(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 361.33%1.45M | -73.83%1.05M | -46.95%2.07M | -469.94%-1.32M | 2,763.33%859K | -114.67%-556K | -10.89%4.02M | 1,367.70%3.9M | -35.51%356K | 30K |
Net profit before non-cash adjustment | 6.34%-768K | 411.04%4M | 9,226.16%2.37M | 644.12%185K | 70.23%2.26M | -52.13%-820K | 6.07%782.41K | -91.82%25.41K | 86.29%-34K | --1.33M |
Total adjustment of non-cash items | 4.28%439K | -60.59%1.16M | -72.15%424.38K | -37.39%370K | -130.15%-60K | -31.88%421K | 55.67%2.93M | 89.92%1.52M | 78.01%591K | --199K |
-Depreciation and amortization | -1.37%289K | -8.23%1.2M | 19.30%300.7K | -10.63%311K | 121.97%293K | -48.87%293K | -0.16%1.31M | -8.73%252.06K | 3.88%348K | --132K |
-Reversal of impairment losses recognized in profit and loss | -51.43%34K | -115.36%-250.05K | -94.36%81.95K | -341.48%-425K | --23K | --70K | 378.39%1.63M | 326.67%1.45M | 166.67%176K | --0 |
-Assets reserve and write-off | ---7K | 67.85%-62.47K | ---- | ---- | ---408K | --0 | ---194.32K | ---- | ---- | ---- |
-Other non-cash items | 112.07%123K | 39.81%270.2K | 256.02%104.2K | 46.15%76K | -52.24%32K | 28.89%58K | -18.07%193.27K | -76.57%29.27K | 750.00%52K | --67K |
Changes in working capital | 1,235.03%1.78M | -1,430.06%-4.1M | -130.99%-727.08K | -831.34%-1.87M | 10.27%-1.35M | 53.55%-157K | -83.72%308.34K | 376.83%2.35M | -142.95%-201K | ---1.5M |
-Change in receivables | 177.80%3.5M | 99.93%-1.23K | 62.90%-582.23K | 383.57%2.16M | -366.78%-2.84M | -2.40%1.26M | -471.71%-1.65M | -64.80%-1.57M | -0.40%-761K | ---608K |
-Change in inventory | 99.15%-30K | 128.93%559.94K | 796.33%3.46M | -145.99%-1.47M | 1,061.88%2.1M | -85.35%-3.53M | -5,031.89%-1.94M | 218.76%385.68K | -2,114.81%-598K | --181K |
-Change in prepaid assets | -4.82%-174K | -35,702.13%-33.65K | -8.62%48.35K | 5.71%74K | -52.38%10K | -15.28%-166K | -100.22%-94 | 773.79%52.91K | 2,433.33%70K | --21K |
-Change in payables | -2,394.67%-1.87M | -159.77%-1.71M | -65.18%727.27K | -2,301.03%-2.14M | -127.20%-223K | 50.66%-75K | 573.65%2.85M | 2,821.42%2.09M | -54.46%97K | --820K |
-Changes in other current assets | -84.95%354K | -381.85%-2.92M | -415.34%-4.38M | -150.25%-498K | 79.25%-397K | 312.63%2.35M | -47.45%1.04M | 279.61%1.39M | -4.99%991K | ---1.91M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -257.14%-22K | -19.35%-360.62K | -11.87%70.38K | -26.53%-248K | -5.91%-197K | 14K | 8.25%-302.14K | 308.41%79.86K | -83.18%-196K | -186K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 364.02%1.43M | -81.40%692.09K | -46.24%2.14M | -1,078.13%-1.57M | 524.36%662K | -109.27%-542K | -11.10%3.72M | 1,650.50%3.98M | -64.04%160K | ---156K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.51%-127K | -3.33%-7.31M | -134.29%-65.28K | -840.05%-7.14M | -113.33%-2K | 98.33%-109K | -1,817.92%-7.08M | 159.13%190.35K | -4,960.00%-759K | --15K |
Net intangibles purchase and sale | ---27K | 60.84%-10.3K | 97.09%-300 | --0 | ---10K | --0 | -235.73%-26.3K | -168.68%-10.3K | -1,000.00%-9K | ---- |
Interest received (cash flow from investment activities) | 100.00%14K | 367.20%73.88K | 271.45%17.88K | 300.00%28K | 600.00%21K | 600.00%7K | -34.65%15.81K | -63.54%4.81K | 75.00%7K | --3K |
Net changes in other investments | -32.43%25K | 1.64%137.1K | --27.1K | --36K | --37K | --37K | --134.89K | ---- | ---- | ---- |
Investing cash flow | -76.92%-115K | -2.29%-7.11M | -106.44%-20.6K | -829.17%-7.07M | 318.18%46K | 99.00%-65K | -1,871.66%-6.95M | 202.30%319.75K | -7,510.00%-761K | --11K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -89.26%-1.71M | 27.41%4.7M | -38.46%-251.33K | 1,832.33%5.73M | -77.49%120K | -124.62%-903K | 316.13%3.69M | 83.06%-181.52K | -30.31%-331K | --533K |
Increase or decrease of lease financing | 0.88%-226K | -4.26%-958.44K | -14.41%-247.44K | -11.31%-246K | 3.66%-237K | 3.39%-228K | 1.72%-919.28K | -2.31%-216.28K | 3.91%-221K | ---246K |
Cash dividends paid | ---- | 33.33%-775K | ---387K | --0 | ---- | ---- | ---1.16M | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -112.31%-138K | -47.07%-349.93K | -98.51%-122.93K | -77.97%-105K | -1.79%-57K | -6.56%-65K | 8.53%-237.93K | 55.16%-61.93K | -1,575.00%-59K | ---56K |
Net other fund-raising expenses | 12.37%-85K | 329.81%965.9K | 201.87%2.88M | 91.42%-178K | ---1.64M | ---97K | 43.12%-420.31K | --953.69K | ---2.08M | ---- |
Financing cash flow | -66.90%-2.16M | 277.69%3.58M | 379.74%1.87M | 293.78%5.21M | -336.05%-2.2M | -138.36%-1.29M | 126.05%948.46K | 69.05%-668.54K | -459.58%-2.69M | --932K |
Net cash flow | ||||||||||
Beginning cash position | -16.66%9.6M | -15.67%12.5M | -48.12%4.7M | -34.18%8.13M | -20.71%9.63M | -25.94%11.52M | 1.30%14.82M | -46.96%9.05M | -27.81%12.35M | --12.15M |
Current changes in cash | 55.68%-842K | -24.27%-2.84M | 9.93%3.99M | -4.38%-3.43M | -289.58%-1.49M | 44.27%-1.9M | -1,292.23%-2.28M | 261.50%3.63M | -7,204.44%-3.29M | --787K |
Effect of exchange rate changes | 144.44%22K | -46.84%-58.01K | -144.43%-55.01K | 84.62%-2K | -400.00%-10K | 550.00%9K | -2,125.63%-39.51K | -1,111.46%-22.51K | -550.00%-13K | ---2K |
End cash Position | -8.80%8.78M | -23.16%9.6M | -23.16%9.6M | -48.12%4.7M | -34.18%8.13M | -20.71%9.63M | -15.67%12.5M | -15.67%12.5M | -46.96%9.05M | --12.35M |
Free cash flow | 296.16%1.28M | -96.05%-6.63M | -50.15%2.07M | -1,330.92%-8.7M | 539.19%650K | 90.40%-651K | -188.79%-3.38M | 4,312.18%4.16M | -241.07%-608K | ---148K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data