(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.42%4.77B | -16.57%3.95B | 8.23%5.07B | 5.43%5.25B | 23.59%5.64B | 9.57%4.73B | -10.36%4.69B | 13.02%4.98B | 115.30%4.57B | 87.93%4.32B |
Transactional financial assets | ---- | ---- | ---- | ---- | --100.68M | ---- | --850.3M | ---- | ---- | --0 |
Other receivables (including interest and dividends) | -55.27%131.88M | -73.50%125.11M | 51.10%274.3M | 51.15%263.59M | 64.79%294.84M | 228.04%472.07M | -9.09%181.54M | -19.62%174.39M | -11.11%178.92M | -87.92%143.91M |
-Dividend receivable | ---- | ---- | ---- | --26.59M | ---- | ---- | ---- | --0 | 64.68%10.36M | --10.36M |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
-Other receivable | ---- | ---- | ---- | 35.90%236.99M | ---- | 253.48%472.07M | ---- | -19.62%174.39M | -13.55%168.57M | -88.79%133.55M |
Advance payment | 34.14%5.05M | 187.21%2.67M | -57.22%5.73M | 226.53%3.08M | 239.68%3.76M | 63.93%929.71K | 1,559.54%13.39M | 16.02%942.51K | 16.86%1.11M | -56.66%567.15K |
Inventories | -5.32%4.15M | -5.26%4.46M | -8.82%4.25M | -15.99%4.2M | -11.85%4.38M | -12.77%4.71M | -19.95%4.66M | -15.74%5M | -17.65%4.97M | -24.20%5.39M |
Other current assets | 2,196.43%200.12M | 3,843.00%187.42M | 4,095.49%54.66M | 29.45%17.41M | -42.13%8.71M | -70.66%4.75M | -70.69%1.3M | 155.49%13.45M | 183.12%15.06M | 161.47%16.2M |
Total current assets | -15.55%5.11B | -18.16%4.27B | -5.69%5.41B | 7.05%5.54B | 27.05%6.06B | 16.27%5.21B | 5.49%5.74B | 0.71%5.18B | -1.59%4.77B | -2.69%4.48B |
Non Current assets | ||||||||||
Other equity investment | -95.62%4.85M | -95.80%4.85M | -18.56%94.23M | -18.46%94.23M | -3.92%110.76M | 0.32%115.51M | -2.58%115.71M | -2.57%115.56M | -2.70%115.27M | -2.69%115.14M |
Other non-current financial assets | -0.50%723.64M | -4.63%678.66M | 156.07%722.73M | 171.57%689.82M | 178.54%727.3M | 133.92%711.6M | -1.45%282.24M | -0.73%254.01M | 2.70%261.11M | 17.31%304.21M |
Investment real estate | -15.76%292.96M | -15.70%296.97M | -15.31%300.99M | -15.37%304.97M | -4.82%347.79M | -4.85%352.29M | -6.65%355.41M | -6.60%360.36M | -6.53%365.39M | -7.46%370.24M |
Long-term equity investment | 5.55%159.66M | 5.86%155.22M | 13.75%150.32M | 6.57%154.63M | 6.84%151.27M | 7.11%146.63M | 1.57%132.15M | 1.05%145.09M | 0.71%141.59M | -0.07%136.89M |
Fixed assets | ---- | ---- | ---- | -2.15%923.25M | ---- | -4.91%953.67M | ---- | 11.97%943.52M | ---- | -8.81%1B |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Constru in process | ---- | ---- | ---- | 4.90%257.5M | ---- | 14.69%260.28M | ---- | 1.89%245.48M | ---- | -17.30%226.94M |
Intangible assets | 16.01%15.08B | 11.71%15.03B | 2.34%14.03B | 0.35%13.84B | 0.40%13B | 2.26%13.45B | 34.89%13.7B | 33.90%13.79B | 24.29%12.95B | -4.35%13.15B |
Deferred tax assets | -6.59%95.8M | 5.09%102.45M | -20.70%95.3M | 3.32%119.89M | -19.24%102.55M | -22.38%97.49M | 134.57%120.17M | 131.29%116.03M | 211.13%126.99M | 10.97%125.61M |
Total non current assets | 12.14%17.53B | 8.59%17.47B | 4.40%16.55B | 2.58%16.38B | 3.19%15.63B | 4.23%16.09B | 29.98%15.85B | 29.45%15.97B | 21.24%15.15B | -4.44%15.44B |
Total assets | 4.41%22.64B | 2.04%21.74B | 1.71%21.96B | 3.68%21.93B | 8.90%21.69B | 6.94%21.3B | 22.43%21.59B | 21.00%21.15B | 14.86%19.92B | -4.05%19.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 20.45%611.18M | 4.33%631.68M | 23.59%987.2M | -16.72%590.41M | -25.56%507.43M | -18.55%605.44M | 7.02%798.78M | -4.51%708.91M | -3.04%681.67M | -24.89%743.33M |
-Accounts payable | 20.45%611.18M | 4.33%631.68M | 23.59%987.2M | -16.72%590.41M | -25.56%507.43M | -18.55%605.44M | 7.02%798.78M | -4.51%708.91M | -3.04%681.67M | -24.89%743.33M |
Advance receipts | 53.63%57.63M | -5.72%39.06M | -16.62%35.64M | 2.61%58.17M | -16.77%37.51M | -11.37%41.44M | 120.64%42.75M | 155.35%56.69M | 412.69%45.07M | -6.42%46.75M |
Salaries payable | -11.79%58.63M | -1.04%28.18M | 20.28%126.75M | 10.00%88.08M | 21.83%66.46M | -0.88%28.48M | 5.86%105.38M | -0.81%80.07M | -10.33%54.55M | -1.13%28.73M |
