CN Stock MarketDetailed Quotes

600011 Huaneng Power International,Inc.

Watchlist
  • 7.00
  • -0.15-2.10%
Market Closed Dec 13 15:00 CST
109.89BMarket Cap17.46P/E (TTM)

Huaneng Power International,Inc. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
50.76%28.27B
22.67%20.69B
11.13%20.78B
-1.90%16.85B
9.92%18.75B
8.25%16.87B
10.26%18.7B
5.05%17.18B
17.80%17.06B
10.24%15.58B
Notes receivable and accounts receivable
9.93%47.71B
-0.13%45.86B
5.81%47.27B
10.52%47.14B
7.01%43.4B
19.21%45.92B
-6.18%44.68B
-2.17%42.65B
5.54%40.56B
-1.35%38.52B
-Notes receivable
-53.15%504.8M
-43.49%680.23M
-42.90%1.09B
-52.93%1.31B
-68.18%1.08B
-71.54%1.2B
-53.33%1.91B
-25.41%2.79B
-25.07%3.39B
-29.78%4.23B
-Accounts receivable
11.53%47.2B
1.04%45.18B
7.98%46.18B
14.96%45.83B
13.86%42.32B
30.40%44.71B
-1.76%42.77B
0.01%39.86B
9.62%37.17B
3.83%34.29B
Other receivables (including interest and dividends)
-38.11%3.65B
9.92%3.61B
7.14%3.03B
11.06%3.04B
78.29%5.9B
-32.57%3.28B
-24.35%2.83B
-22.51%2.73B
17.46%3.31B
72.53%4.86B
-Dividend receivable
----
-33.13%340.93M
----
----
-29.21%363.07M
-2.35%509.85M
----
39.92%288.98M
152.16%512.88M
94.02%522.13M
-Other receivable
----
17.84%3.26B
----
----
----
-36.20%2.77B
----
-26.39%2.44B
----
70.27%4.34B
Contractual assets
48.37%45.85M
-15.05%42.07M
-48.79%45.46M
-35.14%44.58M
-31.71%30.91M
-13.55%49.52M
53.74%88.78M
2.63%68.74M
2.74%45.25M
111.56%57.29M
Advance payment
-8.03%6.23B
-11.64%6.2B
-24.29%6.32B
-11.45%5.85B
18.31%6.77B
49.77%7.01B
58.49%8.35B
49.02%6.61B
121.52%5.72B
110.02%4.68B
Inventories
-8.72%9.86B
-9.25%12.83B
-1.44%9.97B
-6.32%11.9B
-9.46%10.8B
13.01%14.14B
16.61%10.12B
-24.50%12.7B
57.93%11.93B
44.11%12.51B
Non-current assets due within one year
9.13%1.04B
17.14%1.04B
23.97%998.23M
26.96%967.1M
30.46%953.66M
40.12%889.95M
43.13%805.24M
38.35%761.75M
38.99%731.03M
25.17%635.16M
Other current assets
4.49%4.58B
11.18%5.06B
13.26%5B
23.25%4.89B
32.81%4.39B
26.32%4.55B
-21.10%4.41B
-35.81%3.97B
-18.47%3.3B
3.85%3.6B
Total current assets
11.08%101.44B
3.10%95.64B
4.08%93.69B
4.64%90.74B
10.31%91.32B
14.25%92.76B
0.31%90.02B
-6.22%86.72B
15.71%82.79B
13.06%81.19B
Non Current assets
Other equity investment
-9.20%642.92M
-9.20%642.92M
-9.12%642.92M
-9.31%642.92M
-1.96%708.07M
-1.96%708.07M
-2.04%707.47M
-2.76%708.91M
-6.36%722.21M
-6.44%722.21M
Investment real estate
-0.14%615.01M
-0.18%620.93M
0.15%627.33M
-1.00%626.24M
-2.38%615.87M
-0.22%622.03M
-0.46%626.41M
-0.43%632.56M
1.59%630.89M
-3.69%623.38M
Long-term equity investment
5.56%24.32B
-1.95%23.58B
-3.30%23.26B
-5.08%22.69B
-2.01%23.04B
3.54%24.05B
3.23%24.05B
4.12%23.9B
1.24%23.51B
3.12%23.23B
Long term receivable account
-15.76%7.18B
-11.60%7.66B
-7.06%7.89B
-9.01%8.02B
-9.72%8.52B
