(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6.20%31.19M | 13.93%29.37M | 28.62%25.78M | -16.25%20.04M | 144.13%23.93M | 274.63%6.5M | 87.15%6.33M | -6.82%9.8M | -31.17%1.53M | -16.49%3.16M |
Net profit before non-cash adjustment | -111.99%-495K | 27.69%4.13M | -10.84%3.23M | 256.44%3.63M | -69.51%1.02M | 1.92%637K | -8.80%881K | -42.25%3.34M | -43.60%529K | -51.26%1.22M |
Total adjustment of non-cash items | 25.16%32.52M | 28.13%25.99M | 11.88%20.28M | -20.14%18.13M | 331.52%22.7M | 397.11%5.33M | 209.98%4.75M | -3.86%5.26M | 15.95%1.35M | -22.32%1.3M |
-Depreciation and amortization | 24.39%29.49M | 15.10%23.7M | -6.76%20.6M | 10.04%22.09M | 380.40%20.07M | 329.46%4.69M | 313.67%4.3M | -4.26%4.18M | -3.39%1.03M | -7.53%1.02M |
-Reversal of impairment losses recognized in profit and loss | 169.37%2.13M | 489.55%790K | -80.80%134K | -19.21%698K | 303.74%864K | 216.67%38K | 300.00%24K | -5.31%214K | 23.23%122K | -27.45%74K |
-Share of associates | -23.90%-254K | -146.99%-205K | -243.10%-83K | -83.04%58K | 359.09%342K | 130.40%38K | 143.86%25K | 72.15%-132K | 171.43%40K | 108.55%10K |
-Disposal profit | -2,557.14%-516K | --21K | --0 | --0 | --0 | --0 | --0 | 0.00%1K | --0 | --1K |
-Remuneration paid in stock | 3.40%213K | -11.21%206K | 43.21%232K | -23.94%162K | -37.17%213K | --213K | --0 | 40.08%339K | --0 | --0 |
-Deferred income tax | -117.81%-130K | 73,100.00%730K | -100.16%-1K | 60.89%613K | -51.71%381K | 34.11%173K | 0.00%234K | -35.49%789K | 130.12%191K | -61.66%235K |
-Other non-cash items | 115.95%1.6M | 224.16%740K | 89.15%-596K | -763.97%-5.49M | 741.09%827K | 594.44%178K | 710.71%171K | -16.22%-129K | -12.00%-28K | -54.17%-37K |
Changes in working capital | -12.70%-843K | -133.07%-748K | 232.05%2.26M | -908.02%-1.71M | -82.42%212K | 1,358.33%525K | -20.90%700K | 265.66%1.21M | -404.31%-353K | 263.17%638K |
-Change in receivables | -4,426.32%-822K | 109.60%19K | -113.89%-198K | 337.12%1.43M | 2,616.67%326K | 212.50%180K | -40.00%87K | 103.83%12K | -71.41%219K | 74.60%-192K |
-Change in inventory | 135.96%82K | -378.05%-228K | -31.09%82K | 221.43%119K | -276.92%-98K | -472.41%-108K | -212.50%-50K | 56.67%-26K | 166.67%6K | 35.71%-45K |
-Change in prepaid assets | 143.95%356K | -210.96%-810K | 539.76%730K | 31.69%-166K | -127.18%-243K | 35.14%250K | -295.85%-425K | 214.18%894K | 5,481.82%614K | -207.02%-122K |
-Change in payables | -126.42%-320K | -42.31%1.21M | 173.96%2.1M | -249.94%-2.84M | -160.75%-811K | -1.73%227K | 23.68%679K | 453.94%1.34M | 42.14%-298K | 2,083.72%853K |
-Provision for loans, leases and other losses | -232.50%-53K | 900.00%40K | ---5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 91.22%-86K | -119.73%-980K | -76.28%-446K | -124.37%-253K | 202.87%1.04M | 90.36%-24K | 4,190.00%409K | -639.57%-1.01M | -552.55%-894K | -60.44%144K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 3.67%113K | 70.31%109K | -14.67%64K | -51.92%75K | 30.00%156K | 17.95%46K | 95.00%39K | 18.81%120K | 3.45%30K | 106.67%31K |
Tax refund paid | -13,825.00%-557K | 99.09%-4K | 31.73%-439K | 29.03%-643K | 36.02%-906K | 32.23%-492K | -9K | -4.66%-1.42M | 159.68%37K | -12.19%-727K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 4.32%30.74M | 16.02%29.47M | 30.45%25.4M | -15.99%19.47M | 172.51%23.18M | 477.84%6.05M | 86.93%6.36M | -8.21%8.51M | -27.07%1.6M | -21.81%2.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.20%-9.82M | -110.08%-8.38M | -420.21%-3.99M | 82.18%-767K | 1.35%-4.3M | 17.13%-1.19M | -90.40%-1.49M | -12.54%-4.36M | -36.63%-1.15M | -49.85%-1M |
Net intangibles purchase and sale | 1,111.11%728K | ---72K | --0 | ---- | ---- | --0 | --0 | -224.74%-315K | -18,200.00%-181K | --0 |
Net business purchase and sale | ---133K | --0 | ---20K | --0 | 91.36%-21K | ---21K | --0 | ---243K | ---100K | --0 |
Net investment product transactions | --0 | 50.00%750K | 146.34%500K | ---1.08M | ---- | --0 | --0 | --251K | --0 | --0 |
Advance cash and loans provided to other parties | 57.79%-325K | -133.33%-770K | 17.50%-330K | -25.00%-400K | ---320K | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --380K | --0 | ---- | --0 | ---- | --217K | --0 | --0 |
Investing cash flow | -12.74%-9.55M | -144.91%-8.47M | -54.05%-3.46M | 51.65%-2.25M | -4.31%-4.65M | 4.42%-1.21M | -95.92%-1.49M | -12.05%-4.45M | -70.37%-1.43M | -42.19%-1M |
Financing cash flow | ||||||||||
Net common stock issuance | -87.78%-415K | -5.74%-221K | -375.00%-209K | -76.00%-44K | 89.36%-25K | --0 | ---- | -213.33%-235K | ---5K | 56.00%-33K |
Increase or decrease of lease financing | -16.46%-23.72M | -20.39%-20.37M | -44.09%-16.92M | 24.14%-11.74M | ---15.48M | ---3.5M | ---3.12M | --0 | ---- | ---- |
Cash dividends paid | 44.74%-2.27M | -4.43%-4.1M | -125.70%-3.93M | 52.37%-1.74M | 0.05%-3.65M | 15.60%-1.91M | ---- | -2.70%-3.65M | --0 | -0.22%-1.39M |
Interest paid (cash flow from financing activities) | -75.88%-1.8M | -25.95%-1.02M | 19.35%-813K | -2.44%-1.01M | ---984K | ---229K | ---217K | --0 | ---- | ---- |
Net other fund-raising expenses | 6.86%-163K | 76.64%-175K | -365.60%-749K | 208.46%282K | 39.81%-260K | -25.00%-5K | ---- | -2,060.00%-432K | -1,500.00%-48K | -6,600.00%-67K |
Financing cash flow | -9.57%-28.37M | -14.47%-25.89M | -58.69%-22.62M | 30.14%-14.25M | -372.22%-20.4M | -129.22%-5.65M | -966.77%-3.34M | -18.29%-4.32M | -1,666.67%-53K | -1.85%-1.49M |
Net cash flow | ||||||||||
Beginning cash position | -24.54%15.05M | -3.28%19.94M | 16.85%20.62M | -9.57%17.64M | -1.35%19.51M | -4.81%21.05M | -1.35%19.51M | 9.04%19.78M | 5.22%19.4M | 11.30%19.43M |
Current changes in cash | -46.72%-7.18M | -623.82%-4.89M | -122.74%-676K | 259.15%2.97M | -597.01%-1.87M | 69.86%-809K | -34.09%1.54M | -116.34%-268K | -91.39%116K | -103.27%-32K |
End cash Position | -47.71%7.87M | -24.54%15.05M | -3.28%19.94M | 16.85%20.62M | -9.57%17.64M | 4.18%20.24M | -4.81%21.05M | -1.35%19.51M | -1.35%19.51M | 5.22%19.4M |
Free cash flow | -0.99%20.81M | -1.84%21.02M | 14.51%21.41M | -0.93%18.7M | 393.93%18.87M | 1,212.13%4.86M | 92.20%4.88M | -27.77%3.82M | -80.04%269K | -40.52%1.45M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data