Taxs payable | -24.07%62.3M | 31.80%56.69M | -44.72%36.47M | 8.27%85.94M | -3.32%82.05M | -81.84%43.01M | -68.09%65.97M | -47.83%79.38M | -70.93%84.87M | -15.20%236.88M |
Other payable (including interest and dividends) | 46.53%94.35M | -1.57%91.34M | 17.49%154.13M | -3.87%994.18M | -54.13%64.39M | -92.41%92.79M | -0.71%131.18M | 67.71%1.03B | -9.65%140.36M | 729.00%1.22B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | 0.00%912.24M | ---- | ---- | ---- | 84.42%912.24M | --0 | ---- |
-Other payable | ---- | ---- | ---- | -32.82%81.95M | ---- | -92.41%92.79M | ---- | -0.02%121.98M | --140.36M | 729.00%1.22B |
Non current liabilities due within one year | 39.68%569.33M | 11.28%551.97M | -3.89%513.76M | 3.70%504.3M | -10.73%407.61M | 12.54%496.04M | 157.31%534.57M | 106.51%486.32M | 63.14%456.59M | 16.93%440.78M |
Other current liabilities | -19.13%61.61M | -13.24%61.61M | -41.65%71M | -34.76%79.39M | -2.14%76.18M | -8.79%71M | 418.15%121.68M | 418.15%121.68M | 121.03%77.84M | 97.72%77.84M |
Total current liabilities | 22.02%1.52B | 5.97%1.46B | 6.92%1.92B | -6.50%2.4B | -19.42%1.24B | -50.72%1.38B | 25.42%1.8B | 37.06%2.57B | -5.76%1.54B | 26.72%2.8B |
Current liabilities | ||||||||||
Long term loan | 1.40%6.33B | -3.91%5.96B | -5.23%6.01B | -3.25%6.03B | 15.62%6.24B | 31.22%6.2B | 97.53%6.34B | 104.51%6.23B | 78.24%5.4B | 187.85%4.73B |
Long term account payable | ---- | ---- | ---- | -71.80%77.56M | ---- | -73.66%77.56M | ---- | -15.75%275M | ---- | -93.68%294.5M |
Deferred tax liabilities | -12.73%25.49M | -7.66%25.12M | -13.94%23.88M | -19.40%23.81M | 17.68%29.21M | -13.01%27.21M | 213.59%27.75M | 214.33%29.54M | 109.01%24.82M | -14.91%31.28M |
Long term deferred income | -11.69%97.69M | -11.36%100.92M | -11.36%104.16M | -10.75%107.39M | -10.76%110.62M | -10.20%113.85M | 57.45%117.5M | 56.00%120.32M | 423.03%123.96M | 75.94%126.78M |
Total non current liabilities | 1.09%6.53B | -4.01%6.16B | -8.35%6.22B | -6.29%6.24B | 10.57%6.46B | 23.97%6.42B | 85.60%6.78B | 92.38%6.66B | 70.52%5.84B | -19.26%5.18B |
Total liabilities | 4.47%8.05B | -2.24%7.62B | -5.14%8.14B | -6.35%8.64B | 4.31%7.7B | -2.22%7.8B | 68.63%8.58B | 72.95%9.22B | 45.88%7.38B | -7.49%7.98B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
Capital reserve funds | 0.00%412.27K | 0.00%412.27K | -0.00%412.27K | 0.00%412.27K | 0.00%412.27K | 0.00%412.27K | -99.85%412.27K | -99.85%412.27K | -99.85%412.27K | -99.95%412.27K |
Surplus reserve funds | -0.74%411.67M | 0.00%411.67M | 0.00%411.67M | 0.00%411.67M | 0.75%414.75M | 0.00%411.67M | -53.91%411.67M | -53.91%411.67M | -53.91%411.67M | -53.91%411.67M |
Retained profit | 6.31%10.99B | 6.62%10.53B | 7.40%10.31B | 7.77%9.8B | 6.03%10.34B | 5.70%9.87B | 4.62%9.6B | 3.36%9.1B | 10.48%9.75B | 13.80%9.34B |
Other composite income | 103.90%3.07M | 104.09%3.07M | -21.47%-91.14M | -21.29%-91.14M | -4.59%-78.75M | 0.37%-75.18M | -3.15%-75.03M | -3.13%-75.14M | -3.20%-75.29M | -3.27%-75.46M |
Specific reserves | -0.00%54.57M | 0.00%54.57M | 5.09%54.57M | -0.00%54.57M | 5.09%54.57M | 5.09%54.57M | 12.79%51.93M | 18.53%54.57M | 12.79%51.93M | 0.00%51.93M |
Shareholders equity without minority interests | 5.90%13.12B | 6.14%12.66B | 5.98%12.35B | 6.19%11.84B | 5.00%12.39B | 4.70%11.92B | -2.79%11.65B | -3.96%11.15B | 1.43%11.8B | -0.99%11.39B |
Minority interests | -7.40%1.48B | -7.71%1.46B | 8.47%1.47B | 86.34%1.45B | 117.54%1.6B | 184.18%1.58B | 142.34%1.35B | 44.39%779.25M | 13.53%735.01M | -12.86%555.9M |
Total shareholder equity | 4.38%14.6B | 4.52%14.11B | 6.24%13.82B | 11.43%13.29B | 11.60%13.98B | 13.06%13.5B | 3.68%13.01B | -1.81%11.93B | 2.07%12.53B | -1.62%11.95B |
Total liabilityies and equity | 4.41%22.64B | 2.04%21.74B | 1.71%21.96B | 3.68%21.93B | 8.90%21.69B | 6.94%21.3B | 22.43%21.59B | 21.00%21.15B | 14.86%19.92B | -4.05%19.92B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data