-7.05%8.67B
-7.12%8.49B
-4.83%8.81B
-2.86%9.44B
-5.66%9.33B
Fixed assets
----
5.41%308.94B
----
----
----
6.45%293.1B
----
8.62%289.26B
----
12.30%275.35B
Fixed assets liquidation
----
-48.87%66.52M
----
----
----
116.34%130.1M
----
10.32%49.39M
----
-18.63%60.14M
Constru in process
----
35.66%58.93B
----
----
----
9.40%43.44B
----
-13.82%40.88B
----
-19.46%39.7B
Construction materials
----
-3.59%3.82B
----
----
----
92.62%3.96B
----
-16.36%2.25B
----
-47.64%2.06B
Intangible assets
16.77%17.21B
12.08%16.67B
7.63%15.77B
6.69%15.68B
2.66%14.74B
4.29%14.87B
3.28%14.65B
3.59%14.7B
4.19%14.36B
2.87%14.26B
Goodwill
1.42%11.85B
-3.67%11.43B
-0.68%11.43B
1.08%11.64B
-0.84%11.69B
3.65%11.87B
2.73%11.5B
2.53%11.52B
3.98%11.78B
0.27%11.45B
Long deferred expense
4.11%330.04M
13.36%340.42M
14.20%301.98M
16.82%309.52M
18.15%317.01M
9.58%300.3M
0.26%264.43M
-1.13%264.95M
73.91%268.32M
76.60%274.04M
Deferred tax assets
-34.05%3.47B
-33.47%3.83B
-35.22%4.06B
-30.37%4.4B
-20.09%5.25B
-8.98%5.76B
10.85%6.27B
14.87%6.32B
81.38%6.58B
108.53%6.33B
Usufruct assets
21.08%8.86B
30.44%8.67B
19.82%8.65B
18.22%8.76B
-5.96%7.32B
-14.80%6.64B
-7.28%7.22B
-7.24%7.41B
30.39%7.78B
31.11%7.8B
Other non current assets
16.59%11.5B
18.11%11.35B
24.86%11.78B
30.67%11.99B
27.65%9.86B
30.70%9.61B
-2.77%9.43B
6.95%9.17B
-25.01%7.73B
-22.59%7.35B
Exceptional items of non current assets
-99.93%51.59K
780.81%52.74M
15,006.10%38.83M
-82.75%615.88K
-56.56%70.57M
-93.10%5.99M
-99.53%257.03K
-94.88%3.57M
-20.49%162.44M
-42.36%86.82M
Total non current assets
7.69%463.46B
7.76%456.6B
8.07%451.73B
8.30%450.42B
6.70%430.35B
6.30%423.73B
4.74%417.98B
4.53%415.88B
5.60%403.32B
5.91%398.61B
Total assets
8.29%564.9B
6.92%552.25B
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
Liabilities
Current liabilities
Short term loan
-29.92%46.56B
-15.87%58.08B
-4.67%62.86B
-31.52%57.23B
-23.88%66.44B
-22.73%69.04B
-25.67%65.93B
-9.06%83.57B
18.39%87.28B
30.50%89.34B
Notes payable and accounts payable
12.45%21.11B
-2.39%20.7B
-8.81%20.95B
-7.41%22.56B
-22.71%18.77B
-13.95%21.2B
-7.60%22.98B
-5.46%24.37B
25.05%24.29B
29.27%24.64B
-Notes payable
112.56%4.22B
87.53%4.07B
-6.81%2.57B
7.60%3.51B
-48.94%1.99B
-30.06%2.17B
-4.64%2.76B
3.67%3.27B
93.77%3.89B
81.20%3.11B
-Accounts payable
0.61%16.89B
-12.66%16.62B
-9.08%18.39B
-9.73%19.05B
-17.72%16.79B
-11.62%19.03B
-7.98%20.22B
-6.73%21.1B
17.13%20.4B
24.14%21.53B
Contract liabilities
-0.02%970.99M
1.90%647.51M
-7.22%816.43M
0.94%3.38B
-19.38%971.18M
-21.06%635.44M
34.29%879.95M
2.26%3.35B
-43.42%1.2B
-58.68%804.96M
Salaries payable
110.03%2.66B
70.48%2.19B
3.16%1.21B
-2.18%1.1B
-4.53%1.26B
10.18%1.28B
12.41%1.17B
9.84%1.12B
3.81%1.32B
-5.19%1.16B
Taxs payable
29.92%2.5B
7.10%1.96B
38.00%2.11B
