CN Stock MarketDetailed Quotes

600019 Baoshan Iron & Steel

Watchlist
  • 6.94
  • +0.53+8.27%
Market Closed Sep 30 15:00 CST
152.58BMarket Cap12.78P/E (TTM)

Baoshan Iron & Steel Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-42.10%21.18B
6.44%23.17B
7.52%25.97B
49.55%37.02B
21.09%36.58B
-8.24%21.77B
20.47%24.15B
-4.94%24.75B
29.80%30.21B
25.87%23.72B
Transactional financial assets
-26.42%6M
-99.70%7.76M
-99.72%7.73M
-99.75%8.51M
-99.76%8.16M
-3.05%2.57B
-21.13%2.78B
-43.56%3.42B
-24.47%3.39B
-33.41%2.65B
Notes receivable and accounts receivable
-10.35%22.71B
2.85%23.52B
-10.86%23.28B
-12.76%23.88B
-10.66%25.34B
-8.51%22.87B
-4.03%26.12B
75.02%27.37B
97.20%28.36B
96.23%25B
-Notes receivable
-12.27%7.8B
-1.32%6.98B
-12.92%9.09B
-35.78%7.64B
-22.90%8.9B
-36.93%7.07B
-30.30%10.43B
989.64%11.9B
1,359.72%11.54B
1,065.87%11.21B
-Accounts receivable
-9.31%14.91B
4.72%16.54B
-9.48%14.2B
4.94%16.24B
-2.27%16.44B
14.61%15.8B
28.07%15.68B
6.35%15.47B
23.78%16.82B
17.04%13.78B
Other receivables (including interest and dividends)
-16.67%1.03B
-45.35%1.08B
-38.55%810.54M
-19.76%1.14B
-48.47%1.24B
-23.00%1.97B
-34.89%1.32B
-22.18%1.43B
27.86%2.4B
11.66%2.56B
-Dividend receivable
1,245.55%2.61M
----
-82.78%2.58M
-99.14%193.83K
-99.95%193.83K
-98.95%7M
114.29%15M
-60.30%22.56M
4,757.17%419.54M
74.04%669.83M
-Other receivable
-16.86%1.03B
----
-38.04%807.96M
----
-37.56%1.24B
----
-35.41%1.3B
----
5.99%1.98B
----
Contractual assets
15.37%2.41B
2.08%2.38B
-11.86%2.18B
23.76%2.28B
4.91%2.09B
21.65%2.33B
41.21%2.47B
60.18%1.85B
100.57%1.99B
98.78%1.91B
Advance payment
-38.86%3.79B
-42.64%5.2B
-59.12%3.42B
-13.28%8.07B
-34.38%6.2B
43.52%9.06B
43.64%8.36B
5.52%9.31B
21.36%9.45B
6.42%6.31B
Inventories
-3.95%43.8B
-13.95%45.89B
-2.81%44.72B
-7.19%45.89B
-20.38%45.6B
-1.00%53.33B
-7.03%46.01B
-10.88%49.45B
19.62%57.27B
9.76%53.86B
Receivable financing
-8.24%8.57B
5.93%8.9B
-11.37%9.02B
11.87%12.51B
-7.82%9.34B
-24.32%8.4B
4.06%10.18B
-63.78%11.19B
-72.09%10.14B
-63.53%11.1B
Non-current assets due within one year
-87.11%48.69M
-86.71%52.71M
-88.20%52.71M
150,446.41%377.7M
139,900.12%377.7M
101.24%396.66M
76.51%446.62M
-99.93%250.89K
-99.92%269.79K
-92.28%197.1M
Other current assets
3.36%27.42B
-43.23%27.61B
-46.79%27.13B
-31.17%25.29B
-32.29%26.53B
20.30%48.63B
80.13%50.99B
13.21%36.75B
50.47%39.17B
36.38%40.43B
Total current assets
-14.50%131.06B
-20.50%137.8B
-21.87%136.63B
-8.36%156.49B
-17.72%153.29B
3.31%173.34B
17.10%174.89B
-5.91%170.78B
14.04%186.31B
7.22%167.79B
Non Current assets
Debt investment
--4.5B
--4.5B
--4.5B
----
----
----
----
-43.77%325M
-49.06%325M
33.74%325M
Other debt investment
----
----
----
----
----
-88.16%416.78M
-66.68%2.6B
55,358.45%11.36B
21,890.02%5.95B
13,080.61%3.52B
Other equity investment
-6.27%1.03B
-19.23%990.54M
-16.72%992.16M
-20.30%1.03B
-16.58%1.1B
