SG Stock MarketDetailed Quotes

5QR MSM Intl

Watchlist
  • 0.031
  • 0.0000.00%
10min DelayNot Open Sep 26 15:08 CST
3.27MMarket Cap31.00P/E (TTM)

MSM Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Total revenue
10.90%90.42M
3.33%81.53M
30.94%78.9M
-19.34%60.26M
-9.16%74.7M
-26.50%82.23M
111.88M
12.85%92.74M
-13.32%82.18M
40.42%94.81M
Cost of revenue
15.36%70.15M
0.49%60.81M
14.66%60.52M
-19.54%52.78M
8.32%65.6M
-26.20%60.56M
82.06M
11.47%67.56M
-10.31%60.61M
38.35%67.57M
Gross profit
-2.17%20.27M
12.69%20.72M
145.85%18.39M
-17.86%7.48M
-57.99%9.11M
-27.32%21.67M
29.82M
16.73%25.19M
-20.78%21.58M
45.85%27.24M
Operating expense
-26.97%17.72M
46.20%24.26M
-3.79%16.6M
-15.50%17.25M
1.92%20.42M
-21.36%20.03M
25.47M
1.66%21.31M
1.21%20.96M
20.99%20.71M
Selling and administrative expenses
4.94%18.28M
7.42%17.42M
-5.00%16.22M
-19.97%17.07M
7.47%21.33M
-19.60%19.85M
--24.69M
0.92%21.31M
-0.99%21.12M
22.48%21.33M
-Selling and marketing expense
-6.40%3.79M
11.74%4.05M
1.03%3.62M
-33.41%3.58M
0.60%5.38M
-19.16%5.35M
--6.62M
-25.33%5.45M
-4.48%7.29M
27.53%7.63M
-General and administrative expense
8.36%14.5M
6.18%13.38M
-6.60%12.6M
-15.43%13.49M
10.00%15.95M
-19.76%14.5M
--18.07M
14.77%15.87M
0.95%13.82M
19.83%13.69M
Other operating expenses
-108.24%-564K
1,714.59%6.84M
112.99%377K
119.28%177K
-612.85%-918K
-77.05%179K
--780K
----
----
----
Total other operating income
----
----
----
----
----
----
----
-96.23%6K
-74.40%159K
107.00%621K
Operating profit
171.98%2.55M
-297.88%-3.54M
118.33%1.79M
13.61%-9.77M
-788.37%-11.31M
-62.21%1.64M
4.35M
527.83%3.88M
-90.53%618K
318.73%6.53M
Net non-operating interest income expense
-2.34%-3.58M
-8.76%-3.5M
7.92%-3.22M
-5.27%-3.5M
-16.36%-3.32M
8.91%-2.85M
-3.13M
-8.92%-2.91M
-16.46%-2.67M
-6.26%-2.29M
Non-operating interest income
45.83%35K
20.00%24K
-20.00%20K
-24.24%25K
0.00%33K
-10.81%33K
--37K
-43.24%42K
80.49%74K
5.13%41K
Non-operating interest expense
2.64%3.62M
8.83%3.53M
-8.01%3.24M
4.98%3.52M
16.18%3.35M
-8.93%2.89M
--3.17M
7.51%2.95M
17.58%2.74M
6.24%2.33M
Net investment income
-79.17%-129K
29.41%-72K
-75.86%-102K
-103.85%-58K
9,953.33%1.51M
107.89%15K
-190K
-4.62%227K
24.61%238K
-39.17%191K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-85.76%607K
104.56%4.26M
3.63%2.08M
-14.32%2.01M
1,464.67%2.35M
150K
0
Special income /charges
-80.03%560K
11.94%2.8M
391.18%2.51M
82.80%510K
-48.99%279K
123.27%547K
245K
-122.59%-162K
-42.04%717K
544.27%1.24M
Less:Other special charges
80.22%-560K
-13.01%-2.83M
-391.18%-2.51M
-82.80%-510K
48.99%-279K
-123.27%-547K
---245K
122.59%162K
42.04%-717K
-544.27%-1.24M
Less:Write off
--0
--27K
--0
----
----
----
----
----
----
----
Other non-operating income /expenses
10.37%862K
-19.90%781K
-18.41%975K
-19.69%1.2M
24.21%1.49M
68.97%1.2M
709K
1.52%603K
12.50%594K
-18.14%528K
Income before tax
18.74%868K
-81.88%731K
141.98%4.03M
-6.66%-9.61M
-1,388.84%-9.01M
-64.68%699K
1.98M
427.74%1.64M
-108.09%-501K
1,017.87%6.19M
Income tax
371.72%467K
-62.64%99K
-32.05%265K
182.61%390K
-76.17%138K
-52.15%579K
1.21M
51.91%1.03M
-10.99%680K
217.36%764K
Net income
-36.55%401K
-83.23%632K
137.69%3.77M
-9.31%-10M
-416.18%-9.15M
53.80%2.89M
1.88M
151.57%609K
-121.75%-1.18M
350.54%5.43M
Net income continuous operations
-36.55%401K
-83.23%632K
137.69%3.77M
-9.31%-10M
-7,722.50%-9.15M
-84.40%120K
--769K
151.57%609K
-121.75%-1.18M
350.54%5.43M
Net income discontinuous operations
----
----
----
----
----
149.37%2.77M
--1.11M
----
----
----
Noncontrolling interests
170.59%24K
-114.41%-34K
62.76%236K
95.95%145K
-18.68%74K
213.79%91K
29K
698.28%463K
166.67%58K
-87K
Net income attributable to the company
-43.39%377K
-81.15%666K
134.83%3.53M
-10.01%-10.14M
-429.09%-9.22M
51.30%2.8M
1.85M
111.78%146K
-122.46%-1.24M
357.76%5.52M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-43.39%377K
-81.15%666K
134.83%3.53M
-10.01%-10.14M
-429.09%-9.22M
51.30%2.8M
1.85M
111.78%146K
-122.46%-1.24M
357.76%5.52M
Gross dividend payment
Basic earnings per share
-42.86%0.0036
-81.19%0.0063
134.79%0.0335
-2.01%-0.0963
-403.54%-0.0944
50.97%0.0311
0.0206
111.59%0.0016
-122.51%-0.0138
357.46%0.0613
Diluted earnings per share
-42.86%0.0036
-81.19%0.0063
134.79%0.0335
-2.01%-0.0963
-403.54%-0.0944
50.97%0.0311
0.0206
111.59%0.0016
-122.51%-0.0138
357.46%0.0613
Dividend per share
0
0
0
0
0
0
0
0
0
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Total revenue 10.90%90.42M3.33%81.53M30.94%78.9M-19.34%60.26M-9.16%74.7M-26.50%82.23M111.88M12.85%92.74M-13.32%82.18M40.42%94.81M
Cost of revenue 15.36%70.15M0.49%60.81M14.66%60.52M-19.54%52.78M8.32%65.6M-26.20%60.56M82.06M11.47%67.56M-10.31%60.61M38.35%67.57M
Gross profit -2.17%20.27M12.69%20.72M145.85%18.39M-17.86%7.48M-57.99%9.11M-27.32%21.67M29.82M16.73%25.19M-20.78%21.58M45.85%27.24M
Operating expense -26.97%17.72M46.20%24.26M-3.79%16.6M-15.50%17.25M1.92%20.42M-21.36%20.03M25.47M1.66%21.31M1.21%20.96M20.99%20.71M
Selling and administrative expenses 4.94%18.28M7.42%17.42M-5.00%16.22M-19.97%17.07M7.47%21.33M-19.60%19.85M--24.69M0.92%21.31M-0.99%21.12M22.48%21.33M
-Selling and marketing expense -6.40%3.79M11.74%4.05M1.03%3.62M-33.41%3.58M0.60%5.38M-19.16%5.35M--6.62M-25.33%5.45M-4.48%7.29M27.53%7.63M
-General and administrative expense 8.36%14.5M6.18%13.38M-6.60%12.6M-15.43%13.49M10.00%15.95M-19.76%14.5M--18.07M14.77%15.87M0.95%13.82M19.83%13.69M
Other operating expenses -108.24%-564K1,714.59%6.84M112.99%377K119.28%177K-612.85%-918K-77.05%179K--780K------------
Total other operating income -----------------------------96.23%6K-74.40%159K107.00%621K
Operating profit 171.98%2.55M-297.88%-3.54M118.33%1.79M13.61%-9.77M-788.37%-11.31M-62.21%1.64M4.35M527.83%3.88M-90.53%618K318.73%6.53M
Net non-operating interest income expense -2.34%-3.58M-8.76%-3.5M7.92%-3.22M-5.27%-3.5M-16.36%-3.32M8.91%-2.85M-3.13M-8.92%-2.91M-16.46%-2.67M-6.26%-2.29M
Non-operating interest income 45.83%35K20.00%24K-20.00%20K-24.24%25K0.00%33K-10.81%33K--37K-43.24%42K80.49%74K5.13%41K
Non-operating interest expense 2.64%3.62M8.83%3.53M-8.01%3.24M4.98%3.52M16.18%3.35M-8.93%2.89M--3.17M7.51%2.95M17.58%2.74M6.24%2.33M
Net investment income -79.17%-129K29.41%-72K-75.86%-102K-103.85%-58K9,953.33%1.51M107.89%15K-190K-4.62%227K24.61%238K-39.17%191K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -85.76%607K104.56%4.26M3.63%2.08M-14.32%2.01M1,464.67%2.35M150K0
Special income /charges -80.03%560K11.94%2.8M391.18%2.51M82.80%510K-48.99%279K123.27%547K245K-122.59%-162K-42.04%717K544.27%1.24M
Less:Other special charges 80.22%-560K-13.01%-2.83M-391.18%-2.51M-82.80%-510K48.99%-279K-123.27%-547K---245K122.59%162K42.04%-717K-544.27%-1.24M
Less:Write off --0--27K--0----------------------------
Other non-operating income /expenses 10.37%862K-19.90%781K-18.41%975K-19.69%1.2M24.21%1.49M68.97%1.2M709K1.52%603K12.50%594K-18.14%528K
Income before tax 18.74%868K-81.88%731K141.98%4.03M-6.66%-9.61M-1,388.84%-9.01M-64.68%699K1.98M427.74%1.64M-108.09%-501K1,017.87%6.19M
Income tax 371.72%467K-62.64%99K-32.05%265K182.61%390K-76.17%138K-52.15%579K1.21M51.91%1.03M-10.99%680K217.36%764K
Net income -36.55%401K-83.23%632K137.69%3.77M-9.31%-10M-416.18%-9.15M53.80%2.89M1.88M151.57%609K-121.75%-1.18M350.54%5.43M
Net income continuous operations -36.55%401K-83.23%632K137.69%3.77M-9.31%-10M-7,722.50%-9.15M-84.40%120K--769K151.57%609K-121.75%-1.18M350.54%5.43M
Net income discontinuous operations --------------------149.37%2.77M--1.11M------------
Noncontrolling interests 170.59%24K-114.41%-34K62.76%236K95.95%145K-18.68%74K213.79%91K29K698.28%463K166.67%58K-87K
Net income attributable to the company -43.39%377K-81.15%666K134.83%3.53M-10.01%-10.14M-429.09%-9.22M51.30%2.8M1.85M111.78%146K-122.46%-1.24M357.76%5.52M
Preferred stock dividends
Other under preferred stock dividend 00000000
Net income attributable to common stockholders -43.39%377K-81.15%666K134.83%3.53M-10.01%-10.14M-429.09%-9.22M51.30%2.8M1.85M111.78%146K-122.46%-1.24M357.76%5.52M
Gross dividend payment
Basic earnings per share -42.86%0.0036-81.19%0.0063134.79%0.0335-2.01%-0.0963-403.54%-0.094450.97%0.03110.0206111.59%0.0016-122.51%-0.0138357.46%0.0613
Diluted earnings per share -42.86%0.0036-81.19%0.0063134.79%0.0335-2.01%-0.0963-403.54%-0.094450.97%0.03110.0206111.59%0.0016-122.51%-0.0138357.46%0.0613
Dividend per share 000000000
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data