(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 195.28%424K | -6.41%1.52M | 1.6M | -445K | 109.43%1.63M | 341.00%777.56K | -93.89%176.32K | 252.38%2.88M | -336.33%-1.89M | -71.24%801.02K |
Net profit before non-cash adjustment | -244.11%-575K | -15.66%-870.18K | ---1.36M | --399K | 71.26%-752.36K | -1,261.59%-2.62M | 109.30%225.36K | 34.68%-2.42M | 7.85%-3.71M | -459.97%-4.02M |
Total adjustment of non-cash items | 18.97%345K | 48.04%2.45M | --1.51M | --290K | -19.69%1.65M | 4.95%2.06M | 13.49%1.96M | -8.01%1.73M | -23.13%1.88M | 55.82%2.44M |
-Depreciation and amortization | -4.10%234K | -12.22%1M | --240.66K | --244K | -7.76%1.14M | 2.16%1.24M | -0.14%1.21M | 7.67%1.21M | 8.58%1.13M | 4.99%1.04M |
-Reversal of impairment losses recognized in profit and loss | --0 | 862.04%1.2M | --1.23M | ---36K | -55.54%124.59K | -9.31%280.22K | 1,032.85%309.01K | -95.02%27.28K | 7,148.08%548.1K | -64.33%7.56K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --65.07K | --0 | ---- | -1,028.32%-152.67K | -96.19%16.45K |
-Share of associates | 56.52%-20K | -201.63%-122.88K | ---52.88K | ---46K | 22.21%-40.74K | -44.61%-52.37K | 18.74%-36.22K | 14.11%-44.57K | ---51.89K | ---- |
-Disposal profit | --0 | -3,063.87%-94.92K | --84 | --0 | ---3K | --0 | -51.34%18.6K | -49.61%38.22K | -93.68%75.85K | 28,897.22%1.2M |
-Net exchange gains and losses | ---- | 45.87%-35.09K | ---- | ---- | -292.18%-64.83K | --33.73K | ---- | 33.55%-13.87K | 49.71%-20.87K | 58.96%-41.49K |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.77%23K | --41.64K |
-Other non-cash items | 2.34%131K | 0.77%500.74K | --124.74K | --128K | 0.23%496.94K | 7.74%495.79K | -9.73%460.16K | 53.51%509.75K | 80.56%332.06K | -27.70%183.9K |
Changes in working capital | 157.67%654K | -107.26%-52.87K | --1.45M | ---1.13M | -45.56%727.84K | 166.50%1.34M | -156.17%-2.01M | 5,774.53%3.58M | -102.65%-63.07K | 2,309.93%2.38M |
-Change in receivables | 153.60%2.17M | -432.52%-1.98M | --2.93M | ---4.05M | -63.94%595.75K | 605.32%1.65M | -109.40%-326.94K | 298.88%3.48M | -194.14%-1.75M | 3.95%1.86M |
-Change in inventory | 64.15%-19K | -37.73%12.1K | --60.1K | ---53K | -85.27%19.43K | 155.90%131.95K | -127.91%-236.03K | 234.72%845.7K | -645.04%-627.75K | 112.93%115.17K |
-Change in payables | -150.84%-1.48M | 1,600.66%1.92M | ---1.41M | --2.91M | 125.20%112.66K | 69.62%-447.08K | -97.66%-1.47M | -132.18%-744.55K | 602.53%2.31M | 73.58%-460.35K |
-Changes in other current assets | -132.26%-20K | ---- | ---- | --62K | ---- | ---- | --24.24K | ---- | ---- | --869.2K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -51.43%-53K | -39.38%-65.27K | 25.74K | -35K | 6.41%-46.82K | -114.67%-50.03K | 18.57%-23.31K | 91.53%-28.62K | -80.85%-338.01K | 19.69%-186.9K |
Interest received (cash flow from operating activities) | -61.10%177 | -95.03%455 | 20.28%9.16K | -7.81%7.61K | 38.70%8.26K | 98.33%5.95K | -75.08%3K | |||
