SG Stock MarketDetailed Quotes

5SO Duty Free Intl

Watchlist

0.072
+0.003+4.35%

10min DelayNot Open Jul 23 16:55 CST

86.27MMarket Cap24.00P/E (TTM)

Duty Free Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

Total revenue

3.22%38.31M

3.59%157.25M

-1.28%48.54M

-10.97%38.73M

-4.61%32.87M

50.46%37.11M

53.14%151.8M

60.76%49.17M

89.53%43.5M

183.86%34.46M

Cost of revenue

7.53%24.73M

8.26%103.54M

3.16%32.77M

-4.03%25.91M

7.05%21.86M

39.72%23M

20.72%95.64M

33.13%31.76M

47.05%27M

99.56%20.42M

Gross profit

-3.80%13.57M

-4.35%53.71M

-9.39%15.77M

-22.32%12.82M

-21.57%11.02M

71.99%14.11M

182.22%56.15M

158.72%17.4M

259.42%16.5M

635.73%14.05M

Operating expense

-1.10%10.57M

-14.90%42.52M

-27.47%10.52M

-14.79%11.02M

-20.95%10.25M

6.54%10.68M

33.50%49.97M

20.55%14.51M

54.21%12.93M

56.72%12.97M

Staff costs

12.42%3.92M

6.40%15.9M

-14.25%4.67M

26.62%4.26M

9.65%3.49M

17.96%3.49M

19.65%14.95M

59.69%5.45M

17.88%3.36M

10.10%3.18M

Selling and administrative expenses

15.29%641K

-10.97%2.35M

20.90%1.02M

-12.87%298K

86.61%920K

-55.34%556K

-0.34%2.64M

-37.72%842K

-22.45%342K

-1.99%493K

-Selling and marketing expense

-25.00%33K

----

-88.41%8K

-105.26%-3K

41.94%44K

----

1,050.00%69K

256.25%57K

-General and administrative expense

18.75%608K

-10.97%2.35M

6.81%1.07M

6.23%290K

111.70%923K

-57.83%512K

-0.34%2.64M

-28.34%999K

-37.24%273K

-10.47%436K

Depreciation and amortization

1.31%2.94M

4.12%11.93M

12.74%2.94M

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-4.38%11.46M

-10.81%2.61M

2.69%3.13M

-4.77%2.85M

-Depreciation

1.31%2.94M

4.12%11.93M

12.74%2.94M

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-3.07%11.46M

-9.89%2.61M

4.20%3.13M

-3.35%2.85M

Rent and land expenses

-64.39%329K

-82.44%1.03M

-156.60%-660K

-83.44%319K

-74.46%446K

-9.59%924K

676.16%5.86M

261.94%1.17M

821.53%1.93M

521.35%1.75M

Other operating expenses

-2.77%2.73M

-24.94%11.3M

-34.20%2.56M

-32.27%2.9M

-45.38%2.56M

45.50%2.81M

57.77%15.05M

2.72%3.88M

120.75%4.28M

192.70%4.69M

Total other operating income

----

-93.18%7K

----

2.58%102.6K

----

Operating profit

-12.23%3.01M

80.88%11.19M

81.07%5.25M

-49.62%1.8M

-29.13%764K

287.83%3.43M

135.30%6.19M

154.61%2.9M

194.03%3.57M

116.94%1.08M

Net non-operating interest income expense

90.55%-19K

61.01%-790K

96.09%-7K

43.62%-252K

53.97%-330K

70.61%-201K

32.76%-2.03M

76.17%-179K

42.25%-447K

1.92%-717K

Non-operating interest income

7.64%1.93M

30.08%7.47M

12.79%2.01M

23.10%1.88M

47.13%1.79M

47.09%1.79M

25.25%5.74M

56.13%1.78M

33.80%1.52M

4.46%1.22M

Non-operating interest expense

-1.35%1.75M

7.19%7.15M

5.14%1.78M

7.51%1.83M

5.39%1.76M

10.88%1.77M

7.53%6.67M

7.57%1.69M

8.88%1.71M

8.23%1.67M

Total other finance cost

-9.55%199K

1.18%1.12M

-11.44%240K

10.90%295K

36.60%362K

-27.39%220K

-21.14%1.1M

-15.58%271K

-23.34%266K

-25.14%265K

Net investment income

-189.07%-1.43M

28.02%5.64M

-54.48%996K

668.97%1.32M

5,176.47%1.73M

-35.60%1.6M

89.59%4.41M

3,373.02%2.19M

-141.28%-232K

93.50%-34K

Gain/Loss on financial instruments designated as cash flow hedges

222K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

160.61%40K

-93.79%292K

-99.23%13K

-63.87%185K

-94.22%118K

-107.77%-66K

-17.80%4.7M

-25.22%1.68M

-76.23%512K

319.92%2.04M

Less:Impairment of capital assets

--0

-5.56%85K

100.44%1K

--0

--84K

373.68%90K

-1,361.11%-227K

--314K

100.00%2K

Less:Other special charges

----

-10.53%-21K

-101.83%-3K

-80.00%-18K

----

77.38%-19K

53.27%164K

90.91%-10K

41.33%-424.8K

Less:Write off

-122.22%-40K

92.54%-356K

99.32%-11K

79.53%-167K

92.71%-118K

97.88%-18K

15.60%-4.77M

31.83%-1.62M

60.08%-816K

-782.70%-1.62M

Other non-operating income /expenses

73.46%562K

-57.49%1.66M

-45.89%821K

-79.38%202K

-23.12%310K

-70.22%324K

-29.38%3.9M

-69.33%1.52M

479.61%979.4K

138.58%403.2K

Income before tax

-57.44%2.16M

3.47%18M

-15.06%7.07M

-25.75%3.25M

-6.60%2.59M

165.48%5.08M

349.19%17.39M

595.41%8.32M

360.15%4.38M

139.79%2.77M

Income tax

31.17%850K

100.61%3.95M

171.22%1.51M

315.34%785K

-1.27%1.01M

224.00%648K

296.71%1.97M

132.53%556K

345.45%189K

1,003.23%1.03M

Net income

-70.38%1.31M

-8.94%14.04M

-28.40%5.56M

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

124.73%1.75M

Net income continuous operations

-70.38%1.31M

-8.94%14.04M

-28.40%5.56M

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

124.73%1.75M

Noncontrolling interests

152.63%10K

120.81%31K

133.33%27K

211.11%20K

106.98%3K

-171.43%-19K

93.63%-149K

-19.12%-81K

95.48%-18K

96.94%-43K

Net income attributable to the company

-70.73%1.3M

-10.01%14.01M

-29.48%5.54M

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

131.65%1.79M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-70.73%1.3M

-10.01%14.01M

-29.48%5.54M

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

131.65%1.79M

Gross dividend payment

Basic earnings per share

-70.27%0.0011

-10.00%0.0117

-30.30%0.0046

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

131.91%0.0015

Diluted earnings per share

-70.27%0.0011

-10.00%0.0117

-30.30%0.0046

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

131.91%0.0015

Dividend per share

38.34%0.0089

-56.26%0.0028

0.0061

0.0065

Currency Unit

MYR

	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022
Total revenue	3.22%38.31M	3.59%157.25M	-1.28%48.54M	-10.97%38.73M	-4.61%32.87M	50.46%37.11M	53.14%151.8M	60.76%49.17M	89.53%43.5M	183.86%34.46M
Cost of revenue	7.53%24.73M	8.26%103.54M	3.16%32.77M	-4.03%25.91M	7.05%21.86M	39.72%23M	20.72%95.64M	33.13%31.76M	47.05%27M	99.56%20.42M
Gross profit	-3.80%13.57M	-4.35%53.71M	-9.39%15.77M	-22.32%12.82M	-21.57%11.02M	71.99%14.11M	182.22%56.15M	158.72%17.4M	259.42%16.5M	635.73%14.05M
Operating expense	-1.10%10.57M	-14.90%42.52M	-27.47%10.52M	-14.79%11.02M	-20.95%10.25M	6.54%10.68M	33.50%49.97M	20.55%14.51M	54.21%12.93M	56.72%12.97M
Staff costs	12.42%3.92M	6.40%15.9M	-14.25%4.67M	26.62%4.26M	9.65%3.49M	17.96%3.49M	19.65%14.95M	59.69%5.45M	17.88%3.36M	10.10%3.18M
Selling and administrative expenses	15.29%641K	-10.97%2.35M	20.90%1.02M	-12.87%298K	86.61%920K	-55.34%556K	-0.34%2.64M	-37.72%842K	-22.45%342K	-1.99%493K
-Selling and marketing expense	-25.00%33K	----	----	-88.41%8K	-105.26%-3K	41.94%44K	----	----	1,050.00%69K	256.25%57K
-General and administrative expense	18.75%608K	-10.97%2.35M	6.81%1.07M	6.23%290K	111.70%923K	-57.83%512K	-0.34%2.64M	-28.34%999K	-37.24%273K	-10.47%436K
Depreciation and amortization	1.31%2.94M	4.12%11.93M	12.74%2.94M	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-4.38%11.46M	-10.81%2.61M	2.69%3.13M	-4.77%2.85M
-Depreciation	1.31%2.94M	4.12%11.93M	12.74%2.94M	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-3.07%11.46M	-9.89%2.61M	4.20%3.13M	-3.35%2.85M
Rent and land expenses	-64.39%329K	-82.44%1.03M	-156.60%-660K	-83.44%319K	-74.46%446K	-9.59%924K	676.16%5.86M	261.94%1.17M	821.53%1.93M	521.35%1.75M
Other operating expenses	-2.77%2.73M	-24.94%11.3M	-34.20%2.56M	-32.27%2.9M	-45.38%2.56M	45.50%2.81M	57.77%15.05M	2.72%3.88M	120.75%4.28M	192.70%4.69M
Total other operating income	----	----	----	-93.18%7K	----	----	----	----	2.58%102.6K	----
Operating profit	-12.23%3.01M	80.88%11.19M	81.07%5.25M	-49.62%1.8M	-29.13%764K	287.83%3.43M	135.30%6.19M	154.61%2.9M	194.03%3.57M	116.94%1.08M
Net non-operating interest income expense	90.55%-19K	61.01%-790K	96.09%-7K	43.62%-252K	53.97%-330K	70.61%-201K	32.76%-2.03M	76.17%-179K	42.25%-447K	1.92%-717K
Non-operating interest income	7.64%1.93M	30.08%7.47M	12.79%2.01M	23.10%1.88M	47.13%1.79M	47.09%1.79M	25.25%5.74M	56.13%1.78M	33.80%1.52M	4.46%1.22M
Non-operating interest expense	-1.35%1.75M	7.19%7.15M	5.14%1.78M	7.51%1.83M	5.39%1.76M	10.88%1.77M	7.53%6.67M	7.57%1.69M	8.88%1.71M	8.23%1.67M
Total other finance cost	-9.55%199K	1.18%1.12M	-11.44%240K	10.90%295K	36.60%362K	-27.39%220K	-21.14%1.1M	-15.58%271K	-23.34%266K	-25.14%265K
Net investment income	-189.07%-1.43M	28.02%5.64M	-54.48%996K	668.97%1.32M	5,176.47%1.73M	-35.60%1.6M	89.59%4.41M	3,373.02%2.19M	-141.28%-232K	93.50%-34K
Gain/Loss on financial instruments designated as cash flow hedges		0					222K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	160.61%40K	-93.79%292K	-99.23%13K	-63.87%185K	-94.22%118K	-107.77%-66K	-17.80%4.7M	-25.22%1.68M	-76.23%512K	319.92%2.04M
Less:Impairment of capital assets	--0	-5.56%85K	100.44%1K	--0	--0	--84K	373.68%90K	-1,361.11%-227K	--314K	100.00%2K
Less:Other special charges	----	-10.53%-21K	-101.83%-3K	-80.00%-18K	----	----	77.38%-19K	53.27%164K	90.91%-10K	41.33%-424.8K
Less:Write off	-122.22%-40K	92.54%-356K	99.32%-11K	79.53%-167K	92.71%-118K	97.88%-18K	15.60%-4.77M	31.83%-1.62M	60.08%-816K	-782.70%-1.62M
Other non-operating income /expenses	73.46%562K	-57.49%1.66M	-45.89%821K	-79.38%202K	-23.12%310K	-70.22%324K	-29.38%3.9M	-69.33%1.52M	479.61%979.4K	138.58%403.2K
Income before tax	-57.44%2.16M	3.47%18M	-15.06%7.07M	-25.75%3.25M	-6.60%2.59M	165.48%5.08M	349.19%17.39M	595.41%8.32M	360.15%4.38M	139.79%2.77M
Income tax	31.17%850K	100.61%3.95M	171.22%1.51M	315.34%785K	-1.27%1.01M	224.00%648K	296.71%1.97M	132.53%556K	345.45%189K	1,003.23%1.03M
Net income	-70.38%1.31M	-8.94%14.04M	-28.40%5.56M	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M	124.73%1.75M
Net income continuous operations	-70.38%1.31M	-8.94%14.04M	-28.40%5.56M	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M	124.73%1.75M
Noncontrolling interests	152.63%10K	120.81%31K	133.33%27K	211.11%20K	106.98%3K	-171.43%-19K	93.63%-149K	-19.12%-81K	95.48%-18K	96.94%-43K
Net income attributable to the company	-70.73%1.3M	-10.01%14.01M	-29.48%5.54M	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M	131.65%1.79M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-70.73%1.3M	-10.01%14.01M	-29.48%5.54M	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M	131.65%1.79M
Gross dividend payment
Basic earnings per share	-70.27%0.0011	-10.00%0.0117	-30.30%0.0046	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035	131.91%0.0015
Diluted earnings per share	-70.27%0.0011	-10.00%0.0117	-30.30%0.0046	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035	131.91%0.0015
Dividend per share	0	38.34%0.0089	-56.26%0.0028	0.0061	0	0	0.0065	0.0065	0	0
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall