CapitaLandInvest
9CI
JMH USD
J36
HongkongLand USD
H78
Wilmar Intl
F34
OCBC Bank
O39
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.57%3.36M | -67.57%3.36M | 11.89%5.57M | -17.22%10.36M | -17.22%10.36M | 13.75%4.98M | 64.06%12.52M | --12.52M | 21.89%4.38M | 35.48%7.63M |
-Cash and cash equivalents | -67.57%3.36M | -67.57%3.36M | 11.89%5.57M | -17.22%10.36M | -17.22%10.36M | 13.75%4.98M | 64.06%12.52M | --12.52M | 21.89%4.38M | 35.48%7.63M |
-Accounts receivable | 109.50%26.42M | 109.50%26.42M | 37.18%14.91M | -24.20%12.61M | -24.20%12.61M | -49.23%10.87M | 52.13%16.64M | --16.64M | -5.77%21.41M | 58.82%10.94M |
-Gross accounts receivable | 102.99%27.12M | 102.99%27.12M | 34.03%15.66M | -23.80%13.36M | -23.80%13.36M | --11.68M | 47.97%17.53M | --17.53M | ---- | 40.86%11.85M |
-Bad debt provision | 7.10%-693K | 7.10%-693K | 8.00%-748K | 16.27%-746K | 16.27%-746K | ---813K | 2.09%-891K | ---891K | ---- | 40.29%-910K |
-Other receivables | -10.52%9.82M | -10.52%9.82M | -8.93%7.29M | 126.21%10.97M | 126.21%10.97M | --8.01M | 139.62%4.85M | --4.85M | ---- | -50.50%2.02M |
Inventory | -27.37%20.87M | -27.37%20.87M | 379.74%35.16M | 919.51%28.74M | 919.51%28.74M | 391.55%7.33M | 35.72%2.82M | --2.82M | 603.30%1.49M | 346.67%2.08M |
Prepaid assets | 163.75%14.87M | 163.75%14.87M | -4.08%9.5M | -35.99%5.64M | -35.99%5.64M | --9.9M | 405.74%8.81M | --8.81M | ---- | 27.64%1.74M |
Restricted cash | ---- | ---- | ---- | -1.29%613K | -1.29%613K | ---- | -0.48%621K | --621K | ---- | 4.87%624K |
Total current assets | 8.57%75.97M | 8.57%75.97M | 75.48%73.13M | 33.52%69.98M | 33.52%69.98M | 52.77%41.68M | 101.69%52.41M | --52.41M | 2.84%27.28M | 5.06%25.98M |
Non current assets | ||||||||||
Net PPE | 8.55%105.49M | 8.55%105.49M | -4.79%102.2M | -3.77%97.19M | -3.77%97.19M | 0.15%107.33M | -4.28%101M | --101M | 10.54%107.18M | 8.08%105.51M |
-Gross PP&E | -29.33%105.49M | -29.33%105.49M | -4.79%102.2M | -0.81%149.27M | -0.81%149.27M | 0.15%107.33M | -1.13%150.48M | --150.48M | 10.54%107.18M | 9.53%152.21M |
-Accumulated depreciation | ---- | ---- | ---- | -5.23%-52.08M | -5.23%-52.08M | ---- | -5.98%-49.49M | ---49.49M | ---- | -12.96%-46.7M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | --63K | 0.00%63K | 0.00%63K |
-Other intangible assets | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | --63K | 0.00%63K | 0.00%63K |
Total non current assets | 8.54%105.56M | 8.54%105.56M | -4.78%102.26M | -3.77%97.25M | -3.77%97.25M | 0.15%107.4M | -4.28%101.06M | --101.06M | 10.53%107.24M | 8.08%105.58M |
Total assets | 8.55%181.53M | 8.55%181.53M | 17.66%175.39M | 8.97%167.23M | 8.97%167.23M | 10.82%149.07M | 16.65%153.47M | --153.47M | 8.88%134.52M | 7.47%131.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 73.55%49.2M | 73.55%49.2M | 64.77%41.14M | 46.34%28.35M | 46.34%28.35M | 25.19%24.97M | -0.05%19.37M | --19.37M | -13.06%19.94M | 21.85%19.38M |
-Including:Current debt | 84.65%45.4M | 84.65%45.4M | 73.65%38.12M | 49.37%24.59M | 49.37%24.59M | 26.76%21.95M | -3.09%16.46M | --16.46M | -17.52%17.32M | 20.55%16.99M |
-Including:Current capital Lease obligation | 1.01%3.8M | 1.01%3.8M | 0.07%3.02M | 29.22%3.76M | 29.22%3.76M | 14.87%3.01M | 21.54%2.91M | --2.91M | 35.21%2.62M | 31.94%2.4M |
Payables | -0.75%15.23M | -0.75%15.23M | 269.43%30.69M | 60.59%15.34M | 60.59%15.34M | -47.26%8.31M | -15.22%9.55M | --9.55M | 0.17%15.75M | 63.78%11.27M |
-accounts payable | -10.92%12.16M | -10.92%12.16M | 83.00%13.91M | 59.17%13.65M | 59.17%13.65M | -50.09%7.6M | -18.37%8.58M | --8.58M | -2.32%15.23M | 67.16%10.51M |
-Total tax payable | -28.26%1.02M | -28.26%1.02M | 29.26%698K | 53.90%1.42M | 53.90%1.42M | 4.25%540K | 87.40%922K | --922K | 298.46%518K | 763.16%492K |
-Other payable | 653.31%2.05M | 653.31%2.05M | 9,701.83%16.08M | 394.55%272K | 394.55%272K | --164K | -79.63%55K | --55K | ---- | -49.81%270K |
Current liabilities | 42.04%92.93M | 42.04%92.93M | 48.46%83.02M | 17.86%65.43M | 17.86%65.43M | 56.68%55.92M | 61.12%55.51M | --55.51M | -7.68%35.69M | 25.97%34.45M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -28.67%23.51M | -28.67%23.51M | -14.44%22.59M | 5.75%32.95M | 5.75%32.95M | -27.87%26.4M | -21.81%31.16M | --31.16M | 39.37%36.6M | 16.72%39.86M |
-Including:Long term debt | -41.51%12.23M | -41.51%12.23M | -32.49%11.71M | 0.36%20.91M | 0.36%20.91M | -33.31%17.34M | -30.16%20.83M | --20.83M | 44.94%26M | 7.91%29.83M |
-Including:Long term capital lease obligation | -6.37%11.28M | -6.37%11.28M | 20.11%10.88M | 16.62%12.05M | 16.62%12.05M | -14.55%9.06M | 3.00%10.33M | --10.33M | 27.37%10.6M | 54.12%10.03M |
Total non current liabilities | -21.37%30.3M | -21.37%30.3M | -4.66%28.19M | 12.02%38.54M | 12.02%38.54M | -23.82%29.57M | -17.54%34.4M | --34.4M | 39.71%38.81M | 16.95%41.72M |
Total liabilities | 18.54%123.23M | 18.54%123.23M | 30.09%111.21M | 15.63%103.96M | 15.63%103.96M | 14.75%85.49M | 18.04%89.91M | --89.91M | 12.13%74.5M | 20.86%76.17M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | --74.41M | 0.00%74.41M | 0.00%74.41M |
-common stock | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | --74.41M | 0.00%74.41M | 0.00%74.41M |
Retained earnings | -7.93%14.26M | -7.93%14.26M | -7.76%14.45M | -2.73%15.49M | -2.73%15.49M | 14.95%15.67M | 86.02%15.93M | --15.93M | 26.09%13.63M | -40.76%8.56M |
Total stockholders'equity | -9.41%50.71M | -9.41%50.71M | -2.59%55.25M | -1.52%55.98M | -1.52%55.98M | 2.62%56.72M | 14.15%56.84M | --56.84M | 6.43%55.27M | -10.11%49.8M |
Noncontrolling interests | 4.12%7.59M | 4.12%7.59M | 30.16%8.94M | 8.54%7.29M | 8.54%7.29M | 44.70%6.87M | 19.99%6.71M | --6.71M | -8.27%4.75M | 39.88%5.59M |
Total equity | -7.86%58.29M | -7.86%58.29M | 0.94%64.18M | -0.46%63.26M | -0.46%63.26M | 5.94%63.58M | 14.74%63.55M | --63.55M | 5.10%60.02M | -6.75%55.39M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |