SG Stock MarketDetailed Quotes

5TI SDAI

Watchlist

0.080
0.0000.00%

10min DelayNot Open Apr 12 09:00 CST

33.97MMarket Cap-3076P/E (TTM)

SDAI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2023

(FY)Dec 31, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

Total revenue

537.73K

3.12%5.8M

-63.02%5.63M

37.75%15.22M

-23.20%11.05M

-70.96%14.39M

49.55M

20.39%26.61M

-32.92%22.1M

52.13%32.95M

Cost of revenue

215.9K

14.99%4.24M

-64.07%3.68M

63.32%10.26M

-22.57%6.28M

-76.76%8.11M

34.89M

10.46%13.95M

-32.21%12.62M

68.20%18.62M

Gross profit

321.84K

-19.37%1.57M

-60.85%1.94M

4.10%4.97M

-24.00%4.77M

-57.17%6.28M

14.66M

33.60%12.66M

-33.84%9.48M

35.33%14.33M

Operating expense

1.33M

69.10%8.58M

-43.57%5.08M

7.18%9M

-15.30%8.39M

-51.05%9.91M

20.25M

80.16%18.98M

-2.09%10.54M

6.77%10.76M

Selling and administrative expenses

--1.34M

38.95%7.12M

-35.02%5.12M

4.00%7.88M

-18.48%7.58M

-53.36%9.3M

--19.93M

35.95%14.3M

-3.23%10.52M

6.33%10.87M

-Selling and marketing expense

--37.97K

35.70%1.76M

-29.76%1.29M

-35.47%1.84M

-36.69%2.86M

-55.02%4.51M

--10.03M

25.49%9.14M

-6.69%7.29M

9.07%7.81M

-General and administrative expense

--1.3M

40.05%5.36M

-36.62%3.83M

27.87%6.04M

-1.31%4.72M

-51.67%4.79M

--9.9M

59.50%5.16M

5.59%3.23M

-0.08%3.06M

Other operating expenses

----

1,361.56%1.53M

-92.45%104.76K

68.10%1.39M

5.82%825.26K

38.97%779.89K

--561.2K

3,352.76%5.1M

--147.66K

----

Total other operating income

--6.71K

-57.80%63.22K

-44.98%149.8K

2,644.77%272.25K

-94.01%9.92K

-32.22%165.49K

--244.14K

218.13%418.14K

19.67%131.44K

-24.45%109.83K

Operating profit

-1.01M

-124.01%-7.02M

22.29%-3.13M

-11.25%-4.03M

0.27%-3.62M

35.00%-3.63M

-5.59M

-497.50%-6.32M

-129.65%-1.06M

601.24%3.57M

Net non-operating interest income expense

-30.3K

-407.56%-115.45K

98.92%-22.75K

-386.02%-2.1M

38.49%-431.36K

47.23%-701.26K

-1.33M

-178.91%-824.96K

-1.32%-295.78K

-14.36%-291.93K

Non-operating interest income

--7.01K

-83.91%972

163.00%6.04K

214.23%2.3K

65.76%731

-84.93%441

--2.93K

257.51%10.26K

84.15%2.87K

-79.78%1.56K

Non-operating interest expense

--37.18K

415.52%112.1K

-98.96%21.75K

385.73%2.1M

-38.42%432.09K

-47.31%701.7K

--1.33M

179.67%835.22K

1.76%298.65K

11.60%293.49K

Total other finance cost

--127

-38.64%4.32K

--7.04K

----

Net investment income

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-93.73K

-53.52%-1.4M

-909.64K

643.57K

53.11%-196.14K

Special income /charges

21.55K

-678.02%-17.12M

-292.88%-2.2M

1.14M

151.56K

Less:Other special charges

---21.55K

---5.5K

----

---1.14M

----

---151.56K

----

Less:Write off

----

678.27%17.12M

--2.2M

----

Other non-operating income /expenses

2.94K

-81.93%18.26K

-61.08%101.03K

-3.36%259.61K

60.11%268.64K

167.78K

-1.34M

Income before tax

-1.11M

-315.77%-25.63M

-30.40%-6.16M

-24.86%-4.73M

5.70%-3.79M

41.97%-4.01M

-6.92M

-380.30%-6.5M

-177.80%-1.35M

593.65%1.74M

Income tax

80.59K

-124.17%-81.51K

337.29K

-1,198.83%-452.43K

-91.88%41.17K

2,993.90%507.31K

Net income

-1.11M

-149.49%-28.72M

-147.77%-11.51M

-12.67%-4.65M

-2.70%-4.12M

41.97%-4.01M

-6.92M

-333.67%-6.05M

-213.18%-1.39M

434.12%1.23M

Net income continuous operations

---1.11M

-317.08%-25.71M

-32.69%-6.16M

-12.67%-4.65M

-2.70%-4.12M

41.97%-4.01M

---6.92M

-333.67%-6.05M

-213.18%-1.39M

434.12%1.23M

Net income discontinuous operations

--0

43.72%-3.01M

---5.35M

----

Noncontrolling interests

80.55K

-12,335.20%-573.1K

-96.27%4.68K

150.56%125.7K

-2,269.07%-248.6K

-5.34%11.46K

12.11K

-953.96%-702.71K

11.02%-66.67K

-74.93K

Net income attributable to the company

-1.19M

-144.42%-28.14M

-141.34%-11.51M

-23.14%-4.77M

3.77%-3.87M

41.90%-4.03M

-6.93M

-302.53%-5.34M

-201.59%-1.33M

454.44%1.31M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-1.19M

-144.42%-28.14M

-141.34%-11.51M

-23.14%-4.77M

3.77%-3.87M

41.90%-4.03M

-6.93M

-302.53%-5.34M

-201.59%-1.33M

454.44%1.31M

Gross dividend payment

Basic earnings per share

-0.0028

-120.00%-0.066

14.29%-0.03

-6.06%-0.035

17.50%-0.033

42.03%-0.04

-0.069

-307.69%-0.053

-200.00%-0.013

425.00%0.013

Diluted earnings per share

-0.0028

-120.00%-0.066

14.29%-0.03

-6.06%-0.035

17.50%-0.033

42.03%-0.04

-0.069

-307.69%-0.053

-200.00%-0.013

425.00%0.013

Dividend per share

Currency Unit

SGD

	(Q3)Sep 30, 2023	(FY)Dec 31, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013
Total revenue	537.73K	3.12%5.8M	-63.02%5.63M	37.75%15.22M	-23.20%11.05M	-70.96%14.39M	49.55M	20.39%26.61M	-32.92%22.1M	52.13%32.95M
Cost of revenue	215.9K	14.99%4.24M	-64.07%3.68M	63.32%10.26M	-22.57%6.28M	-76.76%8.11M	34.89M	10.46%13.95M	-32.21%12.62M	68.20%18.62M
Gross profit	321.84K	-19.37%1.57M	-60.85%1.94M	4.10%4.97M	-24.00%4.77M	-57.17%6.28M	14.66M	33.60%12.66M	-33.84%9.48M	35.33%14.33M
Operating expense	1.33M	69.10%8.58M	-43.57%5.08M	7.18%9M	-15.30%8.39M	-51.05%9.91M	20.25M	80.16%18.98M	-2.09%10.54M	6.77%10.76M
Selling and administrative expenses	--1.34M	38.95%7.12M	-35.02%5.12M	4.00%7.88M	-18.48%7.58M	-53.36%9.3M	--19.93M	35.95%14.3M	-3.23%10.52M	6.33%10.87M
-Selling and marketing expense	--37.97K	35.70%1.76M	-29.76%1.29M	-35.47%1.84M	-36.69%2.86M	-55.02%4.51M	--10.03M	25.49%9.14M	-6.69%7.29M	9.07%7.81M
-General and administrative expense	--1.3M	40.05%5.36M	-36.62%3.83M	27.87%6.04M	-1.31%4.72M	-51.67%4.79M	--9.9M	59.50%5.16M	5.59%3.23M	-0.08%3.06M
Other operating expenses	----	1,361.56%1.53M	-92.45%104.76K	68.10%1.39M	5.82%825.26K	38.97%779.89K	--561.2K	3,352.76%5.1M	--147.66K	----
Total other operating income	--6.71K	-57.80%63.22K	-44.98%149.8K	2,644.77%272.25K	-94.01%9.92K	-32.22%165.49K	--244.14K	218.13%418.14K	19.67%131.44K	-24.45%109.83K
Operating profit	-1.01M	-124.01%-7.02M	22.29%-3.13M	-11.25%-4.03M	0.27%-3.62M	35.00%-3.63M	-5.59M	-497.50%-6.32M	-129.65%-1.06M	601.24%3.57M
Net non-operating interest income expense	-30.3K	-407.56%-115.45K	98.92%-22.75K	-386.02%-2.1M	38.49%-431.36K	47.23%-701.26K	-1.33M	-178.91%-824.96K	-1.32%-295.78K	-14.36%-291.93K
Non-operating interest income	--7.01K	-83.91%972	163.00%6.04K	214.23%2.3K	65.76%731	-84.93%441	--2.93K	257.51%10.26K	84.15%2.87K	-79.78%1.56K
Non-operating interest expense	--37.18K	415.52%112.1K	-98.96%21.75K	385.73%2.1M	-38.42%432.09K	-47.31%701.7K	--1.33M	179.67%835.22K	1.76%298.65K	11.60%293.49K
Total other finance cost	--127	-38.64%4.32K	--7.04K	----	----	----	----	----	----	----
Net investment income
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-93.73K	-53.52%-1.4M	-909.64K	0			0	643.57K	0	53.11%-196.14K
Special income /charges	21.55K	-678.02%-17.12M	-292.88%-2.2M	1.14M	0	151.56K
Less:Other special charges	---21.55K	---5.5K	----	---1.14M	----	---151.56K	----	----	----	----
Less:Write off	----	678.27%17.12M	--2.2M	----	----	----	----	----	----	----
Other non-operating income /expenses	2.94K	-81.93%18.26K	-61.08%101.03K	-3.36%259.61K	60.11%268.64K	167.78K				-1.34M
Income before tax	-1.11M	-315.77%-25.63M	-30.40%-6.16M	-24.86%-4.73M	5.70%-3.79M	41.97%-4.01M	-6.92M	-380.30%-6.5M	-177.80%-1.35M	593.65%1.74M
Income tax	0	80.59K	0	-124.17%-81.51K	337.29K	0	0	-1,198.83%-452.43K	-91.88%41.17K	2,993.90%507.31K
Net income	-1.11M	-149.49%-28.72M	-147.77%-11.51M	-12.67%-4.65M	-2.70%-4.12M	41.97%-4.01M	-6.92M	-333.67%-6.05M	-213.18%-1.39M	434.12%1.23M
Net income continuous operations	---1.11M	-317.08%-25.71M	-32.69%-6.16M	-12.67%-4.65M	-2.70%-4.12M	41.97%-4.01M	---6.92M	-333.67%-6.05M	-213.18%-1.39M	434.12%1.23M
Net income discontinuous operations	--0	43.72%-3.01M	---5.35M	----	----	----	----	----	----	----
Noncontrolling interests	80.55K	-12,335.20%-573.1K	-96.27%4.68K	150.56%125.7K	-2,269.07%-248.6K	-5.34%11.46K	12.11K	-953.96%-702.71K	11.02%-66.67K	-74.93K
Net income attributable to the company	-1.19M	-144.42%-28.14M	-141.34%-11.51M	-23.14%-4.77M	3.77%-3.87M	41.90%-4.03M	-6.93M	-302.53%-5.34M	-201.59%-1.33M	454.44%1.31M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0
Net income attributable to common stockholders	-1.19M	-144.42%-28.14M	-141.34%-11.51M	-23.14%-4.77M	3.77%-3.87M	41.90%-4.03M	-6.93M	-302.53%-5.34M	-201.59%-1.33M	454.44%1.31M
Gross dividend payment
Basic earnings per share	-0.0028	-120.00%-0.066	14.29%-0.03	-6.06%-0.035	17.50%-0.033	42.03%-0.04	-0.069	-307.69%-0.053	-200.00%-0.013	425.00%0.013
Diluted earnings per share	-0.0028	-120.00%-0.066	14.29%-0.03	-6.06%-0.035	17.50%-0.033	42.03%-0.04	-0.069	-307.69%-0.053	-200.00%-0.013	425.00%0.013
Dividend per share	0		0	0	0	0		0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data