CN Stock MarketDetailed Quotes

600011 Huaneng Power International,Inc.

Watchlist
  • 7.35
  • -0.04-0.54%
Market Closed Aug 19 15:00 CST
115.38BMarket Cap12.03P/E (TTM)

Huaneng Power International,Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
22.67%20.69B
11.13%20.78B
-1.90%16.85B
9.92%18.75B
8.25%16.87B
10.26%18.7B
5.05%17.18B
17.80%17.06B
10.24%15.58B
18.72%16.96B
Notes receivable and accounts receivable
-0.13%45.86B
5.81%47.27B
10.52%47.14B
7.01%43.4B
19.21%45.92B
-6.18%44.68B
-2.17%42.65B
5.54%40.56B
-1.35%38.52B
21.87%47.62B
-Notes receivable
-43.49%680.23M
-42.90%1.09B
-52.93%1.31B
-68.18%1.08B
-71.54%1.2B
-53.33%1.91B
-25.41%2.79B
-25.07%3.39B
-29.78%4.23B
-51.54%4.09B
-Accounts receivable
1.04%45.18B
7.98%46.18B
14.96%45.83B
13.86%42.32B
30.40%44.71B
-1.76%42.77B
0.01%39.86B
9.62%37.17B
3.83%34.29B
42.09%43.53B
Other receivables (including interest and dividends)
9.92%3.61B
7.14%3.03B
11.06%3.04B
78.29%5.9B
-32.57%3.28B
-24.35%2.83B
-22.51%2.73B
17.46%3.31B
72.53%4.86B
78.28%3.74B
-Dividend receivable
-33.13%340.93M
----
18.03%341.08M
-29.21%363.07M
-2.35%509.85M
----
39.92%288.98M
152.16%512.88M
94.02%522.13M
313.00%206.5M
-Other receivable
17.84%3.26B
----
10.23%2.69B
----
-36.20%2.77B
----
-26.39%2.44B
----
70.27%4.34B
----
Contractual assets
-15.05%42.07M
-48.79%45.46M
-35.14%44.58M
-31.71%30.91M
-13.55%49.52M
53.74%88.78M
2.63%68.74M
2.74%45.25M
111.56%57.29M
26.72%57.75M
Advance payment
-11.64%6.2B
-24.29%6.32B
-11.45%5.85B
18.31%6.77B
49.77%7.01B
58.49%8.35B
49.02%6.61B
121.52%5.72B
110.02%4.68B
113.05%5.27B
Inventories
-9.25%12.83B
-1.44%9.97B
-6.32%11.9B
-9.46%10.8B
13.01%14.14B
16.61%10.12B
-24.50%12.7B
57.93%11.93B
44.11%12.51B
29.75%8.68B
Non-current assets due within one year
17.14%1.04B
23.97%998.23M
26.96%967.1M
30.46%953.66M
40.12%889.95M
43.13%805.24M
38.35%761.75M
38.99%731.03M
25.17%635.16M
12.67%562.59M
Other current assets
11.18%5.06B
13.26%5B
23.25%4.89B
32.81%4.39B
26.32%4.55B
-21.10%4.41B
-35.81%3.97B
-18.47%3.3B
3.85%3.6B
79.12%5.59B
Total current assets
3.10%95.64B
4.08%93.69B
4.64%90.74B
10.31%91.32B
14.25%92.76B
0.31%90.02B
-6.22%86.72B
15.71%82.79B
13.06%81.19B
27.39%89.74B
Non Current assets
Other equity investment
-9.20%642.92M
-9.12%642.92M
-9.31%642.92M
-1.96%708.07M
-1.96%708.07M
-2.04%707.47M
-2.76%708.91M
-6.36%722.21M
-6.44%722.21M
0.71%722.21M
Investment real estate
-0.18%620.93M
0.15%627.33M
-1.00%626.24M
-2.38%615.87M
-0.22%622.03M
-0.46%626.41M
-0.43%632.56M
1.59%630.89M
-3.69%623.38M
-3.20%629.32M
Long-term equity investment
-1.95%23.58B
-3.30%23.26B
-5.08%22.69B
-2.01%23.04B
3.54%24.05B
3.23%24.05B
4.12%23.9B
1.24%23.51B
3.12%23.23B
3.23%23.3B
Long term receivable account
-11.60%7.66B
-7.06%7.89B
-9.01%8.02B
-9.72%8.52B
-7.05%8.67B
-7.12%8.49B
-4.83%8.81B
-2.86%9.44B
-5.66%9.33B
-10.00%9.14B
Fixed assets
5.41%308.94B
----
6.42%307.82B
----
6.45%293.1B
----
8.62%289.26B
----
12.30%275.35B
----
Fixed assets liquidation
-48.87%66.52M
----
-9.22%44.83M
----
116.34%130.1M
----
10.32%49.39M
----
-18.63%60.14M
----
Constru in process
35.66%58.93B
----
33.46%54.55B
----
9.40%43.44B
----
-13.82%40.88B
----
-19.46%39.7B
----
Construction materials
-3.59%3.82B
----
43.76%3.24B
----
92.62%3.96B
----
-16.36%2.25B
----
-47.64%2.06B
----
Intangible assets
12.08%16.67B
7.63%15.77B
6.69%15.68B
2.66%14.74B
4.29%14.87B
3.28%14.65B
3.59%14.7B
4.19%14.36B
2.87%14.26B
1.30%14.19B
Goodwill
-3.67%11.43B
-0.68%11.43B
1.08%11.64B
-0.84%11.69B
3.65%11.87B
2.73%11.5B
2.53%11.52B
3.98%11.78B
0.27%11.45B
-3.29%11.2B
Long deferred expense
13.36%340.42M
14.20%301.98M
16.82%309.52M
18.15%317.01M
9.58%300.3M
0.26%264.43M
-1.13%264.95M
73.91%268.32M
76.60%274.04M
113.20%263.75M
Deferred tax assets
-33.47%3.83B
-35.22%4.06B
-30.37%4.4B
-20.09%5.25B
-8.98%5.76B
10.85%6.27B
14.87%6.32B
81.38%6.58B
108.53%6.33B
92.66%5.66B
Usufruct assets
30.44%8.67B
19.82%8.65B
18.22%8.76B
-5.96%7.32B
-14.80%6.64B
-7.28%7.22B
-7.24%7.41B
30.39%7.78B
31.11%7.8B
27.75%7.78B
Other non current assets
18.11%11.35B
24.86%11.78B
30.67%11.99B
27.65%9.86B
30.70%9.61B
-2.77%9.43B
6.95%9.17B
-25.01%7.73B
-22.59%7.35B
10.96%9.7B
Exceptional items of non current assets
780.81%52.74M
15,006.10%38.83M
-82.75%615.88K
-56.56%70.57M
-93.10%5.99M
-99.53%257.03K
-94.88%3.57M
-20.49%162.44M
-42.36%86.82M
-53.46%54.26M
Total non current assets
7.76%456.6B
8.07%451.73B
8.30%450.42B
6.70%430.35B
6.30%423.73B
4.74%417.98B
4.53%415.88B
5.60%403.32B
5.91%398.61B
6.94%399.07B
Total assets
6.92%552.25B
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
10.18%488.81B
Liabilities
Current liabilities
Short term loan
-15.87%58.08B
-4.67%62.86B
-31.52%57.23B
-23.88%66.44B
-22.73%69.04B
-25.67%65.93B
-9.06%83.57B
18.39%87.28B
30.50%89.34B
36.15%88.7B
Notes payable and accounts payable
-2.39%20.7B
-8.81%20.95B
-7.41%22.56B
-22.71%18.77B
-13.95%21.2B
-7.60%22.98B
-5.46%24.37B
25.05%24.29B
29.27%24.64B
40.56%24.87B
-Notes payable
87.53%4.07B
-6.81%2.57B
7.60%3.51B
-48.94%1.99B
-30.06%2.17B
-4.64%2.76B
3.67%3.27B
93.77%3.89B
81.20%3.11B
51.52%2.89B
-Accounts payable
-12.66%16.62B
-9.08%18.39B
-9.73%19.05B
-17.72%16.79B
-11.62%19.03B
-7.98%20.22B
-6.73%21.1B
17.13%20.4B
24.14%21.53B
39.24%21.98B
Contract liabilities
1.90%647.51M
-7.22%816.43M
0.94%3.38B
-19.38%971.18M
-21.06%635.44M
34.29%879.95M
2.26%3.35B
-43.42%1.2B
-58.68%804.96M
-71.43%655.25M
Salaries payable
70.48%2.19B
3.16%1.21B
-2.18%1.1B
-4.53%1.26B
10.18%1.28B
12.41%1.17B
9.84%1.12B
3.81%1.32B
-5.19%1.16B
-6.73%1.05B
Taxs payable
7.10%1.96B
38.00%2.11B
43.44%2.36B
58.55%1.93B
64.73%1.83B
25.85%1.53B
-19.77%1.65B
5.79%1.21B
-34.04%1.11B
-37.30%1.21B