43.44%2.36B
58.55%1.93B
64.73%1.83B
25.85%1.53B
-19.77%1.65B
5.79%1.21B
-34.04%1.11B
Other payable (including interest and dividends)
14.60%35.26B
28.55%36.74B
21.99%35.37B
24.25%36.11B
14.16%30.77B
11.10%28.58B
7.38%29B
3.10%29.06B
8.79%26.95B
-7.57%25.72B
-Dividend payable
----
492.52%3.64B
----
----
-20.42%783.36M
-31.96%614.71M
----
-40.70%617.58M
-41.24%984.35M
-79.31%903.48M
-Other payable
----
18.35%33.1B
----
----
----
12.66%27.96B
----
4.78%28.45B
----
5.78%24.82B
Non current liabilities due within one year
38.92%39.89B
66.86%41.4B
155.82%47.07B
63.62%34.27B
51.48%28.72B
7.25%24.81B
-23.98%18.4B
-17.09%20.94B
-8.07%18.96B
-0.15%23.13B
Other current liabilities
92.04%11.25B
9.99%10.67B
-58.86%2.86B
-1.54%6.75B
-19.45%5.86B
856.04%9.7B
130.45%6.96B
-22.94%6.85B
2.66%7.27B
83.69%1.01B
Total current liabilities
3.87%160.8B
9.70%172.46B
17.85%173.36B
-4.28%164B
-8.35%154.81B
-5.84%157.21B
-13.85%147.1B
-8.08%171.33B
12.45%168.92B
15.96%166.96B
Current liabilities
Long term loan
-8.90%151.45B
-0.82%159.98B
-3.06%157.11B
7.03%162.35B
13.77%166.24B
11.68%161.3B
10.01%162.06B
10.83%151.68B
16.57%146.12B
22.97%144.44B
Bonds payable
17.40%35.68B
-16.01%28.92B
-40.81%23.09B
-28.22%28.04B
-22.37%30.39B
-5.34%34.44B
15.09%39.01B
32.88%39.06B
44.12%39.14B
14.97%36.38B
Long term account payable
----
----
----
----
----
----
----
----
----
-48.27%1.08B
Long term salaries pay
-29.29%26.41M
-29.78%26.34M
-29.90%26.53M
-29.96%26.68M
-13.98%37.35M
-14.02%37.51M
-16.24%37.84M
-13.89%38.09M
-12.97%43.42M
-13.39%43.63M
Specific account payable
----
----
----
----
----
----
----
----
----
-88.45%5.88M
Estimate liabilities
283.59%77.8M
192.78%89.29M
129.19%92.19M
108.74%94.61M
-53.40%20.28M
-40.70%30.5M
21.21%40.22M
33.93%45.32M
39.72%43.52M
61.64%51.43M
Deferred tax liabilities
4.35%1.37B
16.27%1.45B
14.03%1.47B
18.16%1.28B
29.83%1.31B
25.14%1.25B
23.62%1.29B
20.63%1.09B
-5.62%1.01B
4.78%999.64M
Long term deferred income
3.59%1.86B
-0.80%1.85B
-7.53%1.84B
-7.13%1.96B
-14.42%1.79B
-18.50%1.87B
-16.62%1.99B
-18.36%2.11B
12.80%2.09B
20.47%2.29B
Lease liabilities
6.00%5.94B
18.19%5.81B
13.51%6.09B
17.13%6.16B
14.71%5.6B
-0.08%4.92B
-5.95%5.37B
-9.25%5.26B
15.62%4.88B
19.53%4.92B
Other non current liabilities
5.14%4.24B
-12.01%3.56B
-0.23%4.07B
0.09%4.12B
38.52%4.03B
37.42%4.05B
44.75%4.08B
42.17%4.12B
11.56%2.91B
12.48%2.95B
Exceptional items of non current liabilities
226.87%569.18M
-15.78%182.52M
-22.45%193.19M
85.10%454.64M
194.62%174.13M
889.74%216.71M
222.92%249.11M
147.29%245.61M
-31.47%59.1M
-79.66%21.9M
Total non current liabilities
-3.73%202.64B
-2.70%203.34B
-9.23%195.23B
0.52%205.8B
6.63%210.49B
8.18%208.99B
10.47%215.08B
13.88%204.73B
19.34%197.4B
19.97%193.18B
Total liabilities
-0.51%363.44B
2.62%375.8B
1.77%368.58B
-1.67%369.8B
-0.28%365.3B
1.68%366.2B
-0.89%362.18B
2.70%376.06B
16.06%366.31B
18.08%360.14B
Shareholders equity
Paid-in capital
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
Other equity instruments
-0.13%79.59B
-0.04%79.57B
-0.02%79.45B
28.26%79.63B
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
-Equity of Perpetual debt
----
-0.04%79.57B
-0.02%79.45B
----
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
Capital reserve funds
-0.62%16.54B
-0.44%16.54B
-0.79%16.49B
-0.64%16.5B
-7.10%16.64B
-7.10%16.61B
-5.88%16.62B
-5.87%16.61B
1.51%17.92B
1.31%17.88B
Surplus reserve funds
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
Retained profit
1.46%17.28B
30.26%15.09B
94.32%16.11B
82.57%12.24B
58.05%17.04B
-5.67%11.59B
-44.06%8.29B
-58.86%6.7B
-60.95%10.78B
-61.16%12.28B
Other composite income
-51.33%-616.37M
-4.85%-524.17M
62.38%-384.56M
32.19%-589.57M
68.89%-407.31M
19.15%-499.95M
-157.43%-1.02B
-12.06%-869.5M
-251.53%-1.31B
-195.36%-618.39M
Specific reserves
65.91%1.02B
78.54%877.08M
116.95%743.29M
279.57%479.26M
731.54%614.62M
570.47%491.26M
365.78%342.6M
73.42%126.26M
-3.27%73.91M
-1.92%73.27M
Shareholders equity without minority interests
0.18%137.7B
2.86%135.44B
6.82%136.28B
21.75%132.14B
34.24%137.46B
29.01%131.68B
21.86%127.58B
2.84%108.54B
-12.32%102.4B
-15.62%102.07B
Minority interests
237.03%63.76B
120.24%41B
122.36%40.56B
117.81%39.22B
8.73%18.92B
5.77%18.62B
-2.34%18.24B
-3.36%18.01B
-17.41%17.4B
-20.80%17.6B
Total shareholder equity
28.83%201.46B
17.40%176.44B
21.27%176.84B
35.42%171.36B
30.54%156.38B
25.59%150.29B
18.20%145.82B
1.91%126.54B
-13.09%119.8B
-16.43%119.67B
Total liabilityies and equity
8.29%564.9B
6.92%552.25B
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 50.76%28.27B22.67%20.69B11.13%20.78B-1.90%16.85B9.92%18.75B8.25%16.87B10.26%18.7B5.05%17.18B17.80%17.06B10.24%15.58B
Notes receivable and accounts receivable 9.93%47.71B-0.13%45.86B5.81%47.27B10.52%47.14B7.01%43.4B19.21%45.92B-6.18%44.68B-2.17%42.65B5.54%40.56B-1.35%38.52B
-Notes receivable -53.15%504.8M-43.49%680.23M-42.90%1.09B-52.93%1.31B-68.18%1.08B-71.54%1.2B-53.33%1.91B-25.41%2.79B-25.07%3.39B-29.78%4.23B
-Accounts receivable 11.53%47.2B1.04%45.18B7.98%46.18B14.96%45.83B13.86%42.32B30.40%44.71B-1.76%42.77B0.01%39.86B9.62%37.17B3.83%34.29B
Other receivables (including interest and dividends) -38.11%3.65B9.92%3.61B7.14%3.03B11.06%3.04B78.29%5.9B-32.57%3.28B-24.35%2.83B-22.51%2.73B17.46%3.31B72.53%4.86B
-Dividend receivable -----33.13%340.93M---------29.21%363.07M-2.35%509.85M----39.92%288.98M152.16%512.88M94.02%522.13M
-Other receivable ----17.84%3.26B-------------36.20%2.77B-----26.39%2.44B----70.27%4.34B
Contractual assets 48.37%45.85M-15.05%42.07M-48.79%45.46M-35.14%44.58M-31.71%30.91M-13.55%49.52M53.74%88.78M2.63%68.74M2.74%45.25M111.56%57.29M
Advance payment -8.03%6.23B-11.64%6.2B-24.29%6.32B-11.45%5.85B18.31%6.77B49.77%7.01B58.49%8.35B49.02%6.61B121.52%5.72B110.02%4.68B
Inventories -8.72%9.86B-9.25%12.83B-1.44%9.97B-6.32%11.9B-9.46%10.8B13.01%14.14B16.61%10.12B-24.50%12.7B57.93%11.93B44.11%12.51B
Non-current assets due within one year 9.13%1.04B17.14%1.04B23.97%998.23M26.96%967.1M30.46%953.66M40.12%889.95M43.13%805.24M38.35%761.75M38.99%731.03M25.17%635.16M
Other current assets 4.49%4.58B11.18%5.06B13.26%5B23.25%4.89B32.81%4.39B26.32%4.55B-21.10%4.41B-35.81%3.97B-18.47%3.3B3.85%3.6B
Total current assets 11.08%101.44B3.10%95.64B4.08%93.69B4.64%90.74B10.31%91.32B14.25%92.76B0.31%90.02B-6.22%86.72B15.71%82.79B13.06%81.19B
Non Current assets
Other equity investment -9.20%642.92M-9.20%642.92M-9.12%642.92M-9.31%642.92M-1.96%708.07M-1.96%708.07M-2.04%707.47M-2.76%708.91M-6.36%722.21M-6.44%722.21M
Investment real estate -0.14%615.01M-0.18%620.93M0.15%627.33M-1.00%626.24M-2.38%615.87M-0.22%622.03M-0.46%626.41M-0.43%632.56M1.59%630.89M-3.69%623.38M
Long-term equity investment 5.56%24.32B-1.95%23.58B-3.30%23.26B-5.08%22.69B-2.01%23.04B3.54%24.05B3.23%24.05B4.12%23.9B1.24%23.51B3.12%23.23B
Long term receivable account -15.76%7.18B-11.60%7.66B-7.06%7.89B-9.01%8.02B-9.72%8.52B-7.05%8.67B-7.12%8.49B-4.83%8.81B-2.86%9.44B-5.66%9.33B
Fixed assets ----5.41%308.94B------------6.45%293.1B----8.62%289.26B----12.30%275.35B
Fixed assets liquidation -----48.87%66.52M------------116.34%130.1M----10.32%49.39M-----18.63%60.14M
Constru in process ----35.66%58.93B------------9.40%43.44B-----13.82%40.88B-----19.46%39.7B
Construction materials -----3.59%3.82B------------92.62%3.96B-----16.36%2.25B-----47.64%2.06B
Intangible assets 16.77%17.21B12.08%16.67B7.63%15.77B6.69%15.68B2.66%14.74B4.29%14.87B3.28%14.65B3.59%14.7B4.19%14.36B2.87%14.26B
Goodwill 1.42%11.85B-3.67%11.43B-0.68%11.43B1.08%11.64B-0.84%11.69B3.65%11.87B2.73%11.5B2.53%11.52B3.98%11.78B0.27%11.45B
Long deferred expense 4.11%330.04M13.36%340.42M14.20%301.98M16.82%309.52M18.15%317.01M9.58%300.3M0.26%264.43M-1.13%264.95M73.91%268.32M76.60%274.04M
Deferred tax assets -34.05%3.47B-33.47%3.83B-35.22%4.06B-30.37%4.4B-20.09%5.25B-8.98%5.76B10.85%6.27B14.87%6.32B81.38%6.58B108.53%6.33B
Usufruct assets 21.08%8.86B30.44%8.67B19.82%8.65B18.22%8.76B-5.96%7.32B-14.80%6.64B-7.28%7.22B-7.24%7.41B30.39%7.78B31.11%7.8B
Other non current assets 16.59%11.5B18.11%11.35B24.86%11.78B30.67%11.99B27.65%9.86B30.70%9.61B-2.77%9.43B6.95%9.17B-25.01%7.73B-22.59%7.35B
Exceptional items of non current assets -99.93%51.59K780.81%52.74M15,006.10%38.83M-82.75%615.88K-56.56%70.57M-93.10%5.99M-99.53%257.03K-94.88%3.57M-20.49%162.44M-42.36%86.82M
Total non current assets 7.69%463.46B7.76%456.6B8.07%451.73B8.30%450.42B6.70%430.35B6.30%423.73B4.74%417.98B4.53%415.88B5.60%403.32B5.91%398.61B
Total assets 8.29%564.9B6.92%552.25B7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B
Liabilities
Current liabilities
Short term loan -29.92%46.56B-15.87%58.08B-4.67%62.86B-31.52%57.23B-23.88%66.44B-22.73%69.04B-25.67%65.93B-9.06%83.57B18.39%87.28B30.50%89.34B
Notes payable and accounts payable 12.45%21.11B-2.39%20.7B-8.81%20.95B-7.41%22.56B-22.71%18.77B-13.95%21.2B-7.60%22.98B-5.46%24.37B25.05%24.29B29.27%24.64B
-Notes payable 112.56%4.22B87.53%4.07B-6.81%2.57B7.60%3.51B-48.94%1.99B-30.06%2.17B-4.64%2.76B3.67%3.27B93.77%3.89B81.20%3.11B
-Accounts payable 0.61%16.89B-12.66%16.62B-9.08%18.39B-9.73%19.05B-17.72%16.79B-11.62%19.03B-7.98%20.22B-6.73%21.1B17.13%20.4B24.14%21.53B
Contract liabilities -0.02%970.99M1.90%647.51M-7.22%816.43M0.94%3.38B-19.38%971.18M-21.06%635.44M34.29%879.95M2.26%3.35B-43.42%1.2B-58.68%804.96M
Salaries payable 110.03%2.66B70.48%2.19B3.16%1.21B-2.18%1.1B-4.53%1.26B10.18%1.28B12.41%1.17B9.84%1.12B3.81%1.32B-5.19%1.16B
Taxs payable 29.92%2.5B7.10%1.96B38.00%2.11B43.44%2.36B58.55%1.93B64.73%1.83B25.85%1.53B-19.77%1.65B5.79%1.21B-34.04%1.11B
Other payable (including interest and dividends) 14.60%35.26B28.55%36.74B21.99%35.37B24.25%36.11B14.16%30.77B11.10%28.58B7.38%29B3.10%29.06B8.79%26.95B-7.57%25.72B
-Dividend payable ----492.52%3.64B---------20.42%783.36M-31.96%614.71M-----40.70%617.58M-41.24%984.35M-79.31%903.48M
-Other payable ----18.35%33.1B------------12.66%27.96B----4.78%28.45B----5.78%24.82B
Non current liabilities due within one year 38.92%39.89B66.86%41.4B155.82%47.07B63.62%34.27B51.48%28.72B7.25%24.81B-23.98%18.4B-17.09%20.94B-8.07%18.96B-0.15%23.13B
Other current liabilities 92.04%11.25B9.99%10.67B-58.86%2.86B-1.54%6.75B-19.45%5.86B856.04%9.7B130.45%6.96B-22.94%6.85B2.66%7.27B83.69%1.01B
Total current liabilities 3.87%160.8B9.70%172.46B17.85%173.36B-4.28%164B-8.35%154.81B-5.84%157.21B-13.85%147.1B-8.08%171.33B12.45%168.92B15.96%166.96B
Current liabilities
Long term loan -8.90%151.45B-0.82%159.98B-3.06%157.11B7.03%162.35B13.77%166.24B11.68%161.3B10.01%162.06B10.83%151.68B16.57%146.12B22.97%144.44B
Bonds payable 17.40%35.68B-16.01%28.92B-40.81%23.09B-28.22%28.04B-22.37%30.39B-5.34%34.44B15.09%39.01B32.88%39.06B44.12%39.14B14.97%36.38B
Long term account payable -------------------------------------48.27%1.08B
Long term salaries pay -29.29%26.41M-29.78%26.34M-29.90%26.53M-29.96%26.68M-13.98%37.35M-14.02%37.51M-16.24%37.84M-13.89%38.09M-12.97%43.42M-13.39%43.63M
Specific account payable -------------------------------------88.45%5.88M
