(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 101.10%32.92M | 37.14%16.37M | -45.56%11.94M | 4,972.22%21.93M | -103.26%-450K | -181.69%-2.94M | -141.57%-1.44M | 78.06%13.82M | 15.25%3.91M | -27.50%2.85M |
Net profit before non-cash adjustment | -225.79%-5.07M | -37.81%4.03M | 40.02%6.48M | 130.22%4.63M | -311.27%-15.32M | -71.04%477K | -65.66%491K | 4.00%7.25M | -6.79%2.58M | 47.05%1.59M |
Total adjustment of non-cash items | 41.27%28.37M | 19.98%20.08M | 26.46%16.74M | -33.33%13.23M | 157.70%19.85M | 38.66%2.58M | 68.22%3.32M | -2.28%7.7M | -35.48%1.68M | 72.48%2.19M |
-Depreciation and amortization | 17.53%17.6M | 16.73%14.98M | 15.99%12.83M | -6.96%11.06M | 89.50%11.89M | 52.07%2.28M | 83.67%2.95M | -2.49%6.27M | 10.59%1.59M | -9.00%1.59M |
-Reversal of impairment losses recognized in profit and loss | 152.17%58K | -83.69%23K | 36.89%141K | -68.98%103K | -47.30%332K | --0 | -19.35%25K | 80.52%630K | 38.22%358K | 403.70%246K |
-Assets reserve and write-off | -101.40%-22K | 24.27%1.57M | 1,733.33%1.27M | -98.79%69K | 983.49%5.73M | ---8K | ---11K | -204.85%-648K | ---- | ---- |
-Disposal profit | 1,129.01%5.64M | -368.38%-548K | -143.75%-117K | 80.25%-48K | -1,178.95%-243K | -2,642.86%-192K | -7,500.00%-74K | 98.00%-19K | 114.94%13K | 96.51%-26K |
-Other non-cash items | 25.51%5.09M | 55.02%4.06M | 27.72%2.62M | -4.61%2.05M | 46.52%2.15M | 35.87%500K | 28.49%433K | 2.30%1.47M | -2.86%374K | 9.01%387K |
Changes in working capital | 224.31%9.62M | 31.38%-7.74M | -377.81%-11.28M | 181.55%4.06M | -338.38%-4.98M | -6,753.33%-5.99M | -7,825.00%-5.25M | 83.99%-1.14M | 82.00%-358K | -159.90%-941K |
-Change in receivables | 209.26%14.49M | -68.35%-13.26M | -54.25%-7.88M | -82.81%-5.11M | -279.15%-2.79M | -530.87%-4.66M | -551.87%-4.88M | 130.72%1.56M | 2,855.61%5.65M | -400.67%-3.75M |
-Change in inventory | 70.29%235K | 107.21%138K | -509.55%-1.91M | 75.56%-314K | -398.14%-1.29M | -193.55%-174K | 71.39%-105K | 189.42%431K | 303.57%171K | 82.23%441K |
-Change in payables | -194.78%-5.1M | 460.52%5.38M | -115.74%-1.49M | 1,151.11%9.48M | 45.73%-902K | -76.35%-1.28M | -150.71%-716K | 34.05%-1.66M | -75.76%-4.71M | 13.77%2.36M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 127.03%123K | 293.89%444K | -249.08%-1.46M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -71.06%-3.39M | -19.71%-1.98M | -89.24%-1.65M | 29.12%-874K | -44.72%-1.23M | -382.76%-410K | -34.24%-643K | 58.64%-852K | 118.16%136K | 15.18%-654K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 105.23%29.53M | 39.94%14.39M | -51.15%10.28M | 1,350.80%21.05M | -112.98%-1.68M | -189.49%-3.35M | -169.72%-2.09M | 127.45%12.97M | 53.09%4.04M | -30.51%2.19M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.74%-5.75M | -8.88%-3.76M | 78.77%-3.46M | -577.61%-16.28M | 68.61%-2.4M | 83.88%-357K | 93.75%-123K | -36.89%-7.66M | 14.26%-1.96M | -39.26%-1.51M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | ---- | ---- | 112.05%40K | -550.98%-332K | 85.43%-51K | --0 | ---- | -132.96%-350K | --0 | -135.04%-192K |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --504K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78K |
