(Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.77%32.96M | -71.97%32.85M | -45.82%168.07M | -5.42%314.17M | -5.42%314.17M | -19.15%148.26M | -74.35%117.19M | 71.24%310.2M | 5.89%332.17M | 5.89%332.17M |
-Cash and cash equivalents | -77.77%32.96M | -71.97%32.85M | -45.82%168.07M | -5.42%314.17M | -5.42%314.17M | -19.15%148.26M | -74.35%117.19M | 71.24%310.2M | 5.89%332.17M | 5.89%332.17M |
-Accounts receivable | -35.06%183.7M | -7.83%229.19M | 0.42%259.5M | -42.34%255.01M | -42.34%255.01M | -31.59%282.87M | -11.40%248.65M | 1.70%258.42M | 156.72%442.3M | 156.72%442.3M |
-Other receivables | 45.97%50.96M | -6.83%52.65M | -24.38%45.98M | -38.42%42.9M | -38.42%42.9M | -58.22%34.91M | -56.35%56.51M | -53.80%60.8M | -62.43%69.66M | -62.43%69.66M |
Inventory | -1.70%44.93M | -3.29%42.63M | 31.81%52.15M | 9.44%49M | 9.44%49M | -0.09%45.7M | -9.00%44.08M | -18.75%39.56M | -13.25%44.77M | -13.25%44.77M |
Restricted cash | 118.02%160.75M | 204.28%224.99M | -13.82%65.71M | ---- | ---- | 54.21%73.73M | 99.04%73.94M | 23,580.43%76.25M | ---- | ---- |
Total current assets | -50.93%1.12B | -8.85%2.05B | -15.46%2.07B | 97.62%2.14B | 97.62%2.14B | 136.43%2.29B | 93.36%2.25B | 195.31%2.44B | 8.90%1.08B | 8.90%1.08B |
Non current assets | ||||||||||
Net PPE | -24.70%116.01M | -17.49%129.19M | -12.75%135.89M | -34.09%121.12M | -34.09%121.12M | -10.35%154.06M | -0.85%156.57M | -1.18%155.75M | 9.64%183.77M | 9.64%183.77M |
-Gross PP&E | ---- | ---- | ---- | -18.76%238.35M | -18.76%238.35M | ---- | ---- | ---- | 10.24%293.4M | 10.24%293.4M |
-Accumulated depreciation | ---- | ---- | ---- | -6.93%-117.23M | -6.93%-117.23M | ---- | ---- | ---- | -11.27%-109.63M | -11.27%-109.63M |
Total investment | 2.06%202.08M | 0.05%203.17M | 3.31%189.03M | 2.55%190.66M | 2.55%190.66M | 9.12%198M | 19.06%203.07M | 8.60%182.98M | 27.16%185.92M | 27.16%185.92M |
-Long-term equity investment | -5.37%182.08M | -7.25%183.17M | 3.31%189.03M | 2.55%190.66M | 2.55%190.66M | 6.04%192.42M | 15.79%197.49M | 8.60%182.98M | 27.63%185.92M | 27.63%185.92M |
Goodwill and other intangible assets | -74.70%5.47M | -15.68%18.8M | -12.31%20.43M | -98.10%21.02M | -98.10%21.02M | -98.07%21.62M | -98.03%22.3M | -97.97%23.3M | -3.97%1.11B | -3.97%1.11B |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | -98.10%21.02M | -98.10%21.02M | ---- | ---- | ---- | -3.97%1.11B | -3.97%1.11B |
Total non current assets | 8.51%1.45B | 16.73%1.51B | 25.98%1.55B | -45.23%1.51B | -45.23%1.51B | -49.30%1.34B | -46.17%1.3B | -45.01%1.23B | 35.14%2.76B | 35.14%2.76B |
Total assets | -29.04%2.57B | 0.50%3.57B | -1.58%3.62B | -4.92%3.65B | -4.92%3.65B | 0.63%3.63B | -0.72%3.55B | 19.89%3.67B | 26.54%3.84B | 26.54%3.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 120.10%508.18M | 70.61%344.17M | 81.97%361.55M | 15.59%352.46M | 15.59%352.46M | -25.48%230.88M | -21.38%201.73M | -46.79%198.69M | -53.77%304.93M | -53.77%304.93M |
-Including:Current debt | ---- | ---- | ---- | 15.59%352.46M | 15.59%352.46M | ---- | ---- | ---- | -53.77%304.93M | -53.77%304.93M |
Payables | 29.62%565.12M | 29.16%540.33M | 7.98%486.44M | -17.42%441.87M | -17.42%441.87M | -20.49%435.99M | -6.39%418.35M | 21.81%450.48M | 156.35%535.08M | 156.35%535.08M |
-accounts payable | 27.14%549.9M | 30.20%528.88M | 10.20%475.99M | -13.76%416.76M | -13.76%416.76M | -18.50%432.51M | -6.89%406.2M | 19.04%431.93M | 172.50%483.28M | 172.50%483.28M |
-Total tax payable | 338.28%15.22M | -5.75%11.45M | -43.68%10.45M | -60.76%8.89M | -60.76%8.89M | -80.29%3.47M | 14.28%12.15M | 165.44%18.55M | 230.17%22.66M | 230.17%22.66M |
-Other payable | ---- | ---- | ---- | -44.34%16.22M | -44.34%16.22M | ---- | ---- | ---- | 18.86%29.14M | 18.86%29.14M |
Current provisions | ---- | ---- | ---- | --21.33M | --21.33M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 22.79%1.63B | 12.64%1.45B | 7.62%1.42B | 57.80%1.43B | 57.80%1.43B | 54.83%1.33B | 79.22%1.28B | 73.83%1.32B | -4.05%907.55M | -4.05%907.55M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -8.92%1.06B | 10.99%1.23B | 2.82%1.17B | -14.21%1.17B | -14.21%1.17B | 1.61%1.16B | 2.06%1.11B | 11.45%1.14B | 78.92%1.37B | 78.92%1.37B |
-Including:Long term debt | -8.92%1.06B | 10.99%1.23B | 2.82%1.17B | -14.21%1.17B | -14.21%1.17B | 1.61%1.16B | 2.06%1.11B | 11.45%1.14B | 78.92%1.37B | 78.92%1.37B |
-Derivative product liabilities | ---- | ---- | ---- | 147.21%35.9M | 147.21%35.9M | ---- | ---- | ---- | 10.26%14.52M | 10.26%14.52M |
Long-term accounts payable and other payables | -44.42%14.58M | -42.08%16.56M | 21.30%22.2M | ---- | ---- | -72.68%26.23M | -38.51%28.6M | -54.14%18.3M | ---- | ---- |
Total non current liabilities | -9.91%1.08B | 9.30%1.25B | 2.97%1.2B | -12.49%1.21B | -12.49%1.21B | -4.00%1.2B | 0.57%1.14B | 9.42%1.17B | 78.10%1.39B | 78.10%1.39B |
Total liabilities | 7.30%2.71B | 11.07%2.7B | 5.44%2.62B | 15.31%2.65B | 15.31%2.65B | 19.98%2.53B | 31.00%2.43B | 36.16%2.48B | 33.04%2.29B | 33.04%2.29B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M | 0.00%607.26M |
Retained earnings | -1,034.75%-1.12B | -199.14%-145.61M | -104.74%-9.58M | -87.80%25.54M | -87.80%25.54M | -52.67%120.21M | -40.75%146.87M | -20.64%202M | -26.33%209.4M | -26.33%209.4M |
Other equity interest | -4.94%494.8M | -4.92%494.8M | -4.92%494.8M | -36.99%494.8M | -36.99%494.8M | -35.76%520.52M | -47.38%520.43M | 5.33%520.39M | 58.91%785.28M | 58.91%785.28M |
Total stockholders'equity | -112.90%-139.58M | -23.68%843.32M | -17.73%964.49M | -35.68%982.02M | -35.68%982.02M | -27.43%1.08B | -35.21%1.11B | -4.58%1.17B | 17.57%1.53B | 17.57%1.53B |
Noncontrolling interests | -81.48%3.57M | 61.68%28.45M | 70.53%35.67M | 19.79%25.55M | 19.79%25.55M | 141.41%19.26M | 2.36%17.6M | 49.46%20.92M | 59.35%21.33M | 59.35%21.33M |
Total equity | -112.35%-136.01M | -22.34%871.78M | -16.18%1B | -34.92%1.01B | -34.92%1.01B | -26.53%1.1B | -34.84%1.12B | -3.97%1.19B | 17.99%1.55B | 17.99%1.55B |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data