SG Stock MarketDetailed Quotes

5FX New Wave

Watchlist
  • 0.004
  • 0.0000.00%
10min DelayNot Open Jul 17 14:14 CST
6.91MMarket Cap-4000P/E (TTM)

New Wave Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
178.13%2.23M
-2,084.00%-2.85M
-127.84%-130.44K
137.44%468.5K
43.43%-1.25M
-157.28%-2.21M
204.37%3.86M
155.25%1.27M
-83.75%-2.3M
65.47%-1.25M
Net profit before non-cash adjustment
-118.80%-376.84K
401.57%2M
70.23%-664.62K
-58.11%-2.23M
-187.55%-1.41M
245.76%1.61M
13.04%-1.11M
-144.21%-1.27M
2.07%-521K
-50.02%-532.03K
Total adjustment of non-cash items
-1.75%1.1M
-4.83%1.12M
-11.38%1.17M
39.44%1.32M
147.83%949.44K
-520.68%-1.98M
-20.14%471.83K
-24.60%590.84K
45.04%783.6K
1,109.62%540.25K
-Depreciation and amortization
3.36%758.1K
1.52%733.45K
-20.27%722.49K
45.44%906.18K
69.47%623.06K
-6.07%367.65K
-8.48%391.42K
-5.01%427.68K
7.32%450.25K
22.04%419.53K
-Reversal of impairment losses recognized in profit and loss
13.91%54.75K
87.56%48.07K
-90.59%25.63K
88.41%272.39K
153.27%144.57K
236.49%57.08K
-57.81%16.96K
-72.25%40.21K
111.82%144.9K
158.12%68.4K
-Assets reserve and write-off
-79.01%21.38K
63.55%101.84K
1,129.89%62.27K
-441.27%-6.05K
70.53%-1.12K
58.83%-3.79K
-152.39%-9.21K
-59.99%17.57K
365.90%43.91K
-177.95%-16.52K
-Disposal profit
-2,737.40%-20.49K
-100.46%-722
2,709.55%156.57K
47.86%-6K
99.54%-11.51K
-16,177.11%-2.52M
62.77%-15.5K
-3,911.37%-41.64K
97.12%-1.04K
89.97%-36.09K
-Net exchange gains and losses
-763.82%-103.05K
-17.88%-11.93K
---10.12K
----
----
----
----
----
----
----
-Other non-cash items
57.12%386.3K
13.60%245.87K
37.51%216.43K
-19.05%157.39K
65.99%194.43K
32.88%117.14K
-40.04%88.16K
0.99%147.01K
38.75%145.58K
77.61%104.92K
Changes in working capital
125.22%1.51M
-834.09%-5.97M
-146.41%-639.09K
274.57%1.38M
57.13%-788.81K
-140.92%-1.84M
130.56%4.5M
176.20%1.95M
-103.42%-2.56M
60.82%-1.26M
-Change in receivables
209.51%2.36M
-190.48%-2.15M
-242.02%-741.56K
-115.72%-216.82K
2,427.67%1.38M
-92.37%54.57K
-43.77%714.93K
269.59%1.27M
5.53%-749.78K
-305.24%-793.68K
-Change in inventory
72.41%-1.17M
-1,206.03%-4.26M
-117.48%-325.82K
205.79%1.86M
4.39%-1.76M
-154.85%-1.84M
81.40%3.36M
206.04%1.85M
-84.57%-1.75M
59.68%-946.19K
-Change in prepaid assets
16.12%-30.86K
-106.72%-36.79K
210.20%547.23K
-2,257.94%-496.58K
-4.00%-21.06K
-120.24%-20.25K
301.07%100.03K
-1,039.73%-49.75K
82.89%-4.37K
37.55%-25.51K
-Change in payables
-26.30%351.18K
500.64%476.49K
-152.46%-118.93K
158.82%226.72K
-1,107.23%-385.44K
-109.90%-31.93K
128.70%322.35K
-1,812.03%-1.12M
-111.58%-58.75K
180.80%507.26K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-53.61%-390.46K
-14.64%-254.18K
-33.37%-221.72K
20.96%-166.25K
-44.15%-210.32K
-30.20%-145.91K
29.86%-112.06K
-1.01%-159.76K
-34.51%-158.16K
-41.50%-117.58K
Interest received (cash flow from operating activities)
14.75%5.62K
-7.52%4.89K
-40.24%5.29K
-44.27%8.86K
-44.76%15.89K
20.34%28.77K
87.54%23.91K
1.36%12.75K
-0.66%12.58K
-47.30%12.66K
Tax refund paid
20.66%-426.69K
-627.85%-537.81K
-244.64%-73.89K
94.62%-21.44K
-160.67%-398.79K
-30.36%-152.99K
37.34%-117.36K
17.50%-187.3K
-519.23%-227.03K
58.91%-36.66K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
138.89%1.41M
-764.12%-3.64M
-245.25%-420.76K
115.70%289.67K
25.69%-1.84M
-167.89%-2.48M
291.27%3.66M
135.01%934.52K
-91.83%-2.67M
63.07%-1.39M
Investing cash flow
Net PPE purchase and sale
59.28%-37.69K
-428.89%-92.57K
50.87%-17.5K
73.31%-35.62K
-76.95%-133.46K
49.79%-75.42K
-42.76%-150.23K
-161.24%-105.23K
95.48%-40.28K
-288.17%-891.15K
Net business purchase and sale
----
----
----
----
---528.03K
--0
----
----
----
----
Investing cash flow
59.28%-37.69K
-428.89%-92.57K
50.87%-17.5K
94.61%-35.62K
-777.05%-661.5K
49.79%-75.42K
-42.76%-150.23K
-161.24%-105.23K
95.48%-40.28K
-288.17%-891.15K
Financing cash flow
Net issuance payments of debt
-180.48%-1.75M
-43.60%2.17M
3,797.91%3.85M
-194.13%-104.11K
-105.97%-35.4K
223.18%593.08K
83.20%-481.49K
-219.91%-2.87M
355.10%2.39M
-140.59%-936.78K
Net common stock issuance
----
----
----
----
----
----
----
--1.34M
--0
----
Increase or decrease of lease financing
-12.29%-425.34K
-16.59%-378.79K
2.68%-324.88K
-677.18%-333.82K
-7.62%-42.95K
18.45%-39.91K
-19.28%-48.94K
-75.95%-41.03K
-13.69%-23.32K
-71.63%-20.51K
Net other fund-raising expenses
----
----
----
----
--13.29K
----
----
----
----
----
Financing cash flow
-221.22%-2.17M
-49.15%1.79M
904.94%3.53M
-573.12%-437.93K
-111.76%-65.06K
204.29%553.16K
66.22%-530.43K
-166.36%-1.57M
347.20%2.37M
-141.69%-957.29K
Net cash flow
Beginning cash position
-43.61%2.51M
227.91%4.44M
-12.55%1.36M
-62.75%1.55M
-31.47%4.16M
90.78%6.07M
-21.07%3.18M
-9.37%4.03M
-42.82%4.45M
-17.67%7.78M
Current changes in cash
58.86%-796.49K
-162.72%-1.94M
1,778.71%3.09M
92.85%-183.88K
-28.26%-2.57M
-167.37%-2M
501.50%2.98M
-115.95%-741.17K
89.41%-343.2K
-90.45%-3.24M
Effect of exchange rate changes
-4,669.85%-89.39K
-215.47%-1.87K
115.34%1.62K
72.71%-10.58K
-140.90%-38.78K
208.03%94.83K
18.84%-87.78K
-46.71%-108.15K
19.32%-73.72K
-388.48%-91.36K
End cash Position
-35.35%1.62M
-43.61%2.51M
227.91%4.44M
-12.55%1.36M
-62.75%1.55M
-31.47%4.16M
90.78%6.07M
-21.07%3.18M
-9.37%4.03M
-42.82%4.45M
Free cash flow
136.03%1.35M
-749.33%-3.73M
-277.18%-439.5K
112.41%248.05K
22.45%-2M
-173.85%-2.58M
346.43%3.49M
128.81%781.91K
-18.67%-2.71M
42.79%-2.29M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities 178.13%2.23M-2,084.00%-2.85M-127.84%-130.44K137.44%468.5K43.43%-1.25M-157.28%-2.21M204.37%3.86M155.25%1.27M-83.75%-2.3M65.47%-1.25M
Net profit before non-cash adjustment -118.80%-376.84K401.57%2M70.23%-664.62K-58.11%-2.23M-187.55%-1.41M245.76%1.61M13.04%-1.11M-144.21%-1.27M2.07%-521K-50.02%-532.03K
Total adjustment of non-cash items -1.75%1.1M-4.83%1.12M-11.38%1.17M39.44%1.32M147.83%949.44K-520.68%-1.98M-20.14%471.83K-24.60%590.84K45.04%783.6K1,109.62%540.25K
-Depreciation and amortization 3.36%758.1K1.52%733.45K-20.27%722.49K45.44%906.18K69.47%623.06K-6.07%367.65K-8.48%391.42K-5.01%427.68K7.32%450.25K22.04%419.53K
-Reversal of impairment losses recognized in profit and loss 13.91%54.75K87.56%48.07K-90.59%25.63K88.41%272.39K153.27%144.57K236.49%57.08K-57.81%16.96K-72.25%40.21K111.82%144.9K158.12%68.4K
-Assets reserve and write-off -79.01%21.38K63.55%101.84K1,129.89%62.27K-441.27%-6.05K70.53%-1.12K58.83%-3.79K-152.39%-9.21K-59.99%17.57K365.90%43.91K-177.95%-16.52K
-Disposal profit -2,737.40%-20.49K-100.46%-7222,709.55%156.57K47.86%-6K99.54%-11.51K-16,177.11%-2.52M62.77%-15.5K-3,911.37%-41.64K97.12%-1.04K89.97%-36.09K
-Net exchange gains and losses -763.82%-103.05K-17.88%-11.93K---10.12K----------------------------
-Other non-cash items 57.12%386.3K13.60%245.87K37.51%216.43K-19.05%157.39K65.99%194.43K32.88%117.14K-40.04%88.16K0.99%147.01K38.75%145.58K77.61%104.92K
Changes in working capital 125.22%1.51M-834.09%-5.97M-146.41%-639.09K274.57%1.38M57.13%-788.81K-140.92%-1.84M130.56%4.5M176.20%1.95M-103.42%-2.56M60.82%-1.26M
-Change in receivables 209.51%2.36M-190.48%-2.15M-242.02%-741.56K-115.72%-216.82K2,427.67%1.38M-92.37%54.57K-43.77%714.93K269.59%1.27M5.53%-749.78K-305.24%-793.68K
-Change in inventory 72.41%-1.17M-1,206.03%-4.26M-117.48%-325.82K205.79%1.86M4.39%-1.76M-154.85%-1.84M81.40%3.36M206.04%1.85M-84.57%-1.75M59.68%-946.19K
-Change in prepaid assets 16.12%-30.86K-106.72%-36.79K210.20%547.23K-2,257.94%-496.58K-4.00%-21.06K-120.24%-20.25K301.07%100.03K-1,039.73%-49.75K82.89%-4.37K37.55%-25.51K
-Change in payables -26.30%351.18K500.64%476.49K-152.46%-118.93K158.82%226.72K-1,107.23%-385.44K-109.90%-31.93K128.70%322.35K-1,812.03%-1.12M-111.58%-58.75K180.80%507.26K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -53.61%-390.46K-14.64%-254.18K-33.37%-221.72K20.96%-166.25K-44.15%-210.32K-30.20%-145.91K29.86%-112.06K-1.01%-159.76K-34.51%-158.16K-41.50%-117.58K
Interest received (cash flow from operating activities) 14.75%5.62K-7.52%4.89K-40.24%5.29K-44.27%8.86K-44.76%15.89K20.34%28.77K87.54%23.91K1.36%12.75K-0.66%12.58K-47.30%12.66K
Tax refund paid 20.66%-426.69K-627.85%-537.81K-244.64%-73.89K94.62%-21.44K-160.67%-398.79K-30.36%-152.99K37.34%-117.36K17.50%-187.3K-519.23%-227.03K58.91%-36.66K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 138.89%1.41M-764.12%-3.64M-245.25%-420.76K115.70%289.67K25.69%-1.84M-167.89%-2.48M291.27%3.66M135.01%934.52K-91.83%-2.67M63.07%-1.39M
Investing cash flow
Net PPE purchase and sale 59.28%-37.69K-428.89%-92.57K50.87%-17.5K73.31%-35.62K-76.95%-133.46K49.79%-75.42K-42.76%-150.23K-161.24%-105.23K95.48%-40.28K-288.17%-891.15K
Net business purchase and sale -------------------528.03K--0----------------
Investing cash flow 59.28%-37.69K-428.89%-92.57K50.87%-17.5K94.61%-35.62K-777.05%-661.5K49.79%-75.42K-42.76%-150.23K-161.24%-105.23K95.48%-40.28K-288.17%-891.15K
Financing cash flow
Net issuance payments of debt -180.48%-1.75M-43.60%2.17M3,797.91%3.85M-194.13%-104.11K-105.97%-35.4K223.18%593.08K83.20%-481.49K-219.91%-2.87M355.10%2.39M-140.59%-936.78K
Net common stock issuance ------------------------------1.34M--0----
Increase or decrease of lease financing -12.29%-425.34K-16.59%-378.79K2.68%-324.88K-677.18%-333.82K-7.62%-42.95K18.45%-39.91K-19.28%-48.94K-75.95%-41.03K-13.69%-23.32K-71.63%-20.51K
Net other fund-raising expenses ------------------13.29K--------------------
Financing cash flow -221.22%-2.17M-49.15%1.79M904.94%3.53M-573.12%-437.93K-111.76%-65.06K204.29%553.16K66.22%-530.43K-166.36%-1.57M347.20%2.37M-141.69%-957.29K
Net cash flow
Beginning cash position -43.61%2.51M227.91%4.44M-12.55%1.36M-62.75%1.55M-31.47%4.16M90.78%6.07M-21.07%3.18M-9.37%4.03M-42.82%4.45M-17.67%7.78M
Current changes in cash 58.86%-796.49K-162.72%-1.94M1,778.71%3.09M92.85%-183.88K-28.26%-2.57M-167.37%-2M501.50%2.98M-115.95%-741.17K89.41%-343.2K-90.45%-3.24M
Effect of exchange rate changes -4,669.85%-89.39K-215.47%-1.87K115.34%1.62K72.71%-10.58K-140.90%-38.78K208.03%94.83K18.84%-87.78K-46.71%-108.15K19.32%-73.72K-388.48%-91.36K
End cash Position -35.35%1.62M-43.61%2.51M227.91%4.44M-12.55%1.36M-62.75%1.55M-31.47%4.16M90.78%6.07M-21.07%3.18M-9.37%4.03M-42.82%4.45M
Free cash flow 136.03%1.35M-749.33%-3.73M-277.18%-439.5K112.41%248.05K22.45%-2M-173.85%-2.58M346.43%3.49M128.81%781.91K-18.67%-2.71M42.79%-2.29M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg