SG Stock MarketDetailed Quotes

5HC Ntegrator Intl

Watchlist

0.003
0.0000.00%

10min DelayMarket Closed May 4 17:04 CST

1.57MMarket Cap-500P/E (TTM)

Ntegrator Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

(FY)Dec 31, 2012

Total revenue

11.22%25.7M

-23.60%23.1M

-6.00%30.24M

-2.88%32.17M

-50.50%33.13M

29.83%66.92M

24.28%51.55M

-14.31%41.48M

47.60%48.4M

-11.23%32.79M

Cost of revenue

-4.67%20.19M

-10.86%21.18M

-5.50%23.76M

-3.78%25.14M

-52.63%26.13M

36.00%55.16M

22.47%40.56M

-16.39%33.12M

58.00%39.61M

-11.81%25.07M

Gross profit

186.12%5.51M

-70.32%1.92M

-7.78%6.48M

0.50%7.03M

-40.53%6.99M

7.06%11.76M

31.43%10.99M

-4.91%8.36M

13.83%8.79M

-9.28%7.72M

Operating expense

27.83%8.23M

-31.03%6.44M

8.03%9.34M

-6.49%8.64M

0.38%9.24M

0.55%9.21M

-34.31%9.16M

7.68%13.94M

76.80%12.95M

-6.95%7.32M

Selling and administrative expenses

0.29%9.2M

-2.45%9.17M

6.24%9.4M

-5.60%8.85M

-2.13%9.38M

0.81%9.58M

-33.08%9.5M

8.94%14.2M

74.74%13.04M

-4.58%7.46M

-Selling and marketing expense

-79.66%24K

-11.28%118K

9.02%133K

-23.75%122K

18.52%160K

-46.00%135K

40.45%250K

9.88%178K

--162K

--0

-General and administrative expense

1.34%9.18M

-2.32%9.06M

6.20%9.27M

-5.28%8.73M

-2.42%9.22M

2.07%9.45M

-34.01%9.25M

8.92%14.02M

72.56%12.88M

-4.58%7.46M

Other operating expenses

----

20.00%-4K

---5K

----

Total other operating income

-64.53%970K

3,922.06%2.74M

-67.62%68K

55.56%210K

-63.51%135K

8.19%370K

30.04%342K

185.87%263K

-33.81%92K

378.00%139K

Operating profit

39.62%-2.73M

-58.20%-4.52M

-76.94%-2.85M

28.25%-1.61M

-188.02%-2.25M

39.72%2.55M

132.75%1.83M

-34.32%-5.58M

-1,138.75%-4.16M

-37.79%400K

Net non-operating interest income expense

16.82%-549K

-21.55%-660K

-94.62%-543K

-24.00%-279K

-177.78%-225K

1.22%-81K

9.89%-82K

8.08%-91K

38.51%-99K

42.70%-161K

Non-operating interest income

----

--0

-28.57%15K

23.53%21K

30.77%17K

116.67%13K

-82.86%6K

-45.31%35K

52.38%64K

2,000.00%42K

Non-operating interest expense

-16.82%549K

18.28%660K

86.00%558K

23.97%300K

365.38%242K

-40.91%52K

-30.16%88K

-22.70%126K

-19.70%163K

-28.27%203K

Total other finance cost

----

--42K

----

Net investment income

255.56%224K

171.59%63K

-129.43%-88K

209.93%299K

-172.00%-272K

-136.36%-100K

685.71%275K

-27.08%35K

300.00%48K

12K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

-87.27%7K

182.09%55K

-71.79%-67K

-25.81%-39K

-111.48%-31K

2,554.55%270K

15.38%-11K

-105.26%-13K

1,076.19%247K

21K

Less:Impairment of capital assets

0.00%1K

-50.00%1K

-94.74%2K

--38K

----

Less:Other special charges

200.00%3K

-50.00%1K

128.57%2K

-122.58%-7K

111.48%31K

-2,554.55%-270K

-15.38%11K

105.26%13K

-124.55%-247K

---110K

Less:Write off

80.70%-11K

-190.48%-57K

687.50%63K

--8K

--0

----

--89K

Other non-operating income /expenses

468.00%142K

-37.50%25K

-13.04%40K

-33.33%46K

-37.27%69K

450.00%110K

20K

Income before tax

42.33%-2.9M

-43.28%-5.03M

-121.44%-3.51M

41.41%-1.59M

-198.33%-2.71M

35.62%2.75M

135.93%2.03M

-42.71%-5.65M

-1,555.51%-3.96M

-24.86%272K

Income tax

98.95%-7K

-548.54%-668K

-103K

-79.63%22K

Net income

42.33%-2.9M

-43.28%-5.03M

-122.42%-3.51M

22.56%-1.58M

-171.39%-2.04M

40.69%2.86M

135.93%2.03M

-42.71%-5.65M

-1,683.60%-3.96M

-1.57%250K

Net income continuous operations

42.33%-2.9M

-43.28%-5.03M

-122.42%-3.51M

22.56%-1.58M

-171.39%-2.04M

40.69%2.86M

135.93%2.03M

-42.71%-5.65M

-1,683.60%-3.96M

-1.57%250K

Noncontrolling interests

76.71%-528K

-48.17%-2.27M

-121.42%-1.53M

-69.36%-691K

-230.77%-408K

-57.32%312K

207.18%731K

-79.47%-682K

-92.89%-380K

-756.67%-197K

Net income attributable to the company

14.14%-2.37M

-39.51%-2.77M

-123.20%-1.98M

45.55%-888K

-164.11%-1.63M

95.84%2.54M

126.15%1.3M

-38.81%-4.97M

-900.67%-3.58M

99.55%447K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

14.14%-2.37M

-39.51%-2.77M

-123.20%-1.98M

45.55%-888K

-164.11%-1.63M

95.84%2.54M

126.15%1.3M

-38.81%-4.97M

-900.67%-3.58M

99.55%447K

Gross dividend payment

Basic earnings per share

23.08%-0.006

-36.84%-0.0078

-533.33%-0.0057

47.06%-0.0009

-156.67%-0.0017

76.47%0.003

126.56%0.0017

-23.08%-0.0064

-677.78%-0.0052

80.00%0.0009

Diluted earnings per share

23.08%-0.006

-36.84%-0.0078

-533.33%-0.0057

47.06%-0.0009

-206.25%-0.0017

128.57%0.0016

110.94%0.0007

-23.08%-0.0064

-842.86%-0.0052

133.33%0.0007

Dividend per share

0.001

Currency Unit

SGD

	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013	(FY)Dec 31, 2012
Total revenue	11.22%25.7M	-23.60%23.1M	-6.00%30.24M	-2.88%32.17M	-50.50%33.13M	29.83%66.92M	24.28%51.55M	-14.31%41.48M	47.60%48.4M	-11.23%32.79M
Cost of revenue	-4.67%20.19M	-10.86%21.18M	-5.50%23.76M	-3.78%25.14M	-52.63%26.13M	36.00%55.16M	22.47%40.56M	-16.39%33.12M	58.00%39.61M	-11.81%25.07M
Gross profit	186.12%5.51M	-70.32%1.92M	-7.78%6.48M	0.50%7.03M	-40.53%6.99M	7.06%11.76M	31.43%10.99M	-4.91%8.36M	13.83%8.79M	-9.28%7.72M
Operating expense	27.83%8.23M	-31.03%6.44M	8.03%9.34M	-6.49%8.64M	0.38%9.24M	0.55%9.21M	-34.31%9.16M	7.68%13.94M	76.80%12.95M	-6.95%7.32M
Selling and administrative expenses	0.29%9.2M	-2.45%9.17M	6.24%9.4M	-5.60%8.85M	-2.13%9.38M	0.81%9.58M	-33.08%9.5M	8.94%14.2M	74.74%13.04M	-4.58%7.46M
-Selling and marketing expense	-79.66%24K	-11.28%118K	9.02%133K	-23.75%122K	18.52%160K	-46.00%135K	40.45%250K	9.88%178K	--162K	--0
-General and administrative expense	1.34%9.18M	-2.32%9.06M	6.20%9.27M	-5.28%8.73M	-2.42%9.22M	2.07%9.45M	-34.01%9.25M	8.92%14.02M	72.56%12.88M	-4.58%7.46M
Other operating expenses	----	----	----	----	----	20.00%-4K	---5K	----	----	----
Total other operating income	-64.53%970K	3,922.06%2.74M	-67.62%68K	55.56%210K	-63.51%135K	8.19%370K	30.04%342K	185.87%263K	-33.81%92K	378.00%139K
Operating profit	39.62%-2.73M	-58.20%-4.52M	-76.94%-2.85M	28.25%-1.61M	-188.02%-2.25M	39.72%2.55M	132.75%1.83M	-34.32%-5.58M	-1,138.75%-4.16M	-37.79%400K
Net non-operating interest income expense	16.82%-549K	-21.55%-660K	-94.62%-543K	-24.00%-279K	-177.78%-225K	1.22%-81K	9.89%-82K	8.08%-91K	38.51%-99K	42.70%-161K
Non-operating interest income	----	--0	-28.57%15K	23.53%21K	30.77%17K	116.67%13K	-82.86%6K	-45.31%35K	52.38%64K	2,000.00%42K
Non-operating interest expense	-16.82%549K	18.28%660K	86.00%558K	23.97%300K	365.38%242K	-40.91%52K	-30.16%88K	-22.70%126K	-19.70%163K	-28.27%203K
Total other finance cost	----	----	----	----	----	--42K	----	----	----	----
Net investment income	255.56%224K	171.59%63K	-129.43%-88K	209.93%299K	-172.00%-272K	-136.36%-100K	685.71%275K	-27.08%35K	300.00%48K	12K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	-87.27%7K	182.09%55K	-71.79%-67K	-25.81%-39K	-111.48%-31K	2,554.55%270K	15.38%-11K	-105.26%-13K	1,076.19%247K	21K
Less:Impairment of capital assets	0.00%1K	-50.00%1K	-94.74%2K	--38K	----	----	----	----	----	----
Less:Other special charges	200.00%3K	-50.00%1K	128.57%2K	-122.58%-7K	111.48%31K	-2,554.55%-270K	-15.38%11K	105.26%13K	-124.55%-247K	---110K
Less:Write off	80.70%-11K	-190.48%-57K	687.50%63K	--8K	--0	----	----	----	----	--89K
Other non-operating income /expenses	468.00%142K	-37.50%25K	-13.04%40K	-33.33%46K	-37.27%69K	450.00%110K	20K
Income before tax	42.33%-2.9M	-43.28%-5.03M	-121.44%-3.51M	41.41%-1.59M	-198.33%-2.71M	35.62%2.75M	135.93%2.03M	-42.71%-5.65M	-1,555.51%-3.96M	-24.86%272K
Income tax	0	0	0	98.95%-7K	-548.54%-668K	-103K	0	0	0	-79.63%22K
Net income	42.33%-2.9M	-43.28%-5.03M	-122.42%-3.51M	22.56%-1.58M	-171.39%-2.04M	40.69%2.86M	135.93%2.03M	-42.71%-5.65M	-1,683.60%-3.96M	-1.57%250K
Net income continuous operations	42.33%-2.9M	-43.28%-5.03M	-122.42%-3.51M	22.56%-1.58M	-171.39%-2.04M	40.69%2.86M	135.93%2.03M	-42.71%-5.65M	-1,683.60%-3.96M	-1.57%250K
Noncontrolling interests	76.71%-528K	-48.17%-2.27M	-121.42%-1.53M	-69.36%-691K	-230.77%-408K	-57.32%312K	207.18%731K	-79.47%-682K	-92.89%-380K	-756.67%-197K
Net income attributable to the company	14.14%-2.37M	-39.51%-2.77M	-123.20%-1.98M	45.55%-888K	-164.11%-1.63M	95.84%2.54M	126.15%1.3M	-38.81%-4.97M	-900.67%-3.58M	99.55%447K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	14.14%-2.37M	-39.51%-2.77M	-123.20%-1.98M	45.55%-888K	-164.11%-1.63M	95.84%2.54M	126.15%1.3M	-38.81%-4.97M	-900.67%-3.58M	99.55%447K
Gross dividend payment
Basic earnings per share	23.08%-0.006	-36.84%-0.0078	-533.33%-0.0057	47.06%-0.0009	-156.67%-0.0017	76.47%0.003	126.56%0.0017	-23.08%-0.0064	-677.78%-0.0052	80.00%0.0009
Diluted earnings per share	23.08%-0.006	-36.84%-0.0078	-533.33%-0.0057	47.06%-0.0009	-206.25%-0.0017	128.57%0.0016	110.94%0.0007	-23.08%-0.0064	-842.86%-0.0052	133.33%0.0007
Dividend per share	0	0	0	0	0.001	0	0	0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data