SG Stock MarketDetailed Quotes

5HC Ntegrator Intl

Watchlist

0.003
0.0000.00%

10min DelayMarket Closed May 4 17:04 CST

1.57MMarket Cap-500P/E (TTM)

Ntegrator Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q2)Jun 30, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q2)Jun 30, 2019

(FY)Dec 31, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

-41.87%4.84M

-46.93%5.28M

241.50%8.32M

212.96%9.95M

-64.93%2.44M

--2.44M

-66.83%3.18M

-5.77%6.95M

-Cash and cash equivalents

-41.87%4.84M

-46.93%5.28M

241.50%8.32M

212.96%9.95M

-64.93%2.44M

--2.44M

-66.83%3.18M

-5.77%6.95M

-Accounts receivable

13.67%6.46M

-11.76%19.61M

-46.85%5.68M

-17.01%22.22M

255.99%10.69M

--10.69M

-16.67%26.77M

-17.83%3M

-Other receivables

-4.31%12.24M

----

-19.91%12.79M

----

-46.28%15.97M

--15.97M

----

-18.74%29.73M

Inventory

9.00%315K

138.56%897K

-22.31%289K

28.33%376K

18.85%372K

--372K

-37.12%293K

-10.06%313K

Prepaid assets

8.25%1.23M

----

-23.59%1.14M

----

10.03%1.49M

--1.49M

----

-15.14%1.36M

Deferred assets-Current

----

--1.66M

----

Other current assets

----

57.55%1.5M

Total current assets

-11.18%25.1M

-20.78%25.78M

-13.36%28.26M

7.59%32.54M

-23.87%32.62M

--32.62M

-28.29%30.25M

-15.17%42.85M

Non current assets

Net PPE

23.51%2.09M

-12.62%1.96M

-37.35%1.69M

41.10%2.24M

65.40%2.7M

--2.7M

-10.23%1.59M

-13.34%1.63M

-Gross PP&E

8.08%7.66M

-12.62%1.96M

-9.06%7.09M

41.10%2.24M

39.73%7.79M

--7.79M

--1.59M

4.61%5.58M

-Accumulated depreciation

-3.26%-5.58M

----

-5.90%-5.4M

----

-29.13%-5.1M

---5.1M

----

-14.40%-3.95M

Total non current assets

16.80%2.86M

-10.15%2.73M

-29.38%2.45M

27.80%3.04M

43.77%3.47M

--3.47M

-6.81%2.38M

-8.94%2.42M

Total assets

-8.95%27.97M

-19.87%28.51M

-14.90%30.72M

9.07%35.58M

-20.26%36.09M

--36.09M

-27.06%32.63M

-14.86%45.27M

Liabilities

Current liabilities

-Current debt and capital lease obligation

-40.70%9.19M

-22.73%12.5M

26.56%15.49M

91.37%16.18M

-41.47%12.24M

--12.24M

-57.07%8.45M

3.36%20.92M

-Including:Current debt

-44.27%8.31M

----

33.29%14.91M

----

-45.72%11.19M

--11.19M

----

3.12%20.61M

-Including:Current capital Lease obligation

50.95%877K

----

-44.88%581K

----

247.85%1.05M

--1.05M

----

22.18%303K

Payables

9.45%3.47M

-23.56%4.69M

-50.16%3.17M

1.51%6.13M

102.67%6.37M

--6.37M

-18.68%6.04M

-69.07%3.14M

-accounts payable

-2.39%2.17M

-23.56%4.69M

-59.55%2.22M

1.51%6.13M

123.54%5.49M

--5.49M

-18.68%6.04M

-74.38%2.46M

-Total tax payable

102.68%302K

----

--149K

----

--0

----

-Other payable

24.84%1.01M

----

-8.52%805K

----

28.09%880K

--880K

----

19.06%687K

Current liabilities

-32.66%14.49M

-22.96%17.19M

0.74%21.51M

53.91%22.31M

-21.57%21.36M

--21.36M

-46.55%14.5M

-20.15%27.23M

Non current liabilities

-Long term debt and capital lease obligation

1,696.50%3.59M

31.31%541K

-71.59%200K

38.26%412K

97.20%704K

--704K

-31.81%298K

-5.80%357K

