SG Stock MarketDetailed Quotes

5HC Ntegrator Intl

Watchlist
  • 0.003
  • 0.0000.00%
10min DelayMarket Closed May 4 17:04 CST
1.57MMarket Cap-500P/E (TTM)

Ntegrator Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
(FY)Dec 31, 2013
(FY)Dec 31, 2012
Total revenue
11.22%25.7M
-23.60%23.1M
-6.00%30.24M
-2.88%32.17M
-50.50%33.13M
29.83%66.92M
24.28%51.55M
-14.31%41.48M
47.60%48.4M
-11.23%32.79M
Cost of revenue
-4.67%20.19M
-10.86%21.18M
-5.50%23.76M
-3.78%25.14M
-52.63%26.13M
36.00%55.16M
22.47%40.56M
-16.39%33.12M
58.00%39.61M
-11.81%25.07M
Gross profit
186.12%5.51M
-70.32%1.92M
-7.78%6.48M
0.50%7.03M
-40.53%6.99M
7.06%11.76M
31.43%10.99M
-4.91%8.36M
13.83%8.79M
-9.28%7.72M
Operating expense
27.83%8.23M
-31.03%6.44M
8.03%9.34M
-6.49%8.64M
0.38%9.24M
0.55%9.21M
-34.31%9.16M
7.68%13.94M
76.80%12.95M
-6.95%7.32M
Selling and administrative expenses
0.29%9.2M
-2.45%9.17M
6.24%9.4M
-5.60%8.85M
-2.13%9.38M
0.81%9.58M
-33.08%9.5M
8.94%14.2M
74.74%13.04M
-4.58%7.46M
-Selling and marketing expense
-79.66%24K
-11.28%118K
9.02%133K
-23.75%122K
18.52%160K
-46.00%135K
40.45%250K
9.88%178K
--162K
--0
-General and administrative expense
1.34%9.18M
-2.32%9.06M
6.20%9.27M
-5.28%8.73M
-2.42%9.22M
2.07%9.45M
-34.01%9.25M
8.92%14.02M
72.56%12.88M
-4.58%7.46M
Other operating expenses
----
----
----
----
----
20.00%-4K
---5K
----
----
----
Total other operating income
-64.53%970K
3,922.06%2.74M
-67.62%68K
55.56%210K
-63.51%135K
8.19%370K
30.04%342K
185.87%263K
-33.81%92K
378.00%139K
Operating profit
39.62%-2.73M
-58.20%-4.52M
-76.94%-2.85M
28.25%-1.61M
-188.02%-2.25M
39.72%2.55M
132.75%1.83M
-34.32%-5.58M
-1,138.75%-4.16M
-37.79%400K
Net non-operating interest income expense
16.82%-549K
-21.55%-660K
-94.62%-543K
-24.00%-279K
-177.78%-225K
1.22%-81K
9.89%-82K
8.08%-91K
38.51%-99K
42.70%-161K
Non-operating interest income
----
--0
-28.57%15K
23.53%21K
30.77%17K
116.67%13K
-82.86%6K
-45.31%35K
52.38%64K
2,000.00%42K
Non-operating interest expense
-16.82%549K
18.28%660K
86.00%558K
23.97%300K
365.38%242K
-40.91%52K
-30.16%88K
-22.70%126K
-19.70%163K
-28.27%203K
Total other finance cost
----
----
----
----
----
--42K
----
----
----
----
Net investment income
255.56%224K
171.59%63K
-129.43%-88K
209.93%299K
-172.00%-272K
-136.36%-100K
685.71%275K
-27.08%35K
300.00%48K
12K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
-87.27%7K
182.09%55K
-71.79%-67K
-25.81%-39K
-111.48%-31K
2,554.55%270K
15.38%-11K
-105.26%-13K
1,076.19%247K
21K
Less:Impairment of capital assets
0.00%1K
-50.00%1K
-94.74%2K
--38K
----
----
----
----
----
----
Less:Other special charges
200.00%3K
-50.00%1K
128.57%2K
-122.58%-7K
111.48%31K
-2,554.55%-270K
-15.38%11K
105.26%13K
-124.55%-247K
---110K
Less:Write off
80.70%-11K
-190.48%-57K
687.50%63K
--8K
--0
----
----
----
----
--89K
Other non-operating income /expenses
468.00%142K
-37.50%25K
-13.04%40K
-33.33%46K
-37.27%69K
450.00%110K
20K
Income before tax
42.33%-2.9M
-43.28%-5.03M
-121.44%-3.51M
41.41%-1.59M
-198.33%-2.71M
35.62%2.75M
135.93%2.03M
-42.71%-5.65M
-1,555.51%-3.96M
-24.86%272K
Income tax
0
0
0
98.95%-7K
-548.54%-668K
-103K
0
0
0
-79.63%22K
Net income
42.33%-2.9M
-43.28%-5.03M
-122.42%-3.51M
22.56%-1.58M
-171.39%-2.04M
40.69%2.86M
135.93%2.03M
-42.71%-5.65M
-1,683.60%-3.96M
-1.57%250K
Net income continuous operations
42.33%-2.9M
-43.28%-5.03M
-122.42%-3.51M
22.56%-1.58M
-171.39%-2.04M
40.69%2.86M
135.93%2.03M
-42.71%-5.65M
-1,683.60%-3.96M
-1.57%250K
Noncontrolling interests
76.71%-528K
-48.17%-2.27M
-121.42%-1.53M
-69.36%-691K
-230.77%-408K
-57.32%312K
207.18%731K
-79.47%-682K
-92.89%-380K
-756.67%-197K
Net income attributable to the company
14.14%-2.37M
-39.51%-2.77M
-123.20%-1.98M
45.55%-888K
-164.11%-1.63M
95.84%2.54M
126.15%1.3M
-38.81%-4.97M
-900.67%-3.58M
99.55%447K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
14.14%-2.37M
-39.51%-2.77M
-123.20%-1.98M
45.55%-888K
-164.11%-1.63M
95.84%2.54M
126.15%1.3M
-38.81%-4.97M
-900.67%-3.58M
99.55%447K
Gross dividend payment
Basic earnings per share
23.08%-0.006
-36.84%-0.0078
-533.33%-0.0057
47.06%-0.0009
-156.67%-0.0017
76.47%0.003
126.56%0.0017
-23.08%-0.0064
-677.78%-0.0052
80.00%0.0009
Diluted earnings per share
23.08%-0.006
-36.84%-0.0078
-533.33%-0.0057
47.06%-0.0009
-206.25%-0.0017
128.57%0.0016
110.94%0.0007
-23.08%-0.0064
-842.86%-0.0052
133.33%0.0007
Dividend per share
0
0
0
0
0.001
0
0
0
0
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014(FY)Dec 31, 2013(FY)Dec 31, 2012
Total revenue 11.22%25.7M-23.60%23.1M-6.00%30.24M-2.88%32.17M-50.50%33.13M29.83%66.92M24.28%51.55M-14.31%41.48M47.60%48.4M-11.23%32.79M
Cost of revenue -4.67%20.19M-10.86%21.18M-5.50%23.76M-3.78%25.14M-52.63%26.13M36.00%55.16M22.47%40.56M-16.39%33.12M58.00%39.61M-11.81%25.07M
Gross profit 186.12%5.51M-70.32%1.92M-7.78%6.48M0.50%7.03M-40.53%6.99M7.06%11.76M31.43%10.99M-4.91%8.36M13.83%8.79M-9.28%7.72M
Operating expense 27.83%8.23M-31.03%6.44M8.03%9.34M-6.49%8.64M0.38%9.24M0.55%9.21M-34.31%9.16M7.68%13.94M76.80%12.95M-6.95%7.32M
Selling and administrative expenses 0.29%9.2M-2.45%9.17M6.24%9.4M-5.60%8.85M-2.13%9.38M0.81%9.58M-33.08%9.5M8.94%14.2M74.74%13.04M-4.58%7.46M
-Selling and marketing expense -79.66%24K-11.28%118K9.02%133K-23.75%122K18.52%160K-46.00%135K40.45%250K9.88%178K--162K--0
-General and administrative expense 1.34%9.18M-2.32%9.06M6.20%9.27M-5.28%8.73M-2.42%9.22M2.07%9.45M-34.01%9.25M8.92%14.02M72.56%12.88M-4.58%7.46M
Other operating expenses --------------------20.00%-4K---5K------------
Total other operating income -64.53%970K3,922.06%2.74M-67.62%68K55.56%210K-63.51%135K8.19%370K30.04%342K185.87%263K-33.81%92K378.00%139K
Operating profit 39.62%-2.73M-58.20%-4.52M-76.94%-2.85M28.25%-1.61M-188.02%-2.25M39.72%2.55M132.75%1.83M-34.32%-5.58M-1,138.75%-4.16M-37.79%400K
Net non-operating interest income expense 16.82%-549K-21.55%-660K-94.62%-543K-24.00%-279K-177.78%-225K1.22%-81K9.89%-82K8.08%-91K38.51%-99K42.70%-161K
Non-operating interest income ------0-28.57%15K23.53%21K30.77%17K116.67%13K-82.86%6K-45.31%35K52.38%64K2,000.00%42K
Non-operating interest expense -16.82%549K18.28%660K86.00%558K23.97%300K365.38%242K-40.91%52K-30.16%88K-22.70%126K-19.70%163K-28.27%203K
Total other finance cost ----------------------42K----------------
Net investment income 255.56%224K171.59%63K-129.43%-88K209.93%299K-172.00%-272K-136.36%-100K685.71%275K-27.08%35K300.00%48K12K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges -87.27%7K182.09%55K-71.79%-67K-25.81%-39K-111.48%-31K2,554.55%270K15.38%-11K-105.26%-13K1,076.19%247K21K
Less:Impairment of capital assets 0.00%1K-50.00%1K-94.74%2K--38K------------------------
Less:Other special charges 200.00%3K-50.00%1K128.57%2K-122.58%-7K111.48%31K-2,554.55%-270K-15.38%11K105.26%13K-124.55%-247K---110K
Less:Write off 80.70%-11K-190.48%-57K687.50%63K--8K--0------------------89K
Other non-operating income /expenses 468.00%142K-37.50%25K-13.04%40K-33.33%46K-37.27%69K450.00%110K20K
Income before tax 42.33%-2.9M-43.28%-5.03M-121.44%-3.51M41.41%-1.59M-198.33%-2.71M35.62%2.75M135.93%2.03M-42.71%-5.65M-1,555.51%-3.96M-24.86%272K
Income tax 00098.95%-7K-548.54%-668K-103K000-79.63%22K
Net income 42.33%-2.9M-43.28%-5.03M-122.42%-3.51M22.56%-1.58M-171.39%-2.04M40.69%2.86M135.93%2.03M-42.71%-5.65M-1,683.60%-3.96M-1.57%250K
Net income continuous operations 42.33%-2.9M-43.28%-5.03M-122.42%-3.51M22.56%-1.58M-171.39%-2.04M40.69%2.86M135.93%2.03M-42.71%-5.65M-1,683.60%-3.96M-1.57%250K
Noncontrolling interests 76.71%-528K-48.17%-2.27M-121.42%-1.53M-69.36%-691K-230.77%-408K-57.32%312K207.18%731K-79.47%-682K-92.89%-380K-756.67%-197K
Net income attributable to the company 14.14%-2.37M-39.51%-2.77M-123.20%-1.98M45.55%-888K-164.11%-1.63M95.84%2.54M126.15%1.3M-38.81%-4.97M-900.67%-3.58M99.55%447K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 14.14%-2.37M-39.51%-2.77M-123.20%-1.98M45.55%-888K-164.11%-1.63M95.84%2.54M126.15%1.3M-38.81%-4.97M-900.67%-3.58M99.55%447K
Gross dividend payment
Basic earnings per share 23.08%-0.006-36.84%-0.0078-533.33%-0.005747.06%-0.0009-156.67%-0.001776.47%0.003126.56%0.0017-23.08%-0.0064-677.78%-0.005280.00%0.0009
Diluted earnings per share 23.08%-0.006-36.84%-0.0078-533.33%-0.005747.06%-0.0009-206.25%-0.0017128.57%0.0016110.94%0.0007-23.08%-0.0064-842.86%-0.0052133.33%0.0007
Dividend per share 00000.00100000
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data