(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 31.19%-2.7M | -200.41%-3.93M | -37.24%3.91M | 44.38%6.23M | -36.02%4.32M | -10.08%6.75M | -52.67%7.5M | 179.75%15.85M | -51.26%-19.88M | -509.28%-13.14M |
Net profit before non-cash adjustment | -98.51%-8.5M | -122.78%-4.28M | 46.73%-1.92M | -265.14%-3.61M | 9,404.35%2.19M | 100.58%23K | 49.25%-3.97M | -77.07%-7.82M | 8.82%-4.41M | -128.12%-4.84M |
Total adjustment of non-cash items | -18.10%3.33M | 29.53%4.07M | -39.04%3.14M | 16.76%5.15M | 522.88%4.41M | -56.40%708K | 22.01%1.62M | 982.11%1.33M | -82.12%123K | 104.73%688K |
-Depreciation and amortization | -13.86%2.85M | 6.37%3.31M | -5.56%3.11M | -49.79%3.29M | 189.70%6.55M | -17.51%2.26M | 14.01%2.74M | 46.65%2.41M | 12.95%1.64M | -20.83%1.45M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -470.00%-185K | -95.00%50K | -23.06%1M | 145.94%1.3M | --529K | ---- | --1.97M |
-Assets reserve and write-off | -10.94%57K | 1,380.00%64K | -101.81%-5K | -41.03%276K | --468K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -123.93%-28K | 128.75%117K | -138.47%-407K | 440.19%1.06M | -28.51%-311K | -1,000.00%-242K | 18.52%-22K | -200.00%-27K | 59.09%-9K | 99.87%-22K |
-Remuneration paid in stock | -76.70%65K | 126.83%279K | 16.04%123K | --106K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 29.24%389K | -6.23%301K | -46.85%321K | 125.70%604K | -1.60%-2.35M | 3.50%-2.31M | -52.09%-2.4M | -4.51%-1.58M | 44.40%-1.51M | -3,017.24%-2.71M |
Changes in working capital | 166.60%2.47M | -237.61%-3.71M | -42.56%2.7M | 305.97%4.69M | -137.88%-2.28M | -38.90%6.02M | -55.92%9.85M | 243.30%22.34M | -73.41%-15.59M | -1,725.50%-8.99M |
-Change in receivables | 30.73%-390K | -37.99%-563K | -130.36%-408K | -65.21%1.34M | 195.03%3.86M | -413.91%-4.07M | -368.14%-791K | 123.58%295K | -107.81%-1.25M | -112.08%-602K |
-Change in inventory | -93.05%23K | -84.16%331K | -62.36%2.09M | 17.90%5.55M | -9.70%4.71M | -45.57%5.22M | -42.49%9.58M | 187.36%16.66M | -47.85%-19.07M | -1,579.13%-12.9M |
-Change in payables | -127.47%-284K | 394.74%1.03M | 108.00%209K | 52.84%-2.61M | -185.45%-5.54M | 75.42%6.48M | 3,594.00%3.69M | -96.88%100K | 259.69%3.21M | 32.88%-2.01M |
-Changes in other current assets | -137.16%-1.87M | 159.76%5.03M | -619.51%-8.42M | 4,363.16%1.62M | 87.66%-38K | 71.85%-308K | -146.41%-1.09M | 54.25%2.36M | -76.56%1.53M | 381.92%6.52M |
-Changes in other current liabilities | 152.31%4.99M | -203.47%-9.54M | 861.44%9.22M | 77.05%-1.21M | -303.98%-5.28M | 15.41%-1.31M | -152.77%-1.54M | --2.93M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 96.06%-68K | |||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -103.57%-114K | -16.67%-56K | 45.45%-48K | -1,000.00%-88K | -233.33%-8K | 6K | 0 | -31.52%-242K | -184K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 29.29%-2.82M | -203.11%-3.98M | -37.12%3.86M | 42.61%6.15M | -36.19%4.31M | -10.00%6.75M | -51.94%7.5M | 177.81%15.61M | -51.88%-20.06M | -988.37%-13.21M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 60.48%-249K | -10.72%-630K | -202.52%-569K | -68.54%555K | 0.57%1.76M | 169.69%1.75M | -883.20%-2.52M | 91.18%-256K | 30.64%-2.9M | -111.05%-4.19M |
Net intangibles purchase and sale | -80.33%-4.03M | -18.47%-2.23M | -120.61%-1.88M | 44.65%-854K | -122.98%-1.54M | ---692K | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --177K | --0 | ---803K | ---- | ---1.36M |
Net investment product transactions | --0 | ---139K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 173.33%41K | 7.14%15K | -70.21%14K | -25.40%47K | 36.96%63K | 2,200.00%46K | -94.29%2K | -70.83%35K | 69.01%120K | 373.33%71K |
Net changes in other investments | ---- | ---- | ---- | ---- | --14.59M | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -41.76%-4.23M | -22.43%-2.99M | -867.86%-2.44M | -101.69%-252K | 1,057.59%14.88M | 151.09%1.29M | -145.61%-2.52M | 63.22%-1.02M | 49.12%-2.78M | -114.43%-5.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 862.19%7.66M | 66.50%-1.01M | -697.87%-3M | -122.01%-376K | -71.53%1.71M | 791.53%6M | --673K | --0 | --22.68M | ---- |
Net common stock issuance | 39.93%-820K | -247.33%-1.37M | -122.03%-393K | 28.05%-177K | 41.71%-246K | ---422K | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | -37.60%-3.37M | 21.19%-2.45M | 21.17%-3.11M | 54.35%-3.94M | -153.35%-8.63M | -53.08%-3.41M | -8.27%-2.23M | -20.53%-2.06M | 12.38%-1.71M | 32.03%-1.95M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.42M |
Interest paid (cash flow from financing activities) | 18.18%-171K | 19.31%-209K | 30.75%-259K | 31.50%-374K | 38.72%-546K | 0.78%-891K | 42.29%-898K | -47.91%-1.56M | -541.46%-1.05M | 69.63%-164K |
Net other fund-raising expenses | -101.21%-69K | 42.12%5.71M | -56.22%4.02M | 165.29%9.17M | -94.64%-14.05M | -50.46%-7.22M | 61.86%-4.8M | ---12.58M | ---- | 281.86%3.64M |
Financing cash flow | 375.44%3.23M | 124.80%680K | -163.71%-2.74M | 119.78%4.3M | -266.60%-21.76M | 18.09%-5.94M | 55.24%-7.25M | -181.26%-16.19M | 438.16%19.92M | 36.58%-5.89M |
Net cash flow | ||||||||||
Beginning cash position | -57.98%4.56M | -10.83%10.85M | 518.67%12.16M | -56.70%1.97M | 86.29%4.54M | -48.09%2.44M | -25.42%4.7M | -31.73%6.3M | -72.71%9.22M | 817.82%33.79M |
Current changes in cash | 39.32%-3.82M | -377.60%-6.29M | -112.92%-1.32M | 496.15%10.2M | -222.40%-2.57M | 193.14%2.1M | -41.13%-2.26M | 45.32%-1.6M | 88.09%-2.93M | -181.61%-24.57M |
Effect of exchange rate changes | -400.00%-3K | --1K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -83.83%737K | -57.98%4.56M | -10.83%10.85M | 518.67%12.16M | -56.70%1.97M | 86.29%4.54M | -48.09%2.44M | -25.42%4.7M | -31.73%6.3M | -72.71%9.22M |
Free cash flow | -3.57%-7.34M | -944.46%-7.09M | -80.65%839K | 142.31%4.34M | -65.17%1.79M | 9.39%5.14M | -68.99%4.7M | 165.68%15.14M | -31.64%-23.05M | -1,041.66%-17.51M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data