JMH USD
J36
ST Engineering
S63
HongkongLand USD
H78
4
CapitaLandInvest
9CI
5
Wilmar Intl
F34
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 80.60%1.26B | 80.60%1.26B | -0.13%610.49M | -9.58%615.24M | 7.00%732.22M | 10.01%699.35M | 10.01%699.35M | -5.99%611.27M | 21.03%680.42M | 129.89%684.34M |
-Cash and cash equivalents | 80.04%1.19B | 80.04%1.19B | -5.00%527.84M | -14.62%536.49M | 13.90%682.37M | 13.30%663.09M | 13.30%663.09M | -5.09%555.62M | 19.35%628.34M | 130.54%599.11M |
-Short-term investments | 90.81%69.19M | 90.81%69.19M | 48.53%82.65M | 51.21%78.75M | -41.53%49.84M | -28.14%36.26M | -28.14%36.26M | -14.07%55.65M | 45.81%52.08M | 125.42%85.24M |
-Accounts receivable | 8.11%878.99M | 8.11%878.99M | 10.11%815.21M | 31.16%919.66M | 27.54%890.77M | 27.41%813.03M | 27.41%813.03M | 30.99%740.36M | --701.18M | 30.61%698.4M |
-Gross accounts receivable | 30.83%1.07B | 30.83%1.07B | ---- | ---- | ---- | 28.36%821.23M | 28.36%821.23M | ---- | ---- | ---- |
-Bad debt provision | -2,285.69%-195.44M | -2,285.69%-195.44M | ---- | ---- | ---- | -396.18%-8.19M | -396.18%-8.19M | ---- | ---- | ---- |
-Other receivables | -23.14%191.83M | -23.14%191.83M | -28.12%284.42M | -32.40%245.99M | -35.34%267.04M | -28.57%249.58M | -28.57%249.58M | 13.79%395.69M | -55.56%363.91M | -2.01%413.03M |
Inventory | 21.00%167.01M | 21.00%167.01M | 21.26%157.54M | -17.04%159.39M | -36.38%60.79M | -21.27%138.03M | -21.27%138.03M | 6.42%129.92M | 136.90%192.14M | 59.05%95.55M |
Restricted cash | 151.50%212.96M | 151.50%212.96M | 42.77%123.5M | -45.34%81.09M | -41.67%86.6M | -34.23%84.68M | -34.23%84.68M | 19.72%86.51M | -32.60%148.36M | 144.22%148.46M |
Total current assets | 36.74%2.71B | 36.74%2.71B | 1.40%1.99B | -3.10%2.02B | -0.12%2.04B | 2.98%1.98B | 2.98%1.98B | 11.74%1.96B | 23.99%2.09B | 48.38%2.04B |
Non current assets | ||||||||||
Net PPE | 38.59%721.47M | 38.59%721.47M | -8.77%720.6M | -7.96%729.62M | -7.63%739.26M | -18.41%520.58M | -18.41%520.58M | -7.11%789.85M | -8.44%792.68M | -3.65%800.33M |
-Gross PP&E | -4.88%721.47M | -4.88%721.47M | -8.77%720.6M | -7.96%729.62M | -7.63%739.26M | -8.19%758.49M | -8.19%758.49M | -7.11%789.85M | -8.44%792.68M | -3.65%800.33M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -26.45%-237.91M | -26.45%-237.91M | ---- | ---- | ---- |
Total investment | 11.39%68.05M | 11.39%68.05M | 13.08%67.44M | 11.75%64.86M | 10.54%63.01M | 8.45%61.09M | 8.45%61.09M | 5.68%59.64M | 65.96%58.04M | 65.82%57.01M |
-Long-term equity investment | 11.06%65.47M | 11.06%65.47M | 14.17%65.3M | 12.81%62.72M | 11.57%60.87M | 9.39%58.95M | 9.39%58.95M | 6.41%57.2M | 72.18%55.6M | 72.14%54.56M |
-Including:Available-for-sale securities | 20.31%2.58M | 20.31%2.58M | -12.39%2.14M | -12.39%2.14M | -12.39%2.14M | -12.39%2.14M | -12.39%2.14M | -8.87%2.45M | -8.87%2.45M | -8.87%2.45M |
Goodwill and other intangible assets | -6.71%4.64B | -6.71%4.64B | -1.96%4.65B | -1.66%4.69B | -1.05%4.72B | 0.17%4.98B | 0.17%4.98B | 4.88%4.74B | 6.73%4.77B | 6.58%4.77B |
-Goodwill | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M | 0.00%415.58M |
-Other intangible assets | -7.33%4.23B | -7.33%4.23B | -2.15%4.24B | -1.82%4.27B | -1.15%4.3B | 0.18%4.56B | 0.18%4.56B | 5.37%4.33B | 7.43%4.35B | 7.25%4.35B |
Total non current assets | -0.90%5.59B | -0.90%5.59B | -1.58%5.6B | -2.11%5.6B | -2.28%5.6B | -1.69%5.64B | -1.69%5.64B | 3.36%5.69B | 5.03%5.72B | 4.70%5.73B |
Total assets | 8.89%8.31B | 8.89%8.31B | -0.82%7.59B | -2.37%7.62B | -1.71%7.63B | -0.52%7.63B | -0.52%7.63B | 5.39%7.66B | 9.51%7.8B | 13.47%7.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 129.34%2.74B | 129.34%2.74B | 94.15%2.33B | 90.97%2.29B | 11.17%1.28B | -34.21%1.19B | -34.21%1.19B | -25.90%1.2B | -16.35%1.2B | 68.50%1.15B |
-Including:Current debt | 129.47%2.73B | 129.47%2.73B | 94.32%2.33B | 91.14%2.29B | 11.23%1.28B | -34.22%1.19B | -34.22%1.19B | -25.94%1.2B | -16.37%1.2B | 68.65%1.15B |
-Including:Current capital Lease obligation | 4.70%1.29M | 4.70%1.29M | -26.08%1.26M | -25.16%1.26M | -25.96%1.24M | -24.97%1.24M | -24.97%1.24M | 5.17%1.71M | 5.23%1.69M | 5.24%1.67M |
Payables | 51.72%801.97M | 51.72%801.97M | -20.13%629.92M | -41.05%590.36M | -40.54%597.18M | -41.21%528.57M | -41.21%528.57M | -3.16%788.73M | 10.51%1B | 5.76%1B |
-accounts payable | 103.69%774.27M | 103.69%774.27M | -21.62%592.73M | 10.45%549.09M | 30.74%564.53M | -51.93%380.12M | -51.93%380.12M | 140.56%756.18M | 43.25%497.16M | 23.89%431.79M |
-Total tax payable | -17.26%27.7M | -17.26%27.7M | 14.26%37.19M | 37.70%41.27M | 89.20%32.66M | 134.73%33.47M | 134.73%33.47M | 143.44%32.55M | 53.15%29.97M | 6.08%17.26M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 22.31%114.98M | 22.31%114.98M | ---- | -12.09%474.4M | -5.05%555.31M |
Current liabilities | 83.14%3.54B | 83.14%3.54B | 48.82%2.96B | 30.94%2.88B | -12.91%1.88B | -34.84%1.93B | -34.84%1.93B | -18.29%1.99B | -5.96%2.2B | 32.02%2.16B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -36.56%2.01B | -36.56%2.01B | -40.40%1.91B | -38.24%2.01B | -4.98%3.13B | 30.42%3.17B | 30.42%3.17B | 23.20%3.21B | 26.01%3.25B | 6.62%3.29B |
-Including:Long term debt | -36.54%2.01B | -36.54%2.01B | -40.37%1.91B | -38.23%2.01B | -4.91%3.13B | 30.57%3.17B | 30.57%3.17B | 23.31%3.2B | 26.20%3.25B | 6.71%3.29B |
-Including:Long term capital lease obligation | -74.44%444K | -74.44%444K | -67.47%1.1M | -46.65%1.78M | -59.01%1.74M | -58.48%1.74M | -58.48%1.74M | -33.65%3.37M | -48.71%3.33M | -34.00%4.24M |
Total non current liabilities | -34.23%2.23B | -34.23%2.23B | -38.00%2.13B | -35.99%2.22B | -4.92%3.35B | 27.52%3.38B | 27.52%3.38B | 21.53%3.43B | 24.17%3.48B | 6.35%3.52B |
Total liabilities | 8.41%5.76B | 8.41%5.76B | -6.15%5.09B | -10.03%5.11B | -7.96%5.22B | -5.38%5.32B | -5.38%5.32B | 3.09%5.42B | 10.45%5.68B | 14.83%5.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M |
-common stock | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M | 0.00%57.66M |
Paid-in capital | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M | 0.00%313.65M |
Retained earnings | 2.88%1.28B | 2.88%1.28B | 4.41%1.29B | 16.41%1.32B | 12.63%1.29B | 10.87%1.24B | 10.87%1.24B | 11.74%1.24B | 0.07%1.14B | 7.01%1.14B |
Other equity interest | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K | 0.00%319K |
Total stockholders'equity | 5.99%2.01B | 5.99%2.01B | 7.83%2B | 14.21%2.02B | 11.23%1.96B | 9.83%1.9B | 9.83%1.9B | 8.38%1.86B | 4.03%1.77B | 8.09%1.76B |
Noncontrolling interests | 28.37%529.2M | 28.37%529.2M | 32.81%506.73M | 37.37%487.98M | 36.77%451.42M | 29.01%412.23M | 29.01%412.23M | 28.78%381.53M | 25.41%355.23M | 20.99%330.07M |
Total equity | 9.98%2.54B | 9.98%2.54B | 12.09%2.51B | 18.08%2.51B | 15.26%2.41B | 12.82%2.31B | 12.82%2.31B | 11.39%2.24B | 7.08%2.13B | 9.94%2.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |