SG Stock MarketDetailed Quotes

5MZ KingsmenCreative

Watchlist
  • 0.275
  • +0.005+1.85%
10min DelayNot Open Nov 19 14:17 CST
55.54MMarket Cap16.18P/E (TTM)

KingsmenCreative Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
10.09%361.49M
20.20%328.36M
-4.80%273.18M
-21.58%286.96M
1.38%365.92M
102.23M
-1.23%90.85M
12.07%96.16M
25.66%76.68M
17.47%360.93M
Cost of revenue
9.78%283.26M
20.41%258.02M
-3.03%214.28M
-23.45%220.99M
3.50%288.67M
83.04M
-2.31%71.54M
14.91%75.24M
28.91%58.85M
21.23%278.89M
Gross profit
11.22%78.23M
19.43%70.34M
-10.73%58.89M
-14.61%65.97M
-5.83%77.26M
19.19M
3.01%19.3M
2.94%20.92M
16.03%17.84M
6.27%82.04M
Operating expense
4.71%64.42M
33.52%61.52M
-1.72%46.07M
-32.74%46.88M
3.00%69.7M
24.38M
9.43%15.51M
1.13%15.22M
8.28%14.59M
4.55%67.67M
Staff costs
2.44%56.47M
14.22%55.12M
-7.67%48.25M
-10.75%52.26M
1.51%58.56M
--15.44M
5.83%14.7M
0.23%14.65M
6.23%13.76M
4.83%57.68M
Selling and administrative expenses
46.15%2.11M
--1.44M
----
----
41.95%3.78M
----
----
----
----
1.76%2.67M
-Selling and marketing expense
60.34%1.15M
--716K
----
----
82.95%2.01M
----
----
----
----
-9.41%1.1M
-General and administrative expense
32.14%958K
--725K
----
----
13.27%1.78M
----
----
----
----
11.36%1.57M
Depreciation and amortization
0.87%5.01M
67.94%4.97M
-10.47%2.96M
-47.85%3.31M
126.91%6.34M
--3.95M
59.21%804K
74.14%761K
58.81%829K
19.66%2.79M
-Depreciation
0.91%4.77M
59.73%4.73M
-10.47%2.96M
-44.96%3.31M
154.92%6.01M
--3.61M
59.21%804K
74.14%761K
58.81%829K
17.74%2.36M
-Amortization
0.00%243K
--243K
----
----
-23.74%334K
----
----
----
----
31.14%438K
Rent and land expenses
----
----
----
----
--0
----
----
----
----
-1.64%3.78M
Other operating expenses
80.83%1.17M
540.14%647K
-1,370.00%-147K
-100.98%-10K
36.51%1.02M
--1.21M
99.13%-2K
---188K
----
-16.95%745K
Total other operating income
-48.64%339K
-86.78%660K
-42.46%4.99M
--8.68M
--0
----
----
----
----
----
Operating profit
56.59%13.81M
-31.21%8.82M
-32.84%12.82M
152.49%19.09M
-47.39%7.56M
-5.19M
-16.89%3.8M
8.10%5.7M
71.04%3.25M
15.16%14.37M
Net non-operating interest income expense
28.52%-391K
12.34%-547K
19.38%-624K
17.31%-774K
-157.14%-936K
-297K
-114.74%-204K
-200.00%-246K
-158.90%-189K
-191.20%-364K
Non-operating interest income
110.56%977K
73.13%464K
-32.66%268K
-30.18%398K
30.43%570K
--113K
58.00%158K
64.81%178K
57.14%121K
6.85%437K
Non-operating interest expense
35.31%1.37M
13.34%1.01M
-23.89%892K
-22.18%1.17M
88.01%1.51M
--410K
85.64%362K
123.16%424K
106.67%310K
50.28%801K
Net investment income
-158.44%-1.16M
-450K
-128.32%-307K
-905K
63.03%463K
-82.99%217K
48K
169.44%1.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-119.88%-172K
176.41%865K
46.30%-1.13M
-807.38%-2.11M
2,880.00%298K
48K
192.62%113K
-31.72%155K
-109.00%-18K
-97.14%10K
Special income /charges
-327.00%-6.41M
-193.81%-1.5M
1.6M
0
38.93%-957K
-1.03M
0
80K
-231.99%-1.57M
Less:Impairment of capital assets
-96.65%34K
--1.01M
----
----
255.26%135K
----
----
----
----
3,700.00%38K
Less:Other special charges
105.85%126K
-34.65%-2.15M
---1.6M
----
-195.00%-19K
--1K
----
---24K
----
2,100.00%20K
Less:Write off
136.64%6.25M
--2.64M
----
----
-47.91%786K
--842K
--0
---56K
----
219.70%1.51M
Less:Negative goodwill immediately recognized
----
----
----
----
--55K
----
----
----
----
--0
Other non-operating income /expenses
-75.99%-2.59M
87.34%-1.47M
54.28%-11.62M
-628.92%-25.4M
-43.18%-3.49M
6.07M
-49.44%-3.76M
-2.68%-3.33M
-48.74%-2.6M
-383.90%-2.43M
Income before tax
-45.91%3.09M
445.09%5.72M
111.41%1.05M
-522.91%-9.19M
-80.41%2.17M
-1.3M
-80.75%408K
-25.35%2.58M
75.71%492K
9.17%11.1M
Income tax
43.23%2.36M
38.29%1.65M
65.65%1.19M
-57.58%719K
-54.70%1.7M
-140K
-21.70%563K
-16.14%883K
208.73%389K
275.70%3.74M
Net income
-81.97%734K
2,966.90%4.07M
98.57%-142K
-2,169.52%-9.91M
-93.49%479K
-1.16M
-111.06%-155K
-29.40%1.69M
-33.12%103K
-19.78%7.36M
Net income continuous operations
-81.97%734K
2,966.90%4.07M
98.57%-142K
-2,169.52%-9.91M
-93.49%479K
---1.16M
-111.06%-155K
-29.40%1.69M
-33.12%103K
-19.78%7.36M
Noncontrolling interests
-275.09%-2.12M
50.61%-566K
-195.18%-1.15M
3,187.18%1.2M
95.10%-39K
209K
-16.88%-270K
237.84%153K
54.98%-131K
-39.89%-796K
Net income attributable to the company
-38.39%2.86M
361.85%4.64M
109.03%1M
-2,246.14%-11.12M
-93.65%518K
-1.37M
-92.95%115K
-38.62%1.54M
-47.42%234K
-16.29%8.15M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-38.39%2.86M
361.85%4.64M
109.03%1M
-2,246.14%-11.12M
-93.65%518K
-1.37M
-92.95%115K
-38.62%1.54M
-47.42%234K
-16.29%8.15M
Gross dividend payment
Basic earnings per share
-38.70%0.0141
360.00%0.023
109.09%0.005
-2,215.38%-0.055
-93.64%0.0026
-0.0068
-92.68%0.0006
-39.68%0.0076
-45.45%0.0012
-16.53%0.0409
Diluted earnings per share
-38.70%0.0141
360.00%0.023
109.09%0.005
-2,215.38%-0.055
-93.64%0.0026
-0.0068
-92.68%0.0006
-39.68%0.0076
-45.45%0.0012
-16.53%0.0409
Dividend per share
0.01
0
0
0
0.00%0.025
0
0.00%0.01
0.00%0.015
0
0.025
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 10.09%361.49M20.20%328.36M-4.80%273.18M-21.58%286.96M1.38%365.92M102.23M-1.23%90.85M12.07%96.16M25.66%76.68M17.47%360.93M
Cost of revenue 9.78%283.26M20.41%258.02M-3.03%214.28M-23.45%220.99M3.50%288.67M83.04M-2.31%71.54M14.91%75.24M28.91%58.85M21.23%278.89M
Gross profit 11.22%78.23M19.43%70.34M-10.73%58.89M-14.61%65.97M-5.83%77.26M19.19M3.01%19.3M2.94%20.92M16.03%17.84M6.27%82.04M
Operating expense 4.71%64.42M33.52%61.52M-1.72%46.07M-32.74%46.88M3.00%69.7M24.38M9.43%15.51M1.13%15.22M8.28%14.59M4.55%67.67M
Staff costs 2.44%56.47M14.22%55.12M-7.67%48.25M-10.75%52.26M1.51%58.56M--15.44M5.83%14.7M0.23%14.65M6.23%13.76M4.83%57.68M
Selling and administrative expenses 46.15%2.11M--1.44M--------41.95%3.78M----------------1.76%2.67M
-Selling and marketing expense 60.34%1.15M--716K--------82.95%2.01M-----------------9.41%1.1M
-General and administrative expense 32.14%958K--725K--------13.27%1.78M----------------11.36%1.57M
Depreciation and amortization 0.87%5.01M67.94%4.97M-10.47%2.96M-47.85%3.31M126.91%6.34M--3.95M59.21%804K74.14%761K58.81%829K19.66%2.79M
-Depreciation 0.91%4.77M59.73%4.73M-10.47%2.96M-44.96%3.31M154.92%6.01M--3.61M59.21%804K74.14%761K58.81%829K17.74%2.36M
-Amortization 0.00%243K--243K---------23.74%334K----------------31.14%438K
Rent and land expenses ------------------0-----------------1.64%3.78M
Other operating expenses 80.83%1.17M540.14%647K-1,370.00%-147K-100.98%-10K36.51%1.02M--1.21M99.13%-2K---188K-----16.95%745K
Total other operating income -48.64%339K-86.78%660K-42.46%4.99M--8.68M--0--------------------
Operating profit 56.59%13.81M-31.21%8.82M-32.84%12.82M152.49%19.09M-47.39%7.56M-5.19M-16.89%3.8M8.10%5.7M71.04%3.25M15.16%14.37M
Net non-operating interest income expense 28.52%-391K12.34%-547K19.38%-624K17.31%-774K-157.14%-936K-297K-114.74%-204K-200.00%-246K-158.90%-189K-191.20%-364K
Non-operating interest income 110.56%977K73.13%464K-32.66%268K-30.18%398K30.43%570K--113K58.00%158K64.81%178K57.14%121K6.85%437K
Non-operating interest expense 35.31%1.37M13.34%1.01M-23.89%892K-22.18%1.17M88.01%1.51M--410K85.64%362K123.16%424K106.67%310K50.28%801K
Net investment income -158.44%-1.16M-450K-128.32%-307K-905K63.03%463K-82.99%217K48K169.44%1.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -119.88%-172K176.41%865K46.30%-1.13M-807.38%-2.11M2,880.00%298K48K192.62%113K-31.72%155K-109.00%-18K-97.14%10K
Special income /charges -327.00%-6.41M-193.81%-1.5M1.6M038.93%-957K-1.03M080K-231.99%-1.57M
Less:Impairment of capital assets -96.65%34K--1.01M--------255.26%135K----------------3,700.00%38K
Less:Other special charges 105.85%126K-34.65%-2.15M---1.6M-----195.00%-19K--1K-------24K----2,100.00%20K
Less:Write off 136.64%6.25M--2.64M---------47.91%786K--842K--0---56K----219.70%1.51M
Less:Negative goodwill immediately recognized ------------------55K------------------0
Other non-operating income /expenses -75.99%-2.59M87.34%-1.47M54.28%-11.62M-628.92%-25.4M-43.18%-3.49M6.07M-49.44%-3.76M-2.68%-3.33M-48.74%-2.6M-383.90%-2.43M
Income before tax -45.91%3.09M445.09%5.72M111.41%1.05M-522.91%-9.19M-80.41%2.17M-1.3M-80.75%408K-25.35%2.58M75.71%492K9.17%11.1M
Income tax 43.23%2.36M38.29%1.65M65.65%1.19M-57.58%719K-54.70%1.7M-140K-21.70%563K-16.14%883K208.73%389K275.70%3.74M
Net income -81.97%734K2,966.90%4.07M98.57%-142K-2,169.52%-9.91M-93.49%479K-1.16M-111.06%-155K-29.40%1.69M-33.12%103K-19.78%7.36M
Net income continuous operations -81.97%734K2,966.90%4.07M98.57%-142K-2,169.52%-9.91M-93.49%479K---1.16M-111.06%-155K-29.40%1.69M-33.12%103K-19.78%7.36M
Noncontrolling interests -275.09%-2.12M50.61%-566K-195.18%-1.15M3,187.18%1.2M95.10%-39K209K-16.88%-270K237.84%153K54.98%-131K-39.89%-796K
Net income attributable to the company -38.39%2.86M361.85%4.64M109.03%1M-2,246.14%-11.12M-93.65%518K-1.37M-92.95%115K-38.62%1.54M-47.42%234K-16.29%8.15M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -38.39%2.86M361.85%4.64M109.03%1M-2,246.14%-11.12M-93.65%518K-1.37M-92.95%115K-38.62%1.54M-47.42%234K-16.29%8.15M
Gross dividend payment
Basic earnings per share -38.70%0.0141360.00%0.023109.09%0.005-2,215.38%-0.055-93.64%0.0026-0.0068-92.68%0.0006-39.68%0.0076-45.45%0.0012-16.53%0.0409
Diluted earnings per share -38.70%0.0141360.00%0.023109.09%0.005-2,215.38%-0.055-93.64%0.0026-0.0068-92.68%0.0006-39.68%0.0076-45.45%0.0012-16.53%0.0409
Dividend per share 0.010000.00%0.02500.00%0.010.00%0.01500.025
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data