Interest received (cash flow from investment activities) | 106.90%180K | 35.94%87K | 28.00%64K | -68.55%50K | 52.88%159K | 387.50%39K | 28.57%45K | 166.67%104K | 161.54%34K | 107.69%27K |
Net changes in other investments | -24.96%-1.62M | -492.12%-1.29M | 230.43%330K | -136.61%-253K | 219.97%691K | 73.83%-257K | -357.38%-279K | -214.97%-576K | -39.46%181K | 1,405.26%286K |
Investing cash flow | -44.56%-7.19M | -64.44%-4.97M | 82.03%-3.02M | -948.50%-16.82M | 79.88%-1.6M | 82.82%-575K | 82.11%-357K | -61.14%-7.97M | 9.90%-1.32M | 10.08%-1.31M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -104.44%-234K | -22.13%5.28M | -52.09%6.78M | 51.15%14.14M | 215.34%9.36M | 170.77%7.74M | 310.60%2.09M | 12.86%2.97M | 175.56%504K | -50.66%597K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Increase or decrease of lease financing | -108.91%-16.15M | 6.22%-7.73M | -5.65%-8.24M | 1.86%-7.8M | -246.86%-7.95M | -228.91%-1.39M | -150.14%-1.84M | 29.89%-2.29M | -2.83%-654K | 4.38%-480K |
Cash dividends paid | ---- | ---- | ---- | ---- | 25.00%-1.16M | 0.00%-1.16M | ---- | -317.25%-1.55M | ---387K | ---- |
Cash dividends for minorities | --0 | -20.00%-96K | ---80K | --0 | ---554K | ---- | ---- | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -27.22%-5.27M | -54.57%-4.14M | -27.73%-2.68M | 10.03%-2.1M | -48.60%-2.33M | -43.35%-539K | -28.49%-478K | -6.66%-1.57M | -2.51%-408K | -12.50%-414K |
Net other fund-raising expenses | -94.55%6K | 112.28%110K | -230.63%-896K | 57.98%-271K | -243.97%-645K | -185.23%-300K | ---- | 146.72%448K | 117.29%101K | 0.00%-5K |
Financing cash flow | -228.81%-21.65M | -28.47%-6.58M | -229.09%-5.13M | 220.78%3.97M | -64.76%-3.29M | 247.84%4.35M | 88.95%-232K | 14.23%-2M | 58.63%-844K | -180.97%-302K |
Net cash flow | ||||||||||
Beginning cash position | 14.81%18.42M | 15.61%16.04M | 140.40%13.88M | -52.23%5.77M | 32.89%12.08M | 15.04%9.33M | 32.89%12.08M | -14.58%9.09M | 2.61%10.2M | 22.55%9.61M |
Current changes in cash | -75.38%698K | 32.79%2.84M | -73.97%2.14M | 224.78%8.2M | -319.21%-6.57M | -74.00%427K | -142.74%-2.68M | 290.65%3M | 317.84%1.88M | -72.03%579K |
Effect of exchange rate changes | 52.72%-217K | -1,580.65%-459K | 131.31%31K | -137.79%-99K | 3,375.00%262K | 145.52%66K | -166.39%-79K | -138.10%-8K | -92.31%1K | -50.00%17K |
End cash Position | 2.61%18.9M | 14.81%18.42M | 15.61%16.04M | 140.40%13.88M | -52.23%5.77M | 2.25%9.82M | 15.04%9.33M | 32.89%12.08M | 32.89%12.08M | 2.61%10.2M |
Free cash flow | 158.85%23.71M | 37.13%9.16M | 46.05%6.68M | 195.25%4.57M | -206.19%-4.8M | -379.66%-4.1M | -346.71%-2.48M | 479.28%4.52M | 473.05%1.62M | -55.10%436K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data