(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 137.37%1.47M | -151.28%-3.94M | 13.28%7.69M | 156.84%6.79M | 158.74%2.64M | -178.08%-2.02M | 149.32%541K | -146.82%-4.5M | -154.03%-2.32M | -134.01%-3.67M |
Net profit before non-cash adjustment | 77.38%-2.71M | -1,588.21%-11.97M | 84.81%-708.86K | 61.35%-4.67M | 56.17%-12.07M | 684.60%11.12M | 233.48%2.68M | -114.39%-27.55M | -155.64%-21.04M | -28.82%-2.6M |
Total adjustment of non-cash items | -64.20%4.08M | 121.28%11.39M | -31.45%5.15M | 338.23%7.51M | -117.10%-3.15M | -590.57%-9.68M | -189.55%-1.88M | 179.55%18.43M | 133.01%12.42M | -13.89%1.95M |
-Depreciation and amortization | 6.78%2.47M | 9.26%2.31M | 3.87%2.11M | -32.59%2.04M | -33.13%3.02M | -43.81%649K | -11.32%1.05M | -6.44%4.52M | -10.43%994.11K | -4.21%1.18M |
-Reversal of impairment losses recognized in profit and loss | 139.44%4.37M | 293.56%1.83M | 1,758.31%464.11K | -103.80%-27.99K | -90.84%736.34K | --0 | ---- | 161.09%8.04M | 163.97%8.03M | --0 |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -82.03%219.28K | ---- | ---- | 933.51%1.22M | ---- | ---- |
-Share of associates | -99.99%350 | 742.35%6.26M | -63.58%743.05K | 603.38%2.04M | 878,848.48%290.05K | ---1.7M | ---- | -89.32%33 | -89.32%33 | --0 |
-Disposal profit | 5,346.90%52.47K | 99.95%-1K | -239,255.46%-1.97M | 99.99%-824 | -1,322.30%-10.06M | -4,280.80%-9.37M | -1,526.45%-3.94M | 115.48%823.38K | 64.93%326.38K | -100.63%-3K |
-Net exchange gains and losses | -49.03%157.89K | 209.28%309.75K | -384.66%-283.44K | 135.13%99.57K | -630.72%-283.41K | ---167K | ---44K | --53.4K | ---- | ---- |
-Remuneration paid in stock | ---- | ---- | 76.83%510K | -66.91%288.42K | --871.58K | ---- | ---- | --0 | ---- | ---- |
-Other non-cash items | -536.06%-2.97M | -80.89%682.21K | 16.21%3.57M | 49.19%3.07M | -45.60%2.06M | 54.36%903K | 66.14%1.06M | -2.68%3.79M | 108.41%1.8M | 31.62%766K |
Changes in working capital | 103.13%105.26K | -203.39%-3.36M | -17.58%3.25M | -77.90%3.95M | 287.43%17.87M | -237.52%-3.46M | 78.28%-258K | 4.08%4.61M | -12.25%6.31M | -66.65%-3.02M |
-Change in receivables | 375.49%2.54M | -45.29%-922.44K | -115.30%-634.91K | -51.98%4.15M | 287.91%8.64M | -552.16%-13.27M | -1,612.64%-13.96M | -65.52%2.23M | -50.70%5.36M | 87.47%-288K |
-Change in inventory | 162.75%20.18K | -39.26%-32.16K | -361.60%-23.1K | 109.98%8.83K | -105.64%-88.46K | -76.90%82K | 76.87%-176K | 7,080.05%1.57M | 102.96%1.72M | 163.68%256K |
-Change in prepaid assets | 179.57%60.54K | -191.08%-76.08K | 65.73%83.53K | -35.51%50.4K | -91.57%78.15K | -135.78%-39K | -369.44%-97K | 197.11%927.59K | 100.44%7.59K | 12.97%775K |
-Change in payables | -118.03%-205.57K | 247.83%1.14M | 116.43%327.81K | -120.60%-1.99M | 335.41%9.69M | 439.19%9.76M | 230.29%16.26M | 217.12%2.22M | 145.65%1.65M | -832.84%-1.47M |
-Changes in other current assets | 33.47%-2.31M | -199.23%-3.47M | 101.84%3.5M | 487.23%1.73M | 80.83%-447.88K | --0 | 49.97%-2.29M | -390.77%-2.34M | -403.21%-2.44M | ---2.29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -88.82K | 0 | -24K | |||||||
Interest received (cash flow from operating activities) | 216.37%15.46K | -5.60%4.89K | -20.17%5.18K | -9.59%6.49K | -45.95%7.17K | 460.00%28K | -40.53%13.27K | -163.18%-2.73K | -12.50%7K | |
Tax refund paid | 226.72%5.07K | -299.70%-4K | -141.16%-1K | 377.31%2.43K | 93.64%-877 | 0 | 0 | 88.46%-13.78K | -553.67%-2.78K | 99.15%-1K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 135.65%1.41M | -151.24%-3.94M | 13.19%7.69M | 156.57%6.8M | 158.88%2.65M | -176.90%-2.04M | 148.67%569K | -134.37%-4.5M | -154.10%-2.32M | -118.46%-3.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -22.80%-1.49M | -271.25%-1.21M | 41.50%-326.73K | -92.85%-558.53K | 83.00%-289.62K | 82.75%-49K | 75.59%-104K | -244.83%-1.7M | -291.91%-34.51K | -765.97%-959K |
Net intangibles purchase and sale | 99.95%-63 | 90.66%-118.07K | 4.36%-1.26M | 19.37%-1.32M | ---1.64M | ---955K | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | --3.63M | --4.85M | ---557K | --0 | --0 | --0 |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Investing cash flow | -11.92%-1.49M | 16.32%-1.33M | 15.39%-1.59M | -210.35%-1.88M | 200.01%1.7M | 1,453.17%3.84M | -55.16%-661K | -212.17%-1.7M | -295.52%-34.51K | -171.94%-959K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 205.70%868.1K | 49.19%-821.26K | -42.11%-1.62M | 82.40%-1.14M | -168.36%-6.46M | -347.52%-1.81M | -8,856.25%-2.87M | 319.53%9.46M | 1,726.45%6.94M | 42.68%2.95M |
Net common stock issuance | ---- | ---- | --5M | --0 | --964.4K | --964K | ---- | --0 | --0 | --0 |
Increase or decrease of lease financing | 2.62%-843.14K | 9.29%-865.86K | -33.57%-954.59K | 32.24%-714.66K | 32.67%-1.05M | 21.81%-294K | 2.78%-454K | 43.74%-1.57M | 49.41%-366.53K | 54.98%-357K |
Interest paid (cash flow from financing activities) | 34.06%-439.96K | -0.35%-667.23K | 14.55%-664.91K | 63.61%-778.15K | 26.44%-2.14M | 22.09%-469K | -13.40%-863K | -26.73%-2.91M | -91.21%-1.15M | 34.49%-397K |
Net other fund-raising expenses | ---- | 9,233.50%73.07K | 99.89%-800 | -225.59%-714.2K | -109.93%-219.36K | ---845K | --502K | 100.29%2.21M | 66,524.29%232.49K | 552.15%1.98M |
Financing cash flow | 81.81%-415K | -229.37%-2.28M | 152.73%1.76M | 62.47%-3.34M | -223.94%-8.91M | -77.42%-2.45M | -192.14%-3.68M | 2,342.47%7.19M | 699.08%5.66M | 328.98%4.17M |
Net cash flow | ||||||||||
Beginning cash position | -76.28%2.35M | 385.89%9.91M | 338.04%2.04M | -90.43%465.45K | 38.47%4.86M | 43.82%1.26M | 38.45%4.86M | -11.00%3.51M | 330.81%1.59M | 5,702.86%2.03M |
Current changes in cash | 93.40%-498.86K | -196.03%-7.56M | 399.99%7.87M | 134.52%1.57M | -561.90%-4.56M | -165.83%-653K | -32.15%-3.77M | 1,021.52%987.02K | -1.81%3.3M | -172.25%-453K |
Effect of exchange rate changes | -102.37%-1.36K | -764.10%-674 | 59.16%-78 | -100.12%-191 | -55.09%163.23K | -201.21%-167K | -22.48%169K | 211.15%363.46K | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.48%16K |
End cash Position | -21.28%1.85M | -76.28%2.35M | 385.89%9.91M | 338.04%2.04M | -90.43%465.45K | -78.48%437K | 43.82%1.26M | 38.47%4.86M | 38.47%4.86M | 330.81%1.59M |
Free cash flow | 97.93%-109.37K | -186.56%-5.28M | 24.22%6.09M | 616.98%4.91M | 110.56%684.29K | -234.41%-3.07M | 125.32%450K | -151.92%-6.48M | -155.24%-2.36M | -175.82%-4.63M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data