-7.57%1.23B
3.19%1.19B
-8.63%1.3B
24.89%1.32B
67.47%1.33B
Other non-current financial assets
-0.74%518.03M
0.24%528.27M
-32.87%526.96M
-34.67%526.03M
-32.20%521.91M
-94.46%527M
-91.71%785M
-91.65%805.24M
-91.94%769.81M
0.58%9.52B
Investment real estate
-8.71%472.51M
-13.97%483.45M
-13.74%494.3M
-12.89%506.2M
-12.55%517.58M
-5.84%561.95M
-5.44%573.01M
18.71%581.12M
20.53%591.86M
18.36%596.78M
Long-term equity investment
41.51%44.64B
58.75%44.09B
58.00%44.05B
17.02%32.06B
16.77%31.55B
5.55%27.77B
7.55%27.88B
13.47%27.4B
14.00%27.02B
13.96%26.31B
Long term receivable account
-32.06%166.71M
-74.78%209.85M
-76.05%226.53M
-69.49%236.21M
-71.55%245.38M
-3.95%832.05M
7.85%945.88M
-13.53%774.09M
342.91%862.65M
305.33%866.31M
Fixed assets
-1.80%148.66B
----
1.74%150.83B
----
3.48%151.39B
----
1.43%148.26B
----
1.84%146.29B
----
Constru in process
-0.92%12.57B
----
-3.75%13.21B
----
12.31%12.68B
----
-0.28%13.72B
----
-14.77%11.29B
----
Construction materials
-53.24%16.75M
----
177.25%82.52M
----
42.22%35.81M
----
47.62%29.76M
----
16.02%25.18M
----
Intangible assets
0.29%11.87B
-1.85%11.77B
-1.31%11.92B
-3.32%11.72B
-2.60%11.83B
-0.17%11.99B
-0.02%12.08B
-0.45%12.12B
1.92%12.15B
-0.13%12.01B
Goodwill
1.79%570.36M
14.62%612.96M
5.50%559.13M
7.94%540.81M
11.55%560.32M
5.39%534.77M
2.63%529.99M
-4.95%501.03M
-6.62%502.31M
-5.86%507.41M
Long deferred expense
3.65%2.28B
3.35%2.29B
3.09%2.34B
11.08%2.11B
13.95%2.2B
11.84%2.21B
11.90%2.27B
1.73%1.9B
1.03%1.93B
1.48%1.98B
Deferred tax assets
-24.27%2.66B
-25.01%2.71B
-27.60%2.79B
-12.88%3.22B
-5.19%3.51B
3.48%3.61B
15.65%3.86B
14.62%3.69B
15.41%3.7B
9.40%3.49B
Usufruct assets
-5.14%5.48B
2.49%5.56B
3.21%5.64B
-0.52%5.71B
-0.84%5.78B
-8.08%5.42B
6.80%5.46B
15.99%5.74B
17.58%5.83B
17.50%5.9B
Other non current assets
-12.68%1.47B
19.09%1.44B
-47.35%1.25B
-18.27%1.51B
18.41%1.69B
-0.01%1.21B
98.66%2.38B
73.59%1.85B
21.25%1.43B
-9.43%1.21B
Total non current assets
5.95%236.91B
7.85%237.53B
7.19%239.42B
-2.99%221.82B
1.12%223.6B
-3.44%220.24B
-3.33%223.36B
3.81%228.66B
2.03%221.12B
5.81%228.07B
Total assets
-2.37%367.97B
-4.64%375.33B
-5.57%376.05B
-5.29%378.31B
-7.49%376.9B
-0.58%393.57B
4.69%398.25B
-0.58%399.43B
7.19%407.43B
6.40%395.87B
Liabilities
Current liabilities
Short term loan
-34.45%3.14B
-21.44%3.25B
-20.49%3.66B
13.07%5.03B
32.41%4.79B
-63.69%4.14B
-57.92%4.6B
-65.55%4.45B
-70.26%3.61B
-13.87%11.39B
Notes payable and accounts payable
-16.25%54.23B
-10.21%58.36B
1.26%62.83B
8.06%63.25B
6.11%64.75B
12.95%65B
5.67%62.05B
2.78%58.54B
11.44%61.03B
13.63%57.55B
-Notes payable
-31.41%6.27B
-32.44%6.59B
-11.11%9.08B
-2.07%8.04B
26.21%9.15B
16.16%9.75B
-9.24%10.21B
-20.89%8.21B
-29.20%7.25B
-10.08%8.39B
-Accounts payable
-13.75%47.96B
-6.28%51.77B
3.69%53.75B
9.71%55.21B
3.40%55.61B
12.40%55.25B
9.20%51.83B
8.05%50.33B
20.79%53.78B
18.98%49.15B
Contract liabilities
-13.45%20.13B
-10.39%20.42B
-7.12%23.34B
-12.49%24.25B
-8.67%23.26B
-14.02%22.78B
6.55%25.12B
15.38%27.72B
8.10%25.46B
4.70%26.5B
Salaries payable
-25.60%1.67B
-12.59%1.49B
-0.84%1.65B
0.55%2.75B
7.37%2.25B
17.13%1.71B
-4.77%1.66B
58.02%2.74B
4.57%2.1B
-5.16%1.46B
Taxs payable
-45.39%875.9M
-30.24%905.66M
-28.74%1.47B
-10.85%1.64B
-24.67%1.6B
-40.82%1.3B
-24.77%2.07B
-37.30%1.84B
-36.51%2.13B
-1.57%2.19B
Other payable (including interest and dividends)
10.10%3.55B
138.38%8.35B
180.25%8.34B
91.20%5.76B
-3.21%3.22B
7.31%3.5B
0.98%2.98B
-73.06%3.01B
4.21%3.33B
-1.48%3.27B
-Dividend payable
-49.97%22M
----
606.67%17.47M
3,454.04%2.46B
-80.50%43.98M
-86.53%14.8M
-97.67%2.47M
-99.10%69.31M
241.37%225.51M
39.22%109.9M
-Other payable
10.93%3.53B
----
179.89%8.32B
----
2.40%3.18B
----
4.66%2.97B
----
-0.80%3.11B
----
Non current liabilities due within one year
307.57%22.21B
12.74%9.81B
0.83%10.06B
163.42%10.33B
9.93%5.45B
347.95%8.7B
-11.93%9.98B
-61.01%3.92B
-53.04%4.96B
26.37%1.94B
Other current liabilities
124.21%13.06B
179.91%7.48B
-11.23%2.58B
-62.59%3.09B
-51.39%5.83B
-84.31%2.67B
3.98%2.9B
-60.45%8.27B
-42.51%11.98B
-12.67%17.04B
Total current liabilities
6.94%118.88B
-18.77%110.11B
-20.85%113.96B
-15.23%116.11B
-23.07%111.17B
-7.29%135.55B
4.79%143.99B
-14.70%136.97B
-3.56%144.5B
9.02%146.22B
Current liabilities
Long term loan
-39.44%19.84B
24.77%32.64B
44.39%31.15B
12.88%32.9B
6.72%32.76B
63.90%26.16B
46.03%21.57B
107.29%29.15B
193.25%30.7B
52.84%15.96B
Bonds payable
----
-80.00%500M
-90.91%500M
-90.91%500M
0.00%5.5B
-68.75%2.5B
-31.25%5.5B
-31.25%5.5B
83.33%5.5B
-33.33%8B
Long term account payable
--1.15B
----
--1.33B
----
----
----
----
----
----
----
Long term salaries pay
-4.13%1.14B
-7.02%1.14B
-6.24%1.17B
-25.06%1.14B
-26.56%1.19B
-25.26%1.23B
-24.82%1.25B
-18.58%1.52B
1.18%1.62B
-1.80%1.64B
Specific account payable
--261.86M
----
--261.86M
----
----
----
----
----
----
----
Deferred tax liabilities
-65.48%452.2M
-70.15%442.97M
-71.25%413.55M
-16.31%1.28B
-9.85%1.31B
-0.07%1.48B
4.79%1.44B
27.85%1.52B
32.02%1.45B
42.75%1.48B
Long term deferred income
10.76%1.62B
13.21%1.65B
17.47%1.64B
14.24%1.44B
12.00%1.46B
8.55%1.46B
10.32%1.4B
0.83%1.26B
7.47%1.31B
13.94%1.34B
Lease liabilities
-2.19%5.28B
5.60%5.28B
4.66%5.49B
3.62%5.38B
-0.37%5.39B
-4.67%5B
15.23%5.25B
10.72%5.19B
17.16%5.41B
11.85%5.24B
Total non current liabilities
-40.30%29.74B
8.19%43.14B
9.30%41.95B
-4.19%44.3B
3.15%49.82B
16.17%39.87B
18.94%38.38B
44.95%46.24B
114.25%48.29B
8.38%34.32B
Total liabilities
-7.68%148.62B
-12.64%153.25B
-14.51%155.91B
-12.44%160.41B
-16.50%160.98B
-2.83%175.43B
7.48%182.37B
-4.81%183.21B
11.84%192.8B
8.89%180.54B
Shareholders equity
Paid-in capital
-0.64%22.12B
-0.64%22.12B
-0.67%22.12B
-0.03%22.26B
-0.03%22.26B
-0.03%22.26B
-0.00%22.27B
-0.00%22.27B