Other payable (including interest and dividends)
28.55%36.74B
21.99%35.37B
24.25%36.11B
14.16%30.77B
11.10%28.58B
7.38%29B
3.10%29.06B
8.79%26.95B
-7.57%25.72B
11.35%27B
-Dividend payable
492.52%3.64B
----
-10.18%554.68M
-20.42%783.36M
-31.96%614.71M
----
-40.70%617.58M
-41.24%984.35M
-79.31%903.48M
42.61%914.05M
-Other payable
18.35%33.1B
----
25.00%35.56B
----
12.66%27.96B
----
4.78%28.45B
----
5.78%24.82B
----
Non current liabilities due within one year
66.86%41.4B
155.82%47.07B
63.62%34.27B
51.48%28.72B
7.25%24.81B
-23.98%18.4B
-17.09%20.94B
-8.07%18.96B
-0.15%23.13B
-22.48%24.2B
Other current liabilities
9.99%10.67B
-58.86%2.86B
-1.54%6.75B
-19.45%5.86B
856.04%9.7B
130.45%6.96B
-22.94%6.85B
2.66%7.27B
83.69%1.01B
-15.75%3.02B
Total current liabilities
9.70%172.46B
17.85%173.36B
-4.28%164B
-8.35%154.81B
-5.84%157.21B
-13.85%147.1B
-8.08%171.33B
12.45%168.92B
15.96%166.96B
15.92%170.75B
Current liabilities
Long term loan
-0.82%159.98B
-3.06%157.11B
7.03%162.35B
13.77%166.24B
11.68%161.3B
10.01%162.06B
10.83%151.68B
16.57%146.12B
22.97%144.44B
24.58%147.32B
Bonds payable
-16.01%28.92B
-40.81%23.09B
-28.22%28.04B
-22.37%30.39B
-5.34%34.44B
15.09%39.01B
32.88%39.06B
44.12%39.14B
14.97%36.38B
58.32%33.9B
Long term account payable
----
----
----
----
----
----
----
----
-48.27%1.08B
----
Long term salaries pay
-29.78%26.34M
-29.90%26.53M
-29.96%26.68M
-13.98%37.35M
-14.02%37.51M
-16.24%37.84M
-13.89%38.09M
-12.97%43.42M
-13.39%43.63M
-10.94%45.18M
Specific account payable
----
----
----
----
----
----
----
----
-88.45%5.88M
----
Estimate liabilities
192.78%89.29M
129.19%92.19M
108.74%94.61M
-53.40%20.28M
-40.70%30.5M
21.21%40.22M
33.93%45.32M
39.72%43.52M
61.64%51.43M
227.34%33.19M
Deferred tax liabilities
16.27%1.45B
14.03%1.47B
18.16%1.28B
29.83%1.31B
25.14%1.25B
23.62%1.29B
20.63%1.09B
-5.62%1.01B
4.78%999.64M
-0.16%1.05B
Long term deferred income
-0.80%1.85B
-7.53%1.84B
-7.13%1.96B
-14.42%1.79B
-18.50%1.87B
-16.62%1.99B
-18.36%2.11B
12.80%2.09B
20.47%2.29B
28.72%2.39B
Lease liabilities
18.19%5.81B
13.51%6.09B
17.13%6.16B
14.71%5.6B
-0.08%4.92B
-5.95%5.37B
-9.25%5.26B
15.62%4.88B
19.53%4.92B
49.93%5.71B
Other non current liabilities
-12.01%3.56B
-0.23%4.07B
0.09%4.12B
38.52%4.03B
37.42%4.05B
44.75%4.08B
42.17%4.12B
11.56%2.91B
12.48%2.95B
9.47%2.82B
Exceptional items of non current liabilities
-15.78%182.52M
-22.45%193.19M
85.10%454.64M
194.62%174.13M
889.74%216.71M
222.92%249.11M
147.29%245.61M
-31.47%59.1M
-79.66%21.9M
-22.13%77.14M
Total non current liabilities
-2.70%203.34B
-9.23%195.23B
0.52%205.8B
6.63%210.49B
8.18%208.99B
10.47%215.08B
13.88%204.73B
19.34%197.4B
19.97%193.18B
29.18%194.69B
Total liabilities
2.62%375.8B
1.77%368.58B
-1.67%369.8B
-0.28%365.3B
1.68%366.2B
-0.89%362.18B
2.70%376.06B
16.06%366.31B
18.08%360.14B
22.62%365.44B
Shareholders equity
Paid-in capital
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
0.00%15.7B
Other equity instruments
-0.04%79.57B
-0.02%79.45B
28.26%79.63B
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
-0.00%48.66B
-Equity of Perpetual debt
-0.04%79.57B
-0.02%79.45B
28.26%79.63B
56.09%79.69B
63.91%79.6B
63.31%79.47B
28.22%62.08B
6.49%51.05B
1.31%48.57B
-0.00%48.66B
Capital reserve funds
-0.44%16.54B
-0.79%16.49B
-0.64%16.5B
-7.10%16.64B
-7.10%16.61B
-5.88%16.62B
-5.87%16.61B
1.51%17.92B
1.31%17.88B
0.11%17.66B
Surplus reserve funds
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
0.00%8.19B
Retained profit
30.26%15.09B
94.32%16.11B
82.57%12.24B
58.05%17.04B
-5.67%11.59B
-44.06%8.29B
-58.86%6.7B
-60.95%10.78B
-61.16%12.28B
-56.23%14.82B
Other composite income
-4.85%-524.17M
62.38%-384.56M
32.19%-589.57M
68.89%-407.31M
19.15%-499.95M
-157.43%-1.02B
-12.06%-869.5M
-251.53%-1.31B
-195.36%-618.39M
-66.05%-397.06M
Specific reserves
78.54%877.08M
116.95%743.29M
279.57%479.26M
731.54%614.62M
570.47%491.26M
365.78%342.6M
73.42%126.26M
-3.27%73.91M
-1.92%73.27M
-8.53%73.55M
Shareholders equity without minority interests
2.86%135.44B
6.82%136.28B
21.75%132.14B
34.24%137.46B
29.01%131.68B
21.86%127.58B
2.84%108.54B
-12.32%102.4B
-15.62%102.07B
-15.48%104.69B
Minority interests
120.24%41B
122.36%40.56B
117.81%39.22B
8.73%18.92B
5.77%18.62B
-2.34%18.24B
-3.36%18.01B
-17.41%17.4B
-20.80%17.6B
-14.11%18.68B
Total shareholder equity
17.40%176.44B
21.27%176.84B
35.42%171.36B
30.54%156.38B
25.59%150.29B
18.20%145.82B
1.91%126.54B
-13.09%119.8B
-16.43%119.67B
-15.28%123.37B
Total liabilityies and equity
6.92%552.25B
7.37%545.42B
7.67%541.16B
7.32%521.67B
7.65%516.5B
3.93%508B
2.50%502.61B
7.20%486.11B
7.05%479.81B
10.18%488.81B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 22.67%20.69B11.13%20.78B-1.90%16.85B9.92%18.75B8.25%16.87B10.26%18.7B5.05%17.18B17.80%17.06B10.24%15.58B18.72%16.96B
Notes receivable and accounts receivable -0.13%45.86B5.81%47.27B10.52%47.14B7.01%43.4B19.21%45.92B-6.18%44.68B-2.17%42.65B5.54%40.56B-1.35%38.52B21.87%47.62B
-Notes receivable -43.49%680.23M-42.90%1.09B-52.93%1.31B-68.18%1.08B-71.54%1.2B-53.33%1.91B-25.41%2.79B-25.07%3.39B-29.78%4.23B-51.54%4.09B
-Accounts receivable 1.04%45.18B7.98%46.18B14.96%45.83B13.86%42.32B30.40%44.71B-1.76%42.77B0.01%39.86B9.62%37.17B3.83%34.29B42.09%43.53B
Other receivables (including interest and dividends) 9.92%3.61B7.14%3.03B11.06%3.04B78.29%5.9B-32.57%3.28B-24.35%2.83B-22.51%2.73B17.46%3.31B72.53%4.86B78.28%3.74B
-Dividend receivable -33.13%340.93M----18.03%341.08M-29.21%363.07M-2.35%509.85M----39.92%288.98M152.16%512.88M94.02%522.13M313.00%206.5M
-Other receivable 17.84%3.26B----10.23%2.69B-----36.20%2.77B-----26.39%2.44B----70.27%4.34B----
Contractual assets -15.05%42.07M-48.79%45.46M-35.14%44.58M-31.71%30.91M-13.55%49.52M53.74%88.78M2.63%68.74M2.74%45.25M111.56%57.29M26.72%57.75M
Advance payment -11.64%6.2B-24.29%6.32B-11.45%5.85B18.31%6.77B49.77%7.01B58.49%8.35B49.02%6.61B121.52%5.72B110.02%4.68B113.05%5.27B
Inventories -9.25%12.83B-1.44%9.97B-6.32%11.9B-9.46%10.8B13.01%14.14B16.61%10.12B-24.50%12.7B57.93%11.93B44.11%12.51B29.75%8.68B
Non-current assets due within one year 17.14%1.04B23.97%998.23M26.96%967.1M30.46%953.66M40.12%889.95M43.13%805.24M38.35%761.75M38.99%731.03M25.17%635.16M12.67%562.59M
Other current assets 11.18%5.06B13.26%5B23.25%4.89B32.81%4.39B26.32%4.55B-21.10%4.41B-35.81%3.97B-18.47%3.3B3.85%3.6B79.12%5.59B
Total current assets 3.10%95.64B4.08%93.69B4.64%90.74B10.31%91.32B14.25%92.76B0.31%90.02B-6.22%86.72B15.71%82.79B13.06%81.19B27.39%89.74B
Non Current assets
Other equity investment -9.20%642.92M-9.12%642.92M-9.31%642.92M-1.96%708.07M-1.96%708.07M-2.04%707.47M-2.76%708.91M-6.36%722.21M-6.44%722.21M0.71%722.21M
Investment real estate -0.18%620.93M0.15%627.33M-1.00%626.24M-2.38%615.87M-0.22%622.03M-0.46%626.41M-0.43%632.56M1.59%630.89M-3.69%623.38M-3.20%629.32M
Long-term equity investment -1.95%23.58B-3.30%23.26B-5.08%22.69B-2.01%23.04B3.54%24.05B3.23%24.05B4.12%23.9B1.24%23.51B3.12%23.23B3.23%23.3B
Long term receivable account -11.60%7.66B-7.06%7.89B-9.01%8.02B-9.72%8.52B-7.05%8.67B-7.12%8.49B-4.83%8.81B-2.86%9.44B-5.66%9.33B-10.00%9.14B
Fixed assets 5.41%308.94B----6.42%307.82B----6.45%293.1B----8.62%289.26B----12.30%275.35B----
Fixed assets liquidation -48.87%66.52M-----9.22%44.83M----116.34%130.1M----10.32%49.39M-----18.63%60.14M----
Constru in process 35.66%58.93B----33.46%54.55B----9.40%43.44B-----13.82%40.88B-----19.46%39.7B----
Construction materials -3.59%3.82B----43.76%3.24B----92.62%3.96B-----16.36%2.25B-----47.64%2.06B----
Intangible assets 12.08%16.67B7.63%15.77B6.69%15.68B2.66%14.74B4.29%14.87B3.28%14.65B3.59%14.7B4.19%14.36B2.87%14.26B1.30%14.19B
Goodwill -3.67%11.43B-0.68%11.43B1.08%11.64B-0.84%11.69B3.65%11.87B2.73%11.5B2.53%11.52B3.98%11.78B0.27%11.45B-3.29%11.2B
Long deferred expense 13.36%340.42M14.20%301.98M16.82%309.52M18.15%317.01M9.58%300.3M0.26%264.43M-1.13%264.95M73.91%268.32M76.60%274.04M113.20%263.75M
Deferred tax assets -33.47%3.83B-35.22%4.06B-30.37%4.4B-20.09%5.25B-8.98%5.76B10.85%6.27B14.87%6.32B81.38%6.58B108.53%6.33B92.66%5.66B
Usufruct assets 30.44%8.67B19.82%8.65B18.22%8.76B-5.96%7.32B-14.80%6.64B-7.28%7.22B-7.24%7.41B30.39%7.78B31.11%7.8B27.75%7.78B
Other non current assets 18.11%11.35B24.86%11.78B30.67%11.99B27.65%9.86B30.70%9.61B-2.77%9.43B6.95%9.17B-25.01%7.73B-22.59%7.35B10.96%9.7B
Exceptional items of non current assets 780.81%52.74M15,006.10%38.83M-82.75%615.88K-56.56%70.57M-93.10%5.99M-99.53%257.03K-94.88%3.57M-20.49%162.44M-42.36%86.82M-53.46%54.26M
Total non current assets 7.76%456.6B8.07%451.73B8.30%450.42B6.70%430.35B6.30%423.73B4.74%417.98B4.53%415.88B5.60%403.32B5.91%398.61B6.94%399.07B
Total assets 6.92%552.25B7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B10.18%488.81B
Liabilities
Current liabilities
Short term loan -15.87%58.08B-4.67%62.86B-31.52%57.23B-23.88%66.44B-22.73%69.04B-25.67%65.93B-9.06%83.57B18.39%87.28B30.50%89.34B36.15%88.7B
Notes payable and accounts payable -2.39%20.7B-8.81%20.95B-7.41%22.56B-22.71%18.77B-13.95%21.2B-7.60%22.98B-5.46%24.37B25.05%24.29B29.27%24.64B40.56%24.87B
-Notes payable 87.53%4.07B-6.81%2.57B7.60%3.51B-48.94%1.99B-30.06%2.17B-4.64%2.76B3.67%3.27B93.77%3.89B81.20%3.11B51.52%2.89B
-Accounts payable -12.66%16.62B-9.08%18.39B-9.73%19.05B-17.72%16.79B-11.62%19.03B-7.98%20.22B-6.73%21.1B17.13%20.4B24.14%21.53B39.24%21.98B
Contract liabilities 1.90%647.51M-7.22%816.43M0.94%3.38B-19.38%971.18M-21.06%635.44M34.29%879.95M2.26%3.35B-43.42%1.2B-58.68%804.96M-71.43%655.25M
Salaries payable 70.48%2.19B3.16%1.21B-2.18%1.1B-4.53%1.26B10.18%1.28B12.41%1.17B9.84%1.12B3.81%1.32B-5.19%1.16B-6.73%1.05B
Taxs payable 7.10%1.96B38.00%2.11B43.44%2.36B58.55%1.93B64.73%1.83B25.85%1.53B-19.77%1.65B5.79%1.21B-34.04%1.11B-37.30%1.21B
Other payable (including interest and dividends) 28.55%36.74B21.99%35.37B24.25%36.11B14.16%30.77B11.10%28.58B7.38%29B3.10%29.06B8.79%26.95B-7.57%25.72B11.35%27B
-Dividend payable 492.52%3.64B-----10.18%554.68M-20.42%783.36M-31.96%614.71M-----40.70%617.58M-41.24%984.35M-79.31%903.48M42.61%914.05M
-Other payable 18.35%33.1B----25.00%35.56B----12.66%27.96B----4.78%28.45B----5.78%24.82B----
Non current liabilities due within one year 66.86%41.4B155.82%47.07B63.62%34.27B51.48%28.72B7.25%24.81B-23.98%18.4B-17.09%20.94B-8.07%18.96B-0.15%23.13B-22.48%24.2B
Other current liabilities 9.99%10.67B-58.86%2.86B-1.54%6.75B-19.45%5.86B856.04%9.7B130.45%6.96B-22.94%6.85B2.66%7.27B83.69%1.01B-15.75%3.02B
Total current liabilities 9.70%172.46B17.85%173.36B-4.28%164B-8.35%154.81B-5.84%157.21B-13.85%147.1B-8.08%171.33B12.45%168.92B15.96%166.96B15.92%170.75B
Current liabilities
Long term loan -0.82%159.98B-3.06%157.11B7.03%162.35B13.77%166.24B11.68%161.3B10.01%162.06B10.83%151.68B16.57%146.12B22.97%144.44B24.58%147.32B
Bonds payable -16.01%28.92B-40.81%23.09B-28.22%28.04B-22.37%30.39B-5.34%34.44B15.09%39.01B32.88%39.06B44.12%39.14B14.97%36.38B58.32%33.9B
Long term account payable ---------------------------------48.27%1.08B----
Long term salaries pay -29.78%26.34M-29.90%26.53M-29.96%26.68M-13.98%37.35M-14.02%37.51M-16.24%37.84M-13.89%38.09M-12.97%43.42M-13.39%43.63M-10.94%45.18M
Specific account payable ---------------------------------88.45%5.88M----
Estimate liabilities 192.78%89.29M129.19%92.19M108.74%94.61M-53.40%20.28M-40.70%30.5M21.21%40.22M33.93%45.32M39.72%43.52M61.64%51.43M227.34%33.19M
Deferred tax liabilities 16.27%1.45B14.03%1.47B18.16%1.28B29.83%1.31B25.14%1.25B23.62%1.29B20.63%1.09B-5.62%1.01B4.78%999.64M-0.16%1.05B
Long term deferred income -0.80%1.85B-7.53%1.84B-7.13%1.96B-14.42%1.79B-18.50%1.87B-16.62%1.99B-18.36%2.11B12.80%2.09B20.47%2.29B28.72%2.39B
Lease liabilities 18.19%5.81B13.51%6.09B17.13%6.16B14.71%5.6B-0.08%4.92B-5.95%5.37B-9.25%5.26B15.62%4.88B19.53%4.92B49.93%5.71B
Other non current liabilities -12.01%3.56B-0.23%4.07B0.09%4.12B38.52%4.03B37.42%4.05B44.75%4.08B42.17%4.12B11.56%2.91B12.48%2.95B9.47%2.82B
Exceptional items of non current liabilities -15.78%182.52M-22.45%193.19M85.10%454.64M194.62%174.13M889.74%216.71M222.92%249.11M147.29%245.61M-31.47%59.1M-79.66%21.9M-22.13%77.14M
Total non current liabilities -2.70%203.34B-9.23%195.23B0.52%205.8B6.63%210.49B8.18%208.99B10.47%215.08B13.88%204.73B19.34%197.4B19.97%193.18B29.18%194.69B
Total liabilities 2.62%375.8B1.77%368.58B-1.67%369.8B-0.28%365.3B1.68%366.2B-0.89%362.18B2.70%376.06B16.06%366.31B18.08%360.14B22.62%365.44B
Shareholders equity
Paid-in capital 0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B0.00%15.7B
Other equity instruments -0.04%79.57B-0.02%79.45B28.26%79.63B56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B-0.00%48.66B
-Equity of Perpetual debt -0.04%79.57B-0.02%79.45B28.26%79.63B56.09%79.69B63.91%79.6B63.31%79.47B28.22%62.08B6.49%51.05B1.31%48.57B-0.00%48.66B
Capital reserve funds -0.44%16.54B-0.79%16.49B-0.64%16.5B-7.10%16.64B-7.10%16.61B-5.88%16.62B-5.87%16.61B1.51%17.92B1.31%17.88B0.11%17.66B
Surplus reserve funds 0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B0.00%8.19B
Retained profit 30.26%15.09B94.32%16.11B82.57%12.24B58.05%17.04B-5.67%11.59B-44.06%8.29B-58.86%6.7B-60.95%10.78B-61.16%12.28B-56.23%14.82B
Other composite income -4.85%-524.17M62.38%-384.56M32.19%-589.57M68.89%-407.31M19.15%-499.95M-157.43%-1.02B-12.06%-869.5M-251.53%-1.31B-195.36%-618.39M-66.05%-397.06M
Specific reserves 78.54%877.08M116.95%743.29M279.57%479.26M731.54%614.62M570.47%491.26M365.78%342.6M73.42%126.26M-3.27%73.91M-1.92%73.27M-8.53%73.55M
Shareholders equity without minority interests 2.86%135.44B6.82%136.28B21.75%132.14B34.24%137.46B29.01%131.68B21.86%127.58B2.84%108.54B-12.32%102.4B-15.62%102.07B-15.48%104.69B
Minority interests 120.24%41B122.36%40.56B117.81%39.22B8.73%18.92B5.77%18.62B-2.34%18.24B-3.36%18.01B-17.41%17.4B-20.80%17.6B-14.11%18.68B
Total shareholder equity 17.40%176.44B21.27%176.84B35.42%171.36B30.54%156.38B25.59%150.29B18.20%145.82B1.91%126.54B-13.09%119.8B-16.43%119.67B-15.28%123.37B
Total liabilityies and equity 6.92%552.25B7.37%545.42B7.67%541.16B7.32%521.67B7.65%516.5B3.93%508B2.50%502.61B7.20%486.11B7.05%479.81B10.18%488.81B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg