(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -72.72%2.8M | 2,851.65%10.28M | 61.46%-373.47K | 32.19%-969.13K | -112.64%-1.43M | -42.99%11.31M | -8.63%19.84M | 34.85%21.71M | -31.45%16.1M | 35.12%23.49M |
Net profit before non-cash adjustment | -149.16%-820.52K | 54.18%-329.32K | 74.70%-718.75K | -109.66%-2.84M | 1.24%-1.36M | -132.12%-1.37M | -85.52%4.27M | 1,150.30%29.51M | 18.79%2.36M | 6.77%1.99M |
Total adjustment of non-cash items | 56.72%-416.66K | -137.98%-962.65K | -122.38%-404.51K | 1,771.85%1.81M | -100.93%-108.09K | -28.38%11.68M | 264.39%16.31M | -155.07%-9.92M | 1.11%18.02M | 8.66%17.82M |
-Depreciation and amortization | 2.49%100.78K | 22.82%98.33K | -31.09%80.06K | 53.41%116.18K | -99.10%75.73K | -46.08%8.42M | 3,046.94%15.62M | 6.95%496.36K | 39.80%464.12K | 30.91%332K |
-Reversal of impairment losses recognized in profit and loss | --83.97K | --0 | -199.96%-942.8K | --943.18K | --0 | -28.98%907.41K | -41.01%1.28M | 30.89%2.17M | 24.16%1.65M | 14.13%1.33M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | 1,398.28%11.3K | 146.00%754 | -188.93%-1.64K | 118.83%1.84K | -185.70%-9.79K |
-Share of associates | -149.36%-556.71K | -58.97%-223.25K | -348.12%-140.43K | ---31.34K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 100.14%1.57K | ---1.13M | --0 | --651.15K | --0 | 112,978.67%2.76M | 100.01%2.44K | -5,645.75%-24.35M | 624.25%439.14K | 223.96%60.63K |
-Net exchange gains and losses | ---- | ---- | ---- | --33.21K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -115.76%-46.27K | -50.96%293.58K | 532.10%598.66K | 151.52%94.71K | 55.62%-183.82K | 29.50%-414.23K | -104.99%-587.53K | -23.88%11.77M | -4.01%15.46M | 7.73%16.11M |
Changes in working capital | -65.08%4.04M | 1,442.91%11.57M | 1,051.51%749.79K | 90.98%65.11K | -96.59%34.09K | 233.53%998.43K | -135.14%-747.73K | 149.73%2.13M | -216.34%-4.28M | 518.06%3.68M |
-Change in receivables | 86.26%-222.13K | -295.38%-1.62M | 137.85%827.21K | -2,989.33%-2.19M | 150.61%75.63K | 81.74%-149.45K | -187.03%-818.39K | 208.92%940.36K | -3,236.37%-863.35K | 96.02%-25.88K |
-Change in inventory | -286.77%-13.46M | ---3.48M | --0 | -298.40%-63.46K | 109.87%31.99K | -66.97%-324.11K | -121.12%-194.11K | 192.13%919.25K | -1,099.02%-997.78K | 30.13%-83.22K |
-Change in payables | 74.66%2.48M | 1,935.27%1.42M | -103.35%-77.41K | 3,247.04%2.31M | -104.99%-73.53K | 455.95%1.47M | -1.36%264.77K | 111.10%268.41K | -163.85%-2.42M | 3,523.84%3.79M |
-Changes in other current assets | 0.00%15.25M | --15.25M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 86.43%-38.85K | 46.18%-286.23K | -357.53%-531.82K | -116.24K | 0 | 57.27%-18.03K | 64.64%-42.2K | 39.28%-119.32K | -42.01%-196.49K | -14.08%-138.37K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 28.70%-6.33K | -234.15%-8.88K | 68.90%-2.66K | -8.54K | 0 | 88.29%-254.86K | -1,059.97%-2.18M | -230.04%-187.64K | 125.00%144.3K | -331.67%-577.1K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -72.37%2.76M | 1,199.35%9.98M | 17.00%-907.95K | 23.46%-1.09M | -112.95%-1.43M | -37.36%11.04M | -17.69%17.62M | 33.38%21.41M | -29.52%16.05M | 30.05%22.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 33.02%-60.82K | -907.40%-90.81K | -134.07%-9.01K | 97.29%-3.85K | -21.11%-142.15K | -30.88%-117.37K | -100.23%-89.68K | 3,605.98%38.29M | 85.89%-1.09M | -1,710.97%-7.74M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.09M | --0 | ---- |
Net business purchase and sale | --0 | 56,567,650.00%1.13M | -100.00%-2 | 556.33%2.15M | -94.94%328.11K | --6.49M | --0 | ---- | ---- | ---- |
Net investment property transactions | --0 | 89.52%-417.21K | 87.66%-3.98M | ---32.24M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50.4K | --0 |
Interest received (cash flow from investment activities) | 379.15%86.62K | 282.36%18.08K | -94.91%4.73K | -49.44%92.94K | -32.58%183.82K | -22.53%272.63K | 159.43%351.92K | 5,934.21%135.65K | -3.64%2.25K | -71.98%2.33K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 43.66%-9.71M | -0.80%-17.23M | -5.77%-17.09M | 1.30%-16.16M | -972.21%-16.37M |
Investing cash flow | -95.98%25.8K | 116.10%641.42K | 86.72%-3.98M | -8,213.02%-30M | 112.07%369.78K | 81.95%-3.06M | -198.41%-16.97M | 199.66%17.24M | 28.25%-17.3M | -33.04%-24.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3,599.26%-13.66M | -106.73%-369.19K | -78.10%5.48M | --25.04M | --0 | 47.52%-224.59K | -3.60%-427.96K | -0.93%-413.07K | -124.74%-409.27K | 569.19%1.65M |
Increase or decrease of lease financing | -23.20%-61.06K | -21.42%-49.56K | 13.39%-40.82K | ---47.13K | --0 | 40.32%-106.96K | 95.77%-179.23K | -292.62%-4.24M | 322.52%2.2M | -9.56%-988.92K |
Cash dividends paid | ---- | ---- | ---- | ---- | 71.83%-8.45M | -7,144.90%-30M | 0.00%-414.04K | -11.36%-414.04K | 16.98%-371.79K | -8.16%-447.84K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 28,774.65%102.94K | -100.01%-359 | 349.67%6.17M | -18.76%1.37M | 134.04%1.69M |
Financing cash flow | -3,176.02%-13.72M | -107.69%-418.75K | -78.22%5.44M | 395.78%24.99M | 72.04%-8.45M | -2,858.67%-30.23M | -192.76%-1.02M | -60.54%1.1M | 46.46%2.79M | 301.02%1.91M |
Net cash flow | ||||||||||
Beginning cash position | 135.60%17.73M | 7.90%7.53M | -46.66%6.97M | -42.09%13.08M | -49.63%22.58M | -0.84%44.83M | 729.45%45.21M | 39.59%5.45M | 17.24%3.9M | -31.97%3.33M |
Current changes in cash | -207.16%-10.93M | 1,752.36%10.2M | 109.03%550.88K | 35.84%-6.1M | 57.26%-9.51M | -5,917.42%-22.25M | -100.93%-369.77K | 2,483.55%39.75M | 172.88%1.54M | 136.10%563.82K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | 133.39%4.45K | 122.20%1.91K | -210.60%-8.59K | 6.37%7.77K | -29.54%7.31K | 422.99%10.37K |
End cash Position | -61.68%6.79M | 135.60%17.73M | 7.90%7.53M | -46.66%6.97M | -42.09%13.08M | -49.63%22.58M | -0.84%44.83M | 729.45%45.21M | 39.59%5.45M | 17.24%3.9M |
Free cash flow | -72.73%2.7M | 1,170.65%9.89M | 15.85%-923.81K | 30.14%-1.1M | -114.42%-1.57M | -37.79%10.9M | 3.25%17.52M | 13.45%16.97M | -0.34%14.96M | -12.14%15.01M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data