-Including:Long term debt

--2.95M

----

--0

----

-Including:Long term capital lease obligation

223.50%647K

----

-71.59%200K

----

97.20%704K

--704K

----

-5.80%357K

Total non current liabilities

1,696.50%3.59M

31.31%541K

-71.59%200K

38.26%412K

97.20%704K

--704K

-31.81%298K

-5.80%357K

Total liabilities

-16.73%18.08M

-21.98%17.73M

-1.57%21.71M

53.59%22.72M

-20.03%22.06M

--22.06M

-46.32%14.8M

-19.99%27.59M

Shareholders'equity

Share capital

14.48%29.95M

7.86%28.22M

0.00%26.16M

--26.16M

1.42%26.16M

-common stock

14.48%29.95M

7.86%28.22M

0.00%26.16M

--26.16M

1.42%26.16M

Retained earnings

-17.87%-15.66M

-25.75%-13.17M

-37.24%-13.29M

-37.41%-10.48M

-22.08%-9.68M

---9.68M

8.35%-7.62M

-12.61%-7.93M

Other equity interest

----

--231K

0.00%231K

Total stockholders'equity

10.98%14.28M

-1.14%15.03M

-17.69%12.86M

-16.33%15.21M

-11.92%15.63M

--15.63M

6.05%18.17M

-1.75%17.75M

Noncontrolling interests

-13.67%-4.39M

-81.07%-4.25M

-142.04%-3.86M

-583.97%-2.35M

-2,318.18%-1.6M

---1.6M

-1,139.39%-343K

-110.56%-66K

Total equity

9.83%9.89M

-16.14%10.78M

-35.86%9M

-27.88%12.86M

-20.62%14.03M

--14.03M

3.85%17.83M

-5.39%17.68M

Currency Unit

SGD

	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q2)Jun 30, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q2)Jun 30, 2019	(FY)Dec 31, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	-41.87%4.84M	-41.87%4.84M	-46.93%5.28M	241.50%8.32M	241.50%8.32M	212.96%9.95M	-64.93%2.44M	--2.44M	-66.83%3.18M	-5.77%6.95M
-Cash and cash equivalents	-41.87%4.84M	-41.87%4.84M	-46.93%5.28M	241.50%8.32M	241.50%8.32M	212.96%9.95M	-64.93%2.44M	--2.44M	-66.83%3.18M	-5.77%6.95M
-Accounts receivable	13.67%6.46M	13.67%6.46M	-11.76%19.61M	-46.85%5.68M	-46.85%5.68M	-17.01%22.22M	255.99%10.69M	--10.69M	-16.67%26.77M	-17.83%3M
-Other receivables	-4.31%12.24M	-4.31%12.24M	----	-19.91%12.79M	-19.91%12.79M	----	-46.28%15.97M	--15.97M	----	-18.74%29.73M
Inventory	9.00%315K	9.00%315K	138.56%897K	-22.31%289K	-22.31%289K	28.33%376K	18.85%372K	--372K	-37.12%293K	-10.06%313K
Prepaid assets	8.25%1.23M	8.25%1.23M	----	-23.59%1.14M	-23.59%1.14M	----	10.03%1.49M	--1.49M	----	-15.14%1.36M
Deferred assets-Current	----	----	----	----	----	----	--1.66M	--1.66M	----	----
Other current assets	----	----	----	----	----	----	----	----	----	57.55%1.5M
Total current assets	-11.18%25.1M	-11.18%25.1M	-20.78%25.78M	-13.36%28.26M	-13.36%28.26M	7.59%32.54M	-23.87%32.62M	--32.62M	-28.29%30.25M	-15.17%42.85M
Non current assets
Net PPE	23.51%2.09M	23.51%2.09M	-12.62%1.96M	-37.35%1.69M	-37.35%1.69M	41.10%2.24M	65.40%2.7M	--2.7M	-10.23%1.59M	-13.34%1.63M
-Gross PP&E	8.08%7.66M	8.08%7.66M	-12.62%1.96M	-9.06%7.09M	-9.06%7.09M	41.10%2.24M	39.73%7.79M	--7.79M	--1.59M	4.61%5.58M
-Accumulated depreciation	-3.26%-5.58M	-3.26%-5.58M	----	-5.90%-5.4M	-5.90%-5.4M	----	-29.13%-5.1M	---5.1M	----	-14.40%-3.95M
Total non current assets	16.80%2.86M	16.80%2.86M	-10.15%2.73M	-29.38%2.45M	-29.38%2.45M	27.80%3.04M	43.77%3.47M	--3.47M	-6.81%2.38M	-8.94%2.42M
Total assets	-8.95%27.97M	-8.95%27.97M	-19.87%28.51M	-14.90%30.72M	-14.90%30.72M	9.07%35.58M	-20.26%36.09M	--36.09M	-27.06%32.63M	-14.86%45.27M
Liabilities
Current liabilities
-Current debt and capital lease obligation	-40.70%9.19M	-40.70%9.19M	-22.73%12.5M	26.56%15.49M	26.56%15.49M	91.37%16.18M	-41.47%12.24M	--12.24M	-57.07%8.45M	3.36%20.92M
-Including:Current debt	-44.27%8.31M	-44.27%8.31M	----	33.29%14.91M	33.29%14.91M	----	-45.72%11.19M	--11.19M	----	3.12%20.61M
-Including:Current capital Lease obligation	50.95%877K	50.95%877K	----	-44.88%581K	-44.88%581K	----	247.85%1.05M	--1.05M	----	22.18%303K
Payables	9.45%3.47M	9.45%3.47M	-23.56%4.69M	-50.16%3.17M	-50.16%3.17M	1.51%6.13M	102.67%6.37M	--6.37M	-18.68%6.04M	-69.07%3.14M
-accounts payable	-2.39%2.17M	-2.39%2.17M	-23.56%4.69M	-59.55%2.22M	-59.55%2.22M	1.51%6.13M	123.54%5.49M	--5.49M	-18.68%6.04M	-74.38%2.46M
-Total tax payable	102.68%302K	102.68%302K	----	--149K	--149K	----	----	----	--0	----
-Other payable	24.84%1.01M	24.84%1.01M	----	-8.52%805K	-8.52%805K	----	28.09%880K	--880K	----	19.06%687K
Current liabilities	-32.66%14.49M	-32.66%14.49M	-22.96%17.19M	0.74%21.51M	0.74%21.51M	53.91%22.31M	-21.57%21.36M	--21.36M	-46.55%14.5M	-20.15%27.23M
Non current liabilities
-Long term debt and capital lease obligation	1,696.50%3.59M	1,696.50%3.59M	31.31%541K	-71.59%200K	-71.59%200K	38.26%412K	97.20%704K	--704K	-31.81%298K	-5.80%357K
-Including:Long term debt	--2.95M	--2.95M	----	--0	--0	----	----	----	----	----
-Including:Long term capital lease obligation	223.50%647K	223.50%647K	----	-71.59%200K	-71.59%200K	----	97.20%704K	--704K	----	-5.80%357K
Total non current liabilities	1,696.50%3.59M	1,696.50%3.59M	31.31%541K	-71.59%200K	-71.59%200K	38.26%412K	97.20%704K	--704K	-31.81%298K	-5.80%357K
Total liabilities	-16.73%18.08M	-16.73%18.08M	-21.98%17.73M	-1.57%21.71M	-1.57%21.71M	53.59%22.72M	-20.03%22.06M	--22.06M	-46.32%14.8M	-19.99%27.59M
Shareholders'equity
Share capital	14.48%29.95M	14.48%29.95M	7.86%28.22M	0.00%26.16M	0.00%26.16M	0.00%26.16M	0.00%26.16M	--26.16M	--26.16M	1.42%26.16M
-common stock	14.48%29.95M	14.48%29.95M	7.86%28.22M	0.00%26.16M	0.00%26.16M	0.00%26.16M	0.00%26.16M	--26.16M	--26.16M	1.42%26.16M
Retained earnings	-17.87%-15.66M	-17.87%-15.66M	-25.75%-13.17M	-37.24%-13.29M	-37.24%-13.29M	-37.41%-10.48M	-22.08%-9.68M	---9.68M	8.35%-7.62M	-12.61%-7.93M
Other equity interest	----	----	----	----	----	----	----	----	--231K	0.00%231K
Total stockholders'equity	10.98%14.28M	10.98%14.28M	-1.14%15.03M	-17.69%12.86M	-17.69%12.86M	-16.33%15.21M	-11.92%15.63M	--15.63M	6.05%18.17M	-1.75%17.75M
Noncontrolling interests	-13.67%-4.39M	-13.67%-4.39M	-81.07%-4.25M	-142.04%-3.86M	-142.04%-3.86M	-583.97%-2.35M	-2,318.18%-1.6M	---1.6M	-1,139.39%-343K	-110.56%-66K
Total equity	9.83%9.89M	9.83%9.89M	-16.14%10.78M	-35.86%9M	-35.86%9M	-27.88%12.86M	-20.62%14.03M	--14.03M	3.85%17.83M	-5.39%17.68M
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data