Estimate liabilities 283.59%77.8M192.78%89.29M129.19%92.19M108.74%94.61M-53.40%20.28M-40.70%30.5M21.21%40.22M33.93%45.32M39.72%43.52M61.64%51.43M
Deferred tax liabilities 4.35%1.37B16.27%1.45B14.03%1.47B18.16%1.28B29.83%1.31B25.14%1.25B23.62%1.29B20.63%1.09B-5.62%1.01B4.78%999.64M
Long term deferred income 3.59%1.86B-0.80%1.85B-7.53%1.84B-7.13%1.96B-14.42%1.79B-18.50%1.87B-16.62%1.99B-18.36%2.11B12.80%2.09B20.47%2.29B
Lease liabilities 6.00%5.94B18.19%5.81B13.51%6.09B17.13%6.16B14.71%5.6B-0.08%4.92B-5.95%5.37B-9.25%5.26B15.62%4.88B19.53%4.92B
Other non current liabilities 5.14%4.24B-12.01%3.56B-0.23%4.07B0.09%4.12B38.52%4.03B37.42%4.05B44.75%4.08B42.17%4.12B11.56%2.91B12.48%2.95B
Exceptional items of non current liabilities 226.87%569.18M-15.78%182.52M-22.45%193.19M85.10%454.64M194.62%174.13M889.74%216.71M222.92%249.11M147.29%245.61M-31.47%59.1M-79.66%21.9M
Total non current liabilities -3.73%202.64B-2.70%203.34B-9.23%195.23B0.52%205.8B6.63%210.49B8.18%208.99B10.47%215.08B13.88%204.73B19.34%197.4B19.97%193.18B
Total liabilities -0.51%363.44B2.62%375.8B1.77%368.58B-1.67%369.8B-0.28%365.3B1.68%366.2B-0.89%362.18B2.70%376.06B16.06%366.31B18.08%360.14B
Shareholders equity
Paid-in capital 0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B
Other equity instruments -0.13%79.59B-0.04%79.57B-0.02%79.45B28.26%79.63B56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B
-Equity of Perpetual debt -----0.04%79.57B-0.02%79.45B----56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B
Capital reserve funds -0.62%16.54B-0.44%16.54B-0.79%16.49B-0.64%16.5B-7.10%16.64B-7.10%16.61B-5.88%16.62B-5.87%16.61B1.51%17.92B1.31%17.88B
Surplus reserve funds 0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B
Retained profit 1.46%17.28B30.26%15.09B94.32%16.11B82.57%12.24B58.05%17.04B-5.67%11.59B-44.06%8.29B-58.86%6.7B-60.95%10.78B-61.16%12.28B
Other composite income -51.33%-616.37M-4.85%-524.17M62.38%-384.56M32.19%-589.57M68.89%-407.31M19.15%-499.95M-157.43%-1.02B-12.06%-869.5M-251.53%-1.31B-195.36%-618.39M
Specific reserves 65.91%1.02B78.54%877.08M116.95%743.29M279.57%479.26M731.54%614.62M570.47%491.26M365.78%342.6M73.42%126.26M-3.27%73.91M-1.92%73.27M
Shareholders equity without minority interests 0.18%137.7B2.86%135.44B6.82%136.28B21.75%132.14B34.24%137.46B29.01%131.68B21.86%127.58B2.84%108.54B-12.32%102.4B-15.62%102.07B
Minority interests 237.03%63.76B120.24%41B122.36%40.56B117.81%39.22B8.73%18.92B5.77%18.62B-2.34%18.24B-3.36%18.01B-17.41%17.4B-20.80%17.6B
Total shareholder equity 28.83%201.46B17.40%176.44B21.27%176.84B35.42%171.36B30.54%156.38B25.59%150.29B18.20%145.82B1.91%126.54B-13.09%119.8B-16.43%119.67B
Total liabilityies and equity 8.29%564.9B6.92%552.25B7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.