Tax refund paid | 56.67%-13K | -213.90%-75.06K | -29.06K | -30K | 30.41%-23.91K | 24.00%-34.36K | -309.69%-45.21K | 58.41%-11.04K | 59.93%-26.54K | -58.61%-66.21K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 170.20%358K | -11.18%1.38M | --1.6M | ---510K | 121.86%1.56M | 508.55%702.32K | -95.96%115.41K | 226.72%2.85M | -508.71%-2.25M | -78.16%550.9K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.29%-11K | -124.41%-237.02K | ---309.02K | ---17K | 56.49%-105.62K | 3.56%-242.74K | -150.03%-251.71K | 61.08%-100.67K | 64.12%-258.68K | -111.30%-720.91K |
Net business purchase and sale | --0 | --295.2K | --203 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | -26.23%35K | ---5 | --0 | -44.71%47.44K | --85.8K | --0 | 182.12%71.65K | 46.10%25.4K | 28.78%17.38K |
Investing cash flow | 35.29%-11K | 260.15%93.18K | ---308.82K | ---17K | 62.93%-58.18K | 37.65%-156.94K | -767.29%-251.71K | 87.56%-29.02K | 66.84%-233.28K | -1,005.72%-703.52K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -129.46%-289K | 74.08%-629.05K | ---769.05K | --981K | -694.72%-2.43M | -77.09%408.14K | 275.83%1.78M | -139.59%-1.01M | 495.67%2.56M | -564.59%-646.66K |
Increase or decrease of lease financing | -7.41%-29K | -10.01%-107.47K | ---27.47K | ---27K | -6.05%-97.69K | 13.21%-92.11K | 32.46%-106.14K | 21.56%-157.14K | 29.10%-200.33K | -8.45%-282.57K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---245.92K |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---330.6K | --0 | -50.00%-44.46K | 33.33%-29.64K | -124.14%-44.46K |
Interest paid (cash flow from financing activities) | 22.00%-78K | 3.06%-435.65K | ---150.65K | ---100K | 1.22%-449.38K | -2.35%-454.92K | 9.18%-444.47K | ---489.38K | --0 | ---- |
Net other fund-raising expenses | ---- | 88.44%-173.46K | ---249.46K | --150K | -281.81%-1.5M | 112.45%825.57K | 133.37%388.59K | -2,236.15%-1.16M | -109.33%-49.84K | 5,133.61%533.93K |
Financing cash flow | -139.44%-396K | 69.93%-1.35M | ---1.2M | --1M | -1,356.83%-4.48M | -78.01%356.08K | 156.45%1.62M | -225.87%-2.87M | 432.35%2.28M | -423.41%-685.67K |
Net cash flow | ||||||||||
Beginning cash position | 10.77%1.56M | -62.97%1.75M | --1.89M | --1.41M | 23.58%4.72M | 63.37%3.82M | -1.85%2.34M | -8.33%2.38M | -24.43%2.6M | 206.06%3.44M |
Current changes in cash | -110.27%-49K | 104.42%131.48K | --93.48K | --477K | -430.05%-2.98M | -39.22%901.46K | 3,457.03%1.48M | 78.56%-44.18K | 75.42%-206.04K | -136.00%-838.29K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -279.15%-10.62K | 74.06%-2.8K |
End cash Position | -19.81%1.51M | 7.52%1.88M | --1.88M | --1.89M | -62.97%1.75M | 23.58%4.72M | 63.37%3.82M | -1.85%2.34M | -8.33%2.38M | -24.43%2.6M |
Free cash flow | 165.84%347K | -27.43%1.05M | --1.29M | ---527K | 215.41%1.45M | 399.80%459.58K | -105.83%-153.3K | 204.21%2.63M | -1,268.51%-2.52M | -108.47%-184.33K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data