | -15.24%63.13B | -15.24%63.13B | 104.52%58.55B | 191.04%74.48B | --74.48B | --28.63B |
-Including:Current debt | -69.03%17.57B | -65.05%21.9B | -65.05%21.9B | 0.16%56.72B | -12.30%62.67B | -12.30%62.67B | 109.89%56.63B | 183.98%71.45B | --71.45B | --26.98B |
-Including:Current capital Lease obligation | 17.67%1.45B | 327.10%1.99B | 327.10%1.99B | -35.80%1.23B | -84.64%465M | -84.64%465M | 16.63%1.92B | 603.95%3.03B | --3.03B | --1.65B |
Payables | 65.21%185.76B | 63.39%78.2B | 63.39%78.2B | 48.99%112.44B | 70.74%47.86B | 70.74%47.86B | 23.75%75.47B | -26.32%28.03B | --28.03B | --60.99B |
-accounts payable | 0.91%2.22B | 69.45%2.68B | 69.45%2.68B | -56.61%2.2B | 710.77%1.58B | 710.77%1.58B | -41.57%5.06B | -97.16%195M | --195M | --8.66B |
-Total tax payable | --37M | --37M | --37M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other payable | 66.46%183.51B | 63.11%75.48B | 63.11%75.48B | 56.57%110.24B | 66.25%46.28B | 66.25%46.28B | 34.56%70.41B | -10.69%27.84B | --27.84B | --52.33B |
Current liabilities | 20.18%204.79B | 3.92%155.19B | 3.92%155.19B | 27.14%170.39B | 14.06%149.33B | 14.06%149.33B | 49.55%134.02B | 52.52%130.93B | --130.93B | --89.62B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -14.45%326.72B | -8.27%292.71B | -8.27%292.71B | 30.17%381.91B | 41.74%319.1B | 41.74%319.1B | -21.01%293.4B | -22.15%225.13B | --225.13B | --371.43B |
-Including:Long term debt | -14.87%325.1B | -8.78%291.09B | -8.78%291.09B | 30.38%381.91B | 42.03%319.1B | 42.03%319.1B | -20.84%292.93B | -21.82%224.67B | --224.67B | --370.07B |
-Including:Long term capital lease obligation | --1.61B | --1.61B | --1.61B | ---- | --0 | --0 | -65.76%465M | -74.24%465M | --465M | --1.36B |
Long-term accounts payable and other payables | 0.00%23.71B | ---- | ---- | -50.83%23.71B | ---- | ---- | 0.00%48.22B | ---- | ---- | --48.22B |
Long term provisions | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | 0.00%420M | --420M | --420M |
Total non current liabilities | -11.47%362.24B | -6.16%324.92B | -6.16%324.92B | 18.53%409.19B | 25.07%346.25B | 25.07%346.25B | -18.52%345.22B | -18.89%276.84B | --276.84B | --423.7B |
Total liabilities | -2.17%567.03B | -3.12%480.11B | -3.12%480.11B | 20.94%579.58B | 21.54%495.58B | 21.54%495.58B | -6.64%479.24B | -4.54%407.76B | --407.76B | --513.31B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2T | 0.00%1.2T | 0.00%1.2T | 0.00%1.2T | 0.70%1.2T | 0.70%1.2T | 0.97%1.2T | 0.38%1.19T | --1.19T | --1.19T |
-common stock | 0.00%1.2T | 0.00%1.2T | 0.00%1.2T | 0.00%1.2T | 0.70%1.2T | 0.70%1.2T | 0.97%1.2T | 0.38%1.19T | --1.19T | --1.19T |
Retained earnings | -1.77%-1.52T | -2.64%-1.45T | -2.64%-1.45T | -10.28%-1.5T | -11.92%-1.41T | -11.92%-1.41T | 1.84%-1.36T | 1.20%-1.26T | ---1.26T | ---1.38T |
Total stockholders'equity | 78.18%232.79B | 49.51%284.98B | 49.51%284.98B | -34.51%130.65B | -20.95%190.61B | -20.95%190.61B | 71.31%199.5B | 35.27%241.14B | --241.14B | --116.46B |
Noncontrolling interests | -118.49%-100.25B | -135.33%-90.56B | -135.33%-90.56B | -63.40%-45.88B | -127.46%-38.48B | -127.46%-38.48B | -65.27%-28.08B | -34.48%-16.92B | ---16.92B | ---16.99B |
Total equity | 56.36%132.54B | 27.80%194.42B | 27.80%194.42B | -50.55%84.77B | -32.15%152.13B | -32.15%152.13B | 72.34%171.42B | 35.33%224.23B | --224.23B | --99.47B |
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |
No Data
No Data