(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 307.01%18.06M | -281.41%-8.72M | 65.85%4.81M | -52.29%2.9M | -64.99%6.08M | 712.59%17.36M | -79.78%2.14M | 723.55%10.56M | -202.29%-1.69M | 162.19%1.66M |
Net profit before non-cash adjustment | -151.03%-4.65M | 29.50%9.11M | 1,102.56%7.04M | -34.12%585K | 658.49%888K | -108.59%-159K | 181.68%1.85M | -18.96%-2.27M | -116.57%-1.9M | 1,662.88%11.49M |
Total adjustment of non-cash items | 221.82%8.97M | -2.18%2.79M | -17.97%2.85M | 204.38%3.47M | -24.09%1.14M | 245.52%1.5M | -79.22%435K | -4.43%2.09M | 126.45%2.19M | -670.25%-8.28M |
-Depreciation and amortization | 22.78%1.84M | 12.98%1.5M | 2.71%1.33M | 13.66%1.29M | 38.75%1.14M | -12.89%818K | -25.18%939K | 3.72%1.26M | 41.03%1.21M | 25.99%858K |
-Reversal of impairment losses recognized in profit and loss | -98.79%3K | 3,187.50%247K | -100.46%-8K | 357.27%1.75M | ---681K | ---- | --400K | --0 | ---- | ---- |
-Assets reserve and write-off | 276.78%6.1M | 64.53%1.62M | --984K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 126.67%4K | -66.67%-15K | 96.74%-9K | -922.22%-276K | 35.71%-27K | 97.60%-42K | -3,030.36%-1.75M | 12.50%-56K | 99.36%-64K | -38,392.31%-10.01M |
-Net exchange gains and losses | 90.02%-122K | -643.11%-1.22M | 19.68%225K | 380.60%188K | 4.29%-67K | -62.79%-70K | 14.00%-43K | -192.59%-50K | 14.89%54K | -76.14%47K |
-Other non-cash items | 73.37%1.15M | 99.10%661K | -36.03%332K | -33.55%519K | -2.01%781K | -10.65%797K | -5.51%892K | -4.65%944K | 20.29%990K | 37.17%823K |
Changes in working capital | 166.61%13.74M | -306.21%-20.62M | -337.96%-5.08M | -128.64%-1.16M | -74.73%4.05M | 10,846.98%16.01M | -101.39%-149K | 642.17%10.74M | -27.09%-1.98M | 67.32%-1.56M |
-Change in receivables | 81.24%-467K | 37.56%-2.49M | -123.17%-3.99M | -250.80%-1.79M | -94.87%1.19M | 3,746.37%23.12M | -210.65%-634K | -75.88%573K | 181.37%2.38M | 40.29%-2.92M |
-Change in inventory | 173.76%20.49M | -344.42%-27.77M | -1,304.05%-6.25M | -89.37%519K | 181.61%4.88M | -166.34%-5.98M | -128.63%-2.25M | 662.29%7.84M | 48.69%-1.4M | 43.76%-2.72M |
-Change in prepaid assets | -82.35%126K | 192.25%714K | ---774K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -171.08%-6.41M | 51.90%9.02M | 1,017.89%5.94M | 126.76%531K | -75.27%-1.98M | -140.70%-1.13M | 21.07%2.78M | 176.34%2.3M | -329.17%-3.01M | -82.97%1.31M |
-Changes in other current assets | --0 | -8,700.00%-88K | 99.76%-1K | -1,072.22%-422K | -500.00%-36K | 118.00%9K | -338.10%-50K | -56.25%21K | -98.27%48K | 200.58%2.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -80.80%-1.81M | -196.74%-1M | -155.30%-337K | -91.30%-132K | 64.43%-69K | 11.01%-194K | -603.23%-218K | 81.55%-31K | -13.51%-168K | -300.00%-148K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 267.12%16.25M | -317.45%-9.72M | 61.58%4.47M | -53.94%2.77M | -65.00%6.01M | 794.84%17.16M | -81.79%1.92M | 665.63%10.53M | -223.47%-1.86M | 155.85%1.51M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | ---- | ---- | -1,343.47%-9.07M | ---628K | ---- | ---- | ---- |
Net PPE purchase and sale | -10.28%-719K | -98.78%-652K | -163.81%-328K | 159.70%514K | -848.70%-861K | -27.22%115K | 187.29%158K | 61.32%-181K | 88.54%-468K | -450.40%-4.08M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.01M | ---- |
Interest received (cash flow from investment activities) | 116.67%13K | 100.00%6K | -80.00%3K | 275.00%15K | -63.64%4K | 120.00%11K | 150.00%5K | -60.00%2K | 0.00%5K | 150.00%5K |
Investing cash flow | -9.29%-706K | -98.77%-646K | -161.44%-325K | 161.73%529K | 90.41%-857K | -1,822.37%-8.94M | -159.78%-465K | 87.88%-179K | 63.79%-1.48M | -451.22%-4.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -209.30%-10.72M | 564.39%9.81M | -502.29%-2.11M | 109.13%525K | 28.49%-5.75M | -205.68%-8.04M | 180.54%7.61M | -151.17%-9.45M | -146.62%-3.76M | 168.97%8.07M |
Increase or decrease of lease financing | -40.75%-898K | -45.00%-638K | -6.02%-440K | -66.67%-415K | ---249K | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-324K | ---324K | ---- | ---- | ---- | ---- | ---- | ---- | ---1.08M | ---- |
Interest paid (cash flow from financing activities) | -69.87%-1.06M | -105.94%-624K | 38.04%-303K | 36.66%-489K | 4.46%-772K | 9.92%-808K | 5.18%-897K | 4.92%-946K | -20.17%-995K | -37.54%-828K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -233.03%-5.06M | 216.67%3.8M | --1.2M | ---- |
Financing cash flow | -258.14%-13M | 387.99%8.22M | -653.30%-2.86M | 94.40%-379K | 23.48%-6.77M | -633.78%-8.85M | 125.14%1.66M | -42.23%-6.6M | -164.04%-4.64M | 1,014.27%7.24M |
Net cash flow | ||||||||||
Beginning cash position | -29.42%5.15M | 21.51%7.29M | 94.52%6M | -34.45%3.09M | -11.74%4.71M | 139.95%5.33M | 244.82%2.22M | -123.83%-1.54M | 263.69%6.44M | -70.50%1.77M |
Current changes in cash | 218.31%2.54M | -266.23%-2.15M | -55.74%1.29M | 279.84%2.92M | -159.11%-1.62M | -120.12%-626K | -17.22%3.11M | 147.12%3.76M | -270.79%-7.98M | 210.35%4.67M |
End cash Position | 49.32%7.69M | -29.42%5.15M | 21.51%7.29M | 94.52%6M | -34.45%3.09M | -11.74%4.71M | 139.95%5.33M | 244.82%2.22M | -123.83%-1.54M | 263.69%6.44M |
Free cash flow | 248.60%15.45M | -352.15%-10.4M | 60.99%4.12M | -48.67%2.56M | -38.39%4.99M | 527.75%8.1M | -87.47%1.29M | 525.29%10.29M | 88.92%-2.42M | -522.67%-21.84M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data