SG Stock MarketDetailed Quotes

5SO Duty Free Intl

Watchlist

0.071
0.0000.00%

10min DelayMarket Closed Nov 13 14:09 CST

85.07MMarket Cap35.50P/E (TTM)

Duty Free Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

Total revenue

13.24%37.23M

3.22%38.31M

3.59%157.25M

-1.28%48.54M

-10.97%38.73M

-4.61%32.87M

50.46%37.11M

53.14%151.8M

60.76%49.17M

89.53%43.5M

Cost of revenue

14.86%25.11M

7.53%24.73M

8.26%103.54M

3.16%32.77M

-4.03%25.91M

7.05%21.86M

39.72%23M

20.72%95.64M

33.13%31.76M

47.05%27M

Gross profit

10.02%12.12M

-3.80%13.57M

-4.35%53.71M

-9.39%15.77M

-22.32%12.82M

-21.57%11.02M

71.99%14.11M

182.22%56.15M

158.72%17.4M

259.42%16.5M

Operating expense

6.31%10.9M

-1.10%10.57M

-14.90%42.52M

-27.47%10.52M

-14.79%11.02M

-20.95%10.25M

6.54%10.68M

33.50%49.97M

20.55%14.51M

54.21%12.93M

Staff costs

5.88%3.69M

12.42%3.92M

6.40%15.9M

-14.25%4.67M

26.62%4.26M

9.65%3.49M

17.96%3.49M

19.65%14.95M

59.69%5.45M

17.88%3.36M

Selling and administrative expenses

-15.98%773K

15.29%641K

-10.97%2.35M

20.90%1.02M

-12.87%298K

86.61%920K

-55.34%556K

-0.34%2.64M

-37.72%842K

-22.45%342K

-Selling and marketing expense

2,800.00%81K

-25.00%33K

----

-88.41%8K

-105.26%-3K

41.94%44K

----

1,050.00%69K

-General and administrative expense

-25.03%692K

18.75%608K

-10.97%2.35M

6.81%1.07M

6.23%290K

111.70%923K

-57.83%512K

-0.34%2.64M

-28.34%999K

-37.24%273K

Depreciation and amortization

2.05%2.89M

1.31%2.94M

4.12%11.93M

12.74%2.94M

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-4.38%11.46M

-10.81%2.61M

2.69%3.13M

-Depreciation

2.05%2.89M

1.31%2.94M

4.12%11.93M

12.74%2.94M

4.09%3.26M

-0.74%2.83M

1.15%2.91M

-3.07%11.46M

-9.89%2.61M

4.20%3.13M

Rent and land expenses

39.91%624K

-64.39%329K

-82.44%1.03M

-156.60%-660K

-83.44%319K

-74.46%446K

-9.59%924K

676.16%5.86M

261.94%1.17M

821.53%1.93M

Other operating expenses

13.77%2.92M

-2.77%2.73M

-24.94%11.3M

-34.20%2.56M

-32.27%2.9M

-45.38%2.56M

45.50%2.81M

57.77%15.05M

2.72%3.88M

120.75%4.28M

Total other operating income

----

-93.18%7K

----

2.58%102.6K

Operating profit

59.82%1.22M

-12.23%3.01M

80.88%11.19M

81.07%5.25M

-49.62%1.8M

-29.13%764K

287.83%3.43M

135.30%6.19M

154.61%2.9M

194.03%3.57M

Net non-operating interest income expense

114.24%47K

90.55%-19K

61.01%-790K

96.09%-7K

43.62%-252K

53.97%-330K

70.61%-201K

32.76%-2.03M

76.17%-179K

42.25%-447K

Non-operating interest income

8.37%1.94M

7.64%1.93M

30.08%7.47M

12.79%2.01M

23.10%1.88M

47.13%1.79M

47.09%1.79M

25.25%5.74M

56.13%1.78M

33.80%1.52M

Non-operating interest expense

-3.41%1.7M

-1.35%1.75M

7.19%7.15M

5.14%1.78M

7.51%1.83M

5.39%1.76M

10.88%1.77M

7.53%6.67M

7.57%1.69M

8.88%1.71M

Total other finance cost

-46.13%195K

-9.55%199K

1.18%1.12M

-11.44%240K

10.90%295K

36.60%362K

-27.39%220K

-21.14%1.1M

-15.58%271K

-23.34%266K

Net investment income

-379.32%-4.82M

-189.07%-1.43M

28.02%5.64M

-54.48%996K

668.97%1.32M

5,176.47%1.73M

-35.60%1.6M

89.59%4.41M

3,373.02%2.19M

-141.28%-232K

Gain/Loss on financial instruments designated as cash flow hedges

222K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

484.75%690K

160.61%40K

-93.79%292K

-99.23%13K

-63.87%185K

-94.22%118K

-107.77%-66K

-17.80%4.7M

-25.22%1.68M

-76.23%512K

Less:Impairment of capital assets

--0

-5.56%85K

100.44%1K

--0

--84K

373.68%90K

-1,361.11%-227K

--314K

Less:Other special charges

---787K

----

-10.53%-21K

-101.83%-3K

-80.00%-18K

----

77.38%-19K

53.27%164K

90.91%-10K

Less:Write off

182.20%97K

-122.22%-40K

92.54%-356K

99.32%-11K

79.53%-167K

92.71%-118K

97.88%-18K

15.60%-4.77M

31.83%-1.62M

60.08%-816K

Other non-operating income /expenses

49.35%463K

73.46%562K

-57.49%1.66M

-45.89%821K

-79.38%202K

-23.12%310K

-70.22%324K

-29.38%3.9M

-69.33%1.52M

479.61%979.4K

Income before tax

-192.74%-2.4M

-57.44%2.16M

3.47%18M

-15.06%7.07M

-25.75%3.25M

-6.60%2.59M

165.48%5.08M

349.19%17.39M

595.41%8.32M

360.15%4.38M

Income tax

-24.98%760K

31.17%850K

100.61%3.95M

171.22%1.51M

315.34%785K

-1.27%1.01M

224.00%648K

296.71%1.97M

132.53%556K

345.45%189K

Net income

-300.63%-3.16M

-70.38%1.31M

-8.94%14.04M

-28.40%5.56M

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

Net income continuous operations

-300.63%-3.16M

-70.38%1.31M

-8.94%14.04M

-28.40%5.56M

-41.13%2.47M

-9.74%1.58M

158.66%4.44M

357.99%15.42M

167.31%7.77M

360.86%4.19M

Noncontrolling interests

666.67%23K

152.63%10K

120.81%31K

133.33%27K

211.11%20K

106.98%3K

-171.43%-19K

93.63%-149K

-19.12%-81K

95.48%-18K

Net income attributable to the company

-302.48%-3.18M

-70.73%1.3M

-10.01%14.01M

-29.48%5.54M

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-302.48%-3.18M

-70.73%1.3M

-10.01%14.01M

-29.48%5.54M

-41.85%2.45M

-12.08%1.57M

158.71%4.46M

528.07%15.57M

163.92%7.85M

448.22%4.21M

Gross dividend payment

Basic earnings per share

-307.69%-0.0027

-70.27%0.0011

-10.00%0.0117

-30.30%0.0046

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

Diluted earnings per share

-307.69%-0.0027

-70.27%0.0011

-10.00%0.0117

-30.30%0.0046

-42.86%0.002

-13.33%0.0013

164.29%0.0037

533.33%0.013

164.00%0.0066

450.00%0.0035

Dividend per share

0.0034

38.34%0.0089

-56.26%0.0028

0.0061

0.0065

Currency Unit

MYR

	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022
Total revenue	13.24%37.23M	3.22%38.31M	3.59%157.25M	-1.28%48.54M	-10.97%38.73M	-4.61%32.87M	50.46%37.11M	53.14%151.8M	60.76%49.17M	89.53%43.5M
Cost of revenue	14.86%25.11M	7.53%24.73M	8.26%103.54M	3.16%32.77M	-4.03%25.91M	7.05%21.86M	39.72%23M	20.72%95.64M	33.13%31.76M	47.05%27M
Gross profit	10.02%12.12M	-3.80%13.57M	-4.35%53.71M	-9.39%15.77M	-22.32%12.82M	-21.57%11.02M	71.99%14.11M	182.22%56.15M	158.72%17.4M	259.42%16.5M
Operating expense	6.31%10.9M	-1.10%10.57M	-14.90%42.52M	-27.47%10.52M	-14.79%11.02M	-20.95%10.25M	6.54%10.68M	33.50%49.97M	20.55%14.51M	54.21%12.93M
Staff costs	5.88%3.69M	12.42%3.92M	6.40%15.9M	-14.25%4.67M	26.62%4.26M	9.65%3.49M	17.96%3.49M	19.65%14.95M	59.69%5.45M	17.88%3.36M
Selling and administrative expenses	-15.98%773K	15.29%641K	-10.97%2.35M	20.90%1.02M	-12.87%298K	86.61%920K	-55.34%556K	-0.34%2.64M	-37.72%842K	-22.45%342K
-Selling and marketing expense	2,800.00%81K	-25.00%33K	----	----	-88.41%8K	-105.26%-3K	41.94%44K	----	----	1,050.00%69K
-General and administrative expense	-25.03%692K	18.75%608K	-10.97%2.35M	6.81%1.07M	6.23%290K	111.70%923K	-57.83%512K	-0.34%2.64M	-28.34%999K	-37.24%273K
Depreciation and amortization	2.05%2.89M	1.31%2.94M	4.12%11.93M	12.74%2.94M	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-4.38%11.46M	-10.81%2.61M	2.69%3.13M
-Depreciation	2.05%2.89M	1.31%2.94M	4.12%11.93M	12.74%2.94M	4.09%3.26M	-0.74%2.83M	1.15%2.91M	-3.07%11.46M	-9.89%2.61M	4.20%3.13M
Rent and land expenses	39.91%624K	-64.39%329K	-82.44%1.03M	-156.60%-660K	-83.44%319K	-74.46%446K	-9.59%924K	676.16%5.86M	261.94%1.17M	821.53%1.93M
Other operating expenses	13.77%2.92M	-2.77%2.73M	-24.94%11.3M	-34.20%2.56M	-32.27%2.9M	-45.38%2.56M	45.50%2.81M	57.77%15.05M	2.72%3.88M	120.75%4.28M
Total other operating income	----	----	----	----	-93.18%7K	----	----	----	----	2.58%102.6K
Operating profit	59.82%1.22M	-12.23%3.01M	80.88%11.19M	81.07%5.25M	-49.62%1.8M	-29.13%764K	287.83%3.43M	135.30%6.19M	154.61%2.9M	194.03%3.57M
Net non-operating interest income expense	114.24%47K	90.55%-19K	61.01%-790K	96.09%-7K	43.62%-252K	53.97%-330K	70.61%-201K	32.76%-2.03M	76.17%-179K	42.25%-447K
Non-operating interest income	8.37%1.94M	7.64%1.93M	30.08%7.47M	12.79%2.01M	23.10%1.88M	47.13%1.79M	47.09%1.79M	25.25%5.74M	56.13%1.78M	33.80%1.52M
Non-operating interest expense	-3.41%1.7M	-1.35%1.75M	7.19%7.15M	5.14%1.78M	7.51%1.83M	5.39%1.76M	10.88%1.77M	7.53%6.67M	7.57%1.69M	8.88%1.71M
Total other finance cost	-46.13%195K	-9.55%199K	1.18%1.12M	-11.44%240K	10.90%295K	36.60%362K	-27.39%220K	-21.14%1.1M	-15.58%271K	-23.34%266K
Net investment income	-379.32%-4.82M	-189.07%-1.43M	28.02%5.64M	-54.48%996K	668.97%1.32M	5,176.47%1.73M	-35.60%1.6M	89.59%4.41M	3,373.02%2.19M	-141.28%-232K
Gain/Loss on financial instruments designated as cash flow hedges			0					222K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	484.75%690K	160.61%40K	-93.79%292K	-99.23%13K	-63.87%185K	-94.22%118K	-107.77%-66K	-17.80%4.7M	-25.22%1.68M	-76.23%512K
Less:Impairment of capital assets	--0	--0	-5.56%85K	100.44%1K	--0	--0	--84K	373.68%90K	-1,361.11%-227K	--314K
Less:Other special charges	---787K	----	-10.53%-21K	-101.83%-3K	-80.00%-18K	----	----	77.38%-19K	53.27%164K	90.91%-10K
Less:Write off	182.20%97K	-122.22%-40K	92.54%-356K	99.32%-11K	79.53%-167K	92.71%-118K	97.88%-18K	15.60%-4.77M	31.83%-1.62M	60.08%-816K
Other non-operating income /expenses	49.35%463K	73.46%562K	-57.49%1.66M	-45.89%821K	-79.38%202K	-23.12%310K	-70.22%324K	-29.38%3.9M	-69.33%1.52M	479.61%979.4K
Income before tax	-192.74%-2.4M	-57.44%2.16M	3.47%18M	-15.06%7.07M	-25.75%3.25M	-6.60%2.59M	165.48%5.08M	349.19%17.39M	595.41%8.32M	360.15%4.38M
Income tax	-24.98%760K	31.17%850K	100.61%3.95M	171.22%1.51M	315.34%785K	-1.27%1.01M	224.00%648K	296.71%1.97M	132.53%556K	345.45%189K
Net income	-300.63%-3.16M	-70.38%1.31M	-8.94%14.04M	-28.40%5.56M	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M
Net income continuous operations	-300.63%-3.16M	-70.38%1.31M	-8.94%14.04M	-28.40%5.56M	-41.13%2.47M	-9.74%1.58M	158.66%4.44M	357.99%15.42M	167.31%7.77M	360.86%4.19M
Noncontrolling interests	666.67%23K	152.63%10K	120.81%31K	133.33%27K	211.11%20K	106.98%3K	-171.43%-19K	93.63%-149K	-19.12%-81K	95.48%-18K
Net income attributable to the company	-302.48%-3.18M	-70.73%1.3M	-10.01%14.01M	-29.48%5.54M	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-302.48%-3.18M	-70.73%1.3M	-10.01%14.01M	-29.48%5.54M	-41.85%2.45M	-12.08%1.57M	158.71%4.46M	528.07%15.57M	163.92%7.85M	448.22%4.21M
Gross dividend payment
Basic earnings per share	-307.69%-0.0027	-70.27%0.0011	-10.00%0.0117	-30.30%0.0046	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035
Diluted earnings per share	-307.69%-0.0027	-70.27%0.0011	-10.00%0.0117	-30.30%0.0046	-42.86%0.002	-13.33%0.0013	164.29%0.0037	533.33%0.013	164.00%0.0066	450.00%0.0035
Dividend per share	0.0034	0	38.34%0.0089	-56.26%0.0028	0.0061	0	0	0.0065	0.0065	0
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data