(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.51%22.55M | 79.16%24.38M | -20.41%13.61M | -5.32%17.1M | 55.18%18.06M | -27.33%11.64M | 24.59%16.01M | -8.01%12.85M | -5.65%13.97M | -10.99%14.81M |
Net profit before non-cash adjustment | -69.30%5.15M | 994.98%16.79M | 251.63%1.53M | 87.55%-1.01M | -464.73%-8.12M | 94.58%2.23M | -75.86%1.14M | 111.99%4.74M | 40.89%2.24M | -57.33%1.59M |
Total adjustment of non-cash items | -0.26%17.91M | 16.91%17.96M | -16.39%15.36M | -27.45%18.37M | 89.42%25.32M | 10.12%13.37M | 41.23%12.14M | -37.98%8.6M | 4.97%13.86M | -2.98%13.2M |
-Depreciation and amortization | 13.94%17.04M | 7.61%14.96M | 1.46%13.9M | -2.37%13.7M | 21.81%14.03M | 1.63%11.52M | 1.91%11.34M | -1.06%11.12M | -2.87%11.24M | 6.67%11.57M |
-Reversal of impairment losses recognized in profit and loss | 99.78%-5K | ---2.23M | --0 | -73.50%2.12M | 3,378.26%8M | -68.96%230K | 103.57%741K | -65.43%364K | 50.43%1.05M | -10.37%700K |
-Assets reserve and write-off | -162.16%-1.59M | 2,880.43%2.56M | ---92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -52.41%306K | 310.13%643K | -154.84%-306K | -31.37%558K | -2.28%813K | 153.40%832K | 66.08%-1.56M | -833.54%-4.59M | 72.00%-492K | -23.30%-1.76M |
-Deferred income tax | ---- | ---- | ---- | ---- | 156.42%369K | -267.26%-654K | -7.35%391K | --422K | ---- | ---- |
-Other non-cash items | 6.41%2.16M | 9.15%2.03M | -6.82%1.86M | -5.41%1.99M | 46.39%2.11M | 17.07%1.44M | -3.91%1.23M | -37.74%1.28M | -23.45%2.06M | -32.38%2.69M |
Changes in working capital | 95.04%-514K | -215.46%-10.36M | -1,149.05%-3.29M | -130.76%-263K | 121.61%855K | -244.95%-3.96M | 665.22%2.73M | 77.25%-483K | -11,894.44%-2.12M | 102.60%18K |
-Change in receivables | 78.01%-1.48M | -56.84%-6.72M | -4,425.25%-4.28M | 105.51%99K | 62.76%-1.8M | -223.92%-4.83M | 356.32%3.9M | 30.75%-1.52M | -271.75%-2.2M | 405.01%1.28M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | -46.21%71K | 85.92%132K | 117.27%71K | 60.52%-411K |
-Change in payables | 126.41%963K | -465.80%-3.65M | 375.41%997K | -113.64%-362K | 204.59%2.65M | 170.41%871K | -236.69%-1.24M | 90,400.00%905K | 100.13%1K | -197.40%-749K |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -862.16%-1.42M | -6.47%-148K | 55.02%-139K | -309K | 0 | -7K | 0 | 94.90%-37K | ||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -12.82%21.13M | 79.91%24.23M | -19.77%13.47M | -7.03%16.79M | 55.27%18.06M | -27.37%11.63M | 24.59%16.01M | -8.01%12.85M | -5.41%13.97M | -7.16%14.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -66.09%-5.27M | -62.30%-3.17M | -267.24%-1.96M | 283.52%1.17M | 88.36%-637K | -467.84%-5.47M | 40.53%-964K | -340.49%-1.62M | -114.83%-368K | 112.78%2.48M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---142K |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.35%-927K | -150.44%-571K | ---228K |
Net investment product transactions | ---- | ---- | ---- | ---- | ---200K | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 211.11%28K | -18.18%9K | 175.00%11K | -42.86%4K | --7K | ---- | ---- | ---- | --0 | -83.33%1K |
Investing cash flow | -65.68%-5.24M | -62.76%-3.16M | -265.73%-1.94M | 241.33%1.17M | 84.84%-830K | -467.84%-5.47M | 62.17%-964K | -171.35%-2.55M | -144.46%-939K | 110.74%2.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 110.76%302K | -142.61%-2.81M | -136.45%-1.16M | 285.72%3.17M | -112.07%-1.71M | 3,811.33%14.16M | -93.53%362K | 32.91%5.59M | 275.59%4.21M | -127.48%-2.4M |
Increase or decrease of lease financing | 5.35%-15.15M | -35.79%-16.01M | 12.74%-11.79M | -13.12%-13.51M | 28.88%-11.94M | -29.38%-16.79M | 17.75%-12.98M | -4.40%-15.78M | -10.44%-15.12M | -10.40%-13.69M |
Cash dividends paid | ---424K | ---- | ---- | ---- | ---154K | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -5.53%-1.68M | -13.33%-1.59M | 6.15%-1.4M | 29.31%-1.5M | -46.88%-2.12M | -17.07%-1.44M | 3.91%-1.23M | 11.78%-1.28M | 19.43%-1.45M | 11.41%-1.8M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | -3,900.00%-456K | --12K | ---- | ---- | ---- | 113.56%160K |
Financing cash flow | 16.92%-16.95M | -42.21%-20.41M | -21.28%-14.35M | 27.76%-11.83M | -303.20%-16.38M | 70.67%-4.06M | -20.75%-13.85M | 7.21%-11.47M | 30.28%-12.36M | -1,250.29%-17.73M |
Net cash flow | ||||||||||
Beginning cash position | 10.96%11.21M | -21.60%10.1M | 93.63%12.88M | 15.15%6.65M | 67.40%5.78M | 52.56%3.45M | -32.94%2.26M | 25.06%3.37M | -24.56%2.7M | -38.32%3.58M |
Current changes in cash | -261.09%-1.07M | 123.48%663K | -146.06%-2.82M | 619.60%6.13M | -59.33%852K | 74.29%2.1M | 203.35%1.2M | -272.55%-1.16M | 179.95%674K | 61.80%-843K |
Effect of exchange rate changes | -13.06%386K | 957.14%444K | -56.70%42K | 321.74%97K | -90.04%23K | 1,876.92%231K | -125.00%-13K | 2,500.00%52K | 105.71%2K | -150.00%-35K |
End cash Position | -6.09%10.52M | 10.96%11.21M | -21.60%10.1M | 93.63%12.88M | 15.15%6.65M | 67.40%5.78M | 52.56%3.45M | -32.94%2.26M | 25.06%3.37M | -24.56%2.7M |
Free cash flow | -28.07%14.57M | 100.73%20.25M | -32.89%10.09M | -13.46%15.03M | 205.68%17.37M | -60.64%5.68M | 46.97%14.44M | -24.94%9.83M | -7.95%13.09M | 350.78%14.22M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data