(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.59M | 10.24%1.64M | 7.52%1.88M | 7.52%1.88M | -33.94%1.49M | -62.97%1.75M | -62.97%1.75M | -37.12%2.25M | 1.63%4.72M | 1.63%4.72M |
-Cash and cash equivalents | --1.59M | 10.24%1.64M | 7.52%1.88M | 7.52%1.88M | -33.94%1.49M | -62.97%1.75M | -62.97%1.75M | -37.12%2.25M | 1.63%4.72M | 1.63%4.72M |
-Accounts receivable | --4.86M | -10.47%6.23M | 26.84%5.99M | 26.84%5.99M | 74.51%6.96M | -21.83%4.72M | -21.83%4.72M | -48.86%3.99M | 1.46%6.04M | 1.46%6.04M |
-Gross accounts receivable | --6.13M | 0.99%7.51M | 38.37%7.24M | 38.37%7.24M | 67.52%7.44M | -19.38%5.23M | -19.38%5.23M | -46.08%4.44M | 1.66%6.49M | 1.66%6.49M |
-Bad debt provision | ---1.28M | -169.05%-1.28M | -145.01%-1.25M | -145.01%-1.25M | -5.56%-475K | -13.59%-510.68K | -13.59%-510.68K | -4.17%-450K | -4.50%-449.56K | -4.50%-449.56K |
-Other receivables | --5.4M | 16.76%5.59M | 10.81%7.18M | 10.81%7.18M | -20.77%4.79M | 16.63%6.48M | 16.63%6.48M | -15.62%6.04M | -19.73%5.55M | -19.73%5.55M |
Inventory | --338K | -9.63%319K | 1.28%362.14K | 1.28%362.14K | -0.84%353K | -0.81%357.56K | -0.81%357.56K | -33.58%356K | -35.34%360.47K | -35.34%360.47K |
Prepaid assets | --524K | -46.84%1.12M | 56.89%579.39K | 56.89%579.39K | 44.93%2.1M | -47.25%369.3K | -47.25%369.3K | 74.19%1.45M | -29.58%700.06K | -29.58%700.06K |
Restricted cash | ---- | ---- | -26.30%74.38K | -26.30%74.38K | ---- | --100.92K | --100.92K | ---- | ---- | ---- |
Total current assets | --12.78M | -5.09%14.95M | 16.40%16.09M | 16.40%16.09M | 10.93%15.75M | -20.74%13.82M | -20.74%13.82M | -29.62%14.2M | -9.59%17.43M | -9.59%17.43M |
Non current assets | ||||||||||
Net PPE | --7.25M | -6.55%7.48M | -7.62%7.84M | -7.62%7.84M | -10.84%8M | -10.70%8.49M | -10.70%8.49M | -12.86%8.97M | -11.33%9.51M | -11.33%9.51M |
-Gross PP&E | --7.25M | --7.48M | -0.62%16.51M | -0.62%16.51M | ---- | -0.20%16.61M | -0.20%16.61M | ---- | -2.28%16.65M | -2.28%16.65M |
-Accumulated depreciation | ---- | ---- | -6.69%-8.67M | -6.69%-8.67M | ---- | -13.76%-8.13M | -13.76%-8.13M | ---- | -13.08%-7.14M | -13.08%-7.14M |
Total investment | --284K | 16.38%270K | 30.26%329.43K | 30.26%329.43K | -21.36%232K | -10.26%252.91K | -10.26%252.91K | 4.61%295K | -6.57%281.83K | -6.57%281.83K |
-Long-term equity investment | --284K | 16.38%270K | 30.26%329.43K | 30.26%329.43K | -21.36%232K | -10.26%252.91K | -10.26%252.91K | 4.61%295K | -6.57%281.83K | -6.57%281.83K |
Goodwill and other intangible assets | --1.01M | -48.65%1.01M | --1.01M | --1.01M | --1.97M | --0 | --0 | ---- | ---- | ---- |
-Goodwill | --1.01M | --1.01M | --1.01M | --1.01M | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | --8.55M | -14.16%8.76M | 5.04%9.18M | 5.04%9.18M | 10.07%10.2M | -10.69%8.74M | -10.69%8.74M | -12.39%9.27M | -11.20%9.79M | -11.20%9.79M |
Total assets | --21.33M | -8.65%23.7M | 12.00%25.27M | 12.00%25.27M | 10.59%25.95M | -17.12%22.56M | -17.12%22.56M | -23.69%23.46M | -10.18%27.22M | -10.18%27.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | --4.75M | -6.55%5.03M | -6.93%5.21M | -6.93%5.21M | 77.81%5.39M | 97.06%5.6M | 97.06%5.6M | -1.53%3.03M | 70.12%2.84M | 70.12%2.84M |
-Including:Current debt | --4.62M | -8.78%4.91M | -7.27%5.09M | -7.27%5.09M | 77.81%5.39M | 100.30%5.49M | 100.30%5.49M | -1.53%3.03M | 74.07%2.74M | 74.07%2.74M |
-Including:Current capital Lease obligation | --122K | --120K | 11.12%115.23K | 11.12%115.23K | ---- | 6.17%103.7K | 6.17%103.7K | ---- | 3.84%97.68K | 3.84%97.68K |
Payables | --2.16M | 63.90%3.67M | 115.74%3.7M | 115.74%3.7M | 30.95%2.24M | -12.72%1.72M | -12.72%1.72M | -44.92%1.71M | 10.40%1.97M | 10.40%1.97M |
-accounts payable | --1.33M | 101.13%2.84M | 123.33%1.98M | 123.33%1.98M | 81.70%1.41M | -15.56%887.63K | -15.56%887.63K | -66.02%776K | -17.74%1.05M | -17.74%1.05M |
-Total tax payable | --309K | -37.47%257K | -7.71%138.09K | -7.71%138.09K | 163.46%411K | -19.88%149.62K | -19.88%149.62K | 8.33%156K | -15.29%186.74K | -15.29%186.74K |
-Other payable | --523K | 37.89%575K | 133.05%1.58M | 133.05%1.58M | -46.33%417K | -6.78%677.93K | -6.78%677.93K | 15.11%777K | 158.16%727.21K | 158.16%727.21K |
Current provisions | --45K | 0.00%45K | 0.00%44.85K | 0.00%44.85K | 0.00%45K | 0.00%44.85K | 0.00%44.85K | 0.00%45K | 0.00%44.85K | 0.00%44.85K |
Current liabilities | --8.43M | 4.07%10.17M | 15.42%10.82M | 15.42%10.82M | 65.07%9.77M | 48.68%9.37M | 48.68%9.37M | -18.07%5.92M | 11.09%6.3M | 11.09%6.3M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | --1.34M | -31.23%1.37M | 4.99%2.33M | 4.99%2.33M | -68.19%2M | -70.35%2.22M | -70.35%2.22M | -13.83%6.27M | -10.47%7.48M | -10.47%7.48M |
-Including:Long term debt | --0 | --0 | 29.26%905.09K | 29.26%905.09K | -68.19%2M | -88.09%700.19K | -88.09%700.19K | -13.83%6.27M | -11.43%5.88M | -11.43%5.88M |
-Including:Long term capital lease obligation | --1.34M | --1.37M | -6.20%1.42M | -6.20%1.42M | ---- | -5.34%1.52M | -5.34%1.52M | ---- | -6.75%1.6M | -6.75%1.6M |
Total non current liabilities | --1.6M | -27.92%1.63M | 4.12%2.59M | 4.12%2.59M | -65.53%2.26M | -67.98%2.49M | -67.98%2.49M | -13.40%6.56M | -10.20%7.77M | -10.20%7.77M |
Total liabilities | --10.02M | -1.94%11.79M | 13.05%13.41M | 13.05%13.41M | -3.58%12.03M | -15.73%11.86M | -15.73%11.86M | -15.68%12.47M | -1.77%14.08M | -1.77%14.08M |
Shareholders'equity | ||||||||||
Share capital | --13.36M | -6.31%13.36M | 15.58%13.35M | 15.58%13.35M | 23.37%14.26M | 0.00%11.55M | 0.00%11.55M | 0.00%11.56M | 0.00%11.55M | 0.00%11.55M |
-common stock | --13.36M | -6.31%13.36M | 15.58%13.35M | 15.58%13.35M | 23.37%14.26M | 0.00%11.55M | 0.00%11.55M | 0.00%11.56M | 0.00%11.55M | 0.00%11.55M |
Retained earnings | --1.56M | --2.02M | -21.59%2M | -21.59%2M | ---- | --2.55M | --2.55M | ---- | ---- | ---- |
Other equity interest | --666K | --666K | 0.00%665.8K | 0.00%665.8K | ---- | --665.8K | --665.8K | ---- | ---- | ---- |
Total stockholders'equity | --11.44M | -11.09%11.93M | 11.19%11.93M | 11.19%11.93M | 21.85%13.42M | -4.39%10.73M | -4.39%10.73M | -20.36%11.02M | -19.06%11.22M | -19.06%11.22M |
Noncontrolling interests | ---131K | -105.02%-25K | -151.78%-67.61K | -151.78%-67.61K | 1,944.44%498K | -101.39%-26.85K | -101.39%-26.85K | -101.27%-27K | -8.97%1.93M | -8.97%1.93M |
Total equity | --11.31M | -14.45%11.91M | 10.84%11.86M | 10.84%11.86M | 26.68%13.92M | -18.61%10.7M | -18.61%10.7M | -31.12%10.99M | -17.72%13.15M | -17.72%13.15M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data