-0.00%22.27B
-0.00%22.27B
Capital reserve funds
-0.43%49.89B
-0.87%49.76B
-1.03%49.68B
0.15%50.28B
0.06%50.11B
-1.70%50.19B
-1.63%50.19B
-1.63%50.2B
-1.03%50.08B
0.90%51.06B
Surplus reserve funds
4.17%42.78B
4.17%42.78B
4.17%42.78B
7.38%41.06B
7.38%41.06B
7.38%41.06B
7.38%41.06B
5.24%38.24B
5.24%38.24B
5.24%38.24B
Retained profit
4.07%89.86B
6.68%91.58B
6.73%89.66B
-0.44%87.71B
-0.09%86.35B
-2.33%85.85B
-0.20%84.01B
4.81%88.09B
1.49%86.42B
7.12%87.9B
Less:Treasury stock
70.82%3.92B
56.74%3.77B
38.52%3.39B
-6.12%2.3B
-13.60%2.3B
-37.00%2.41B
-36.01%2.45B
-27.88%2.45B
4.43%2.66B
598.13%3.82B
Other composite income
-75.63%-525.8M
-54.27%-724.26M
-11.34%-542.86M
24.72%-504.9M
64.32%-299.39M
49.14%-469.47M
49.85%-487.58M
3.39%-670.69M
10.79%-839.2M
13.83%-923.01M
Specific reserves
29.17%39.92M
-1.93%36.55M
0.12%23.74M
0.52%33.66M
-6.18%30.91M
59.34%37.27M
13.66%23.71M
-0.85%33.49M
11.14%32.94M
-22.06%23.39M
Shareholders equity without minority interests
1.54%200.24B
2.67%201.77B
2.93%200.33B
1.44%198.54B
1.90%197.22B
0.91%196.53B
1.93%194.62B
3.21%195.72B
1.39%193.54B
2.67%194.75B
Minority interests
2.22%19.11B
-6.09%20.3B
-6.78%19.81B
-5.55%19.36B
-11.34%18.7B
5.05%21.62B
7.41%21.25B
4.23%20.5B
25.45%21.09B
24.21%20.58B
Total shareholder equity
1.60%219.36B
1.80%222.07B
1.97%220.14B
0.78%217.91B
0.60%215.91B
1.31%218.15B
2.45%215.88B
3.30%216.22B
3.33%214.63B
4.40%215.33B
Total liabilityies and equity
-2.37%367.97B
-4.64%375.33B
-5.57%376.05B
-5.29%378.31B
-7.49%376.9B
-0.58%393.57B
4.69%398.25B
-0.58%399.43B
7.19%407.43B
6.40%395.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -42.10%21.18B6.44%23.17B7.52%25.97B49.55%37.02B21.09%36.58B-8.24%21.77B20.47%24.15B-4.94%24.75B29.80%30.21B25.87%23.72B
Transactional financial assets -26.42%6M-99.70%7.76M-99.72%7.73M-99.75%8.51M-99.76%8.16M-3.05%2.57B-21.13%2.78B-43.56%3.42B-24.47%3.39B-33.41%2.65B
Notes receivable and accounts receivable -10.35%22.71B2.85%23.52B-10.86%23.28B-12.76%23.88B-10.66%25.34B-8.51%22.87B-4.03%26.12B75.02%27.37B97.20%28.36B96.23%25B
-Notes receivable -12.27%7.8B-1.32%6.98B-12.92%9.09B-35.78%7.64B-22.90%8.9B-36.93%7.07B-30.30%10.43B989.64%11.9B1,359.72%11.54B1,065.87%11.21B
-Accounts receivable -9.31%14.91B4.72%16.54B-9.48%14.2B4.94%16.24B-2.27%16.44B14.61%15.8B28.07%15.68B6.35%15.47B23.78%16.82B17.04%13.78B
Other receivables (including interest and dividends) -16.67%1.03B-45.35%1.08B-38.55%810.54M-19.76%1.14B-48.47%1.24B-23.00%1.97B-34.89%1.32B-22.18%1.43B27.86%2.4B11.66%2.56B
-Dividend receivable 1,245.55%2.61M-----82.78%2.58M-99.14%193.83K-99.95%193.83K-98.95%7M114.29%15M-60.30%22.56M4,757.17%419.54M74.04%669.83M
-Other receivable -16.86%1.03B-----38.04%807.96M-----37.56%1.24B-----35.41%1.3B----5.99%1.98B----
Contractual assets 15.37%2.41B2.08%2.38B-11.86%2.18B23.76%2.28B4.91%2.09B21.65%2.33B41.21%2.47B60.18%1.85B100.57%1.99B98.78%1.91B
Advance payment -38.86%3.79B-42.64%5.2B-59.12%3.42B-13.28%8.07B-34.38%6.2B43.52%9.06B43.64%8.36B5.52%9.31B21.36%9.45B6.42%6.31B
Inventories -3.95%43.8B-13.95%45.89B-2.81%44.72B-7.19%45.89B-20.38%45.6B-1.00%53.33B-7.03%46.01B-10.88%49.45B19.62%57.27B9.76%53.86B
Receivable financing -8.24%8.57B5.93%8.9B-11.37%9.02B11.87%12.51B-7.82%9.34B-24.32%8.4B4.06%10.18B-63.78%11.19B-72.09%10.14B-63.53%11.1B
Non-current assets due within one year -87.11%48.69M-86.71%52.71M-88.20%52.71M150,446.41%377.7M139,900.12%377.7M101.24%396.66M76.51%446.62M-99.93%250.89K-99.92%269.79K-92.28%197.1M
Other current assets 3.36%27.42B-43.23%27.61B-46.79%27.13B-31.17%25.29B-32.29%26.53B20.30%48.63B80.13%50.99B13.21%36.75B50.47%39.17B36.38%40.43B
Total current assets -14.50%131.06B-20.50%137.8B-21.87%136.63B-8.36%156.49B-17.72%153.29B3.31%173.34B17.10%174.89B-5.91%170.78B14.04%186.31B7.22%167.79B
Non Current assets
Debt investment --4.5B--4.5B--4.5B-----------------43.77%325M-49.06%325M33.74%325M
Other debt investment ---------------------88.16%416.78M-66.68%2.6B55,358.45%11.36B21,890.02%5.95B13,080.61%3.52B
Other equity investment -6.27%1.03B-19.23%990.54M-16.72%992.16M-20.30%1.03B-16.58%1.1B-7.57%1.23B3.19%1.19B-8.63%1.3B24.89%1.32B67.47%1.33B
Other non-current financial assets -0.74%518.03M0.24%528.27M-32.87%526.96M-34.67%526.03M-32.20%521.91M-94.46%527M-91.71%785M-91.65%805.24M-91.94%769.81M0.58%9.52B
Investment real estate -8.71%472.51M-13.97%483.45M-13.74%494.3M-12.89%506.2M-12.55%517.58M-5.84%561.95M-5.44%573.01M18.71%581.12M20.53%591.86M18.36%596.78M
Long-term equity investment 41.51%44.64B58.75%44.09B58.00%44.05B17.02%32.06B16.77%31.55B5.55%27.77B7.55%27.88B13.47%27.4B14.00%27.02B13.96%26.31B
Long term receivable account -32.06%166.71M-74.78%209.85M-76.05%226.53M-69.49%236.21M-71.55%245.38M-3.95%832.05M7.85%945.88M-13.53%774.09M342.91%862.65M305.33%866.31M
Fixed assets -1.80%148.66B----1.74%150.83B----3.48%151.39B----1.43%148.26B----1.84%146.29B----
Constru in process -0.92%12.57B-----3.75%13.21B----12.31%12.68B-----0.28%13.72B-----14.77%11.29B----
Construction materials -53.24%16.75M----177.25%82.52M----42.22%35.81M----47.62%29.76M----16.02%25.18M----
Intangible assets 0.29%11.87B-1.85%11.77B-1.31%11.92B-3.32%11.72B-2.60%11.83B-0.17%11.99B-0.02%12.08B-0.45%12.12B1.92%12.15B-0.13%12.01B
Goodwill 1.79%570.36M14.62%612.96M5.50%559.13M7.94%540.81M11.55%560.32M5.39%534.77M2.63%529.99M-4.95%501.03M-6.62%502.31M-5.86%507.41M
Long deferred expense 3.65%2.28B3.35%2.29B3.09%2.34B11.08%2.11B13.95%2.2B11.84%2.21B11.90%2.27B1.73%1.9B1.03%1.93B1.48%1.98B
Deferred tax assets -24.27%2.66B-25.01%2.71B-27.60%2.79B-12.88%3.22B-5.19%3.51B3.48%3.61B15.65%3.86B14.62%3.69B15.41%3.7B9.40%3.49B
Usufruct assets -5.14%5.48B2.49%5.56B3.21%5.64B-0.52%5.71B-0.84%5.78B-8.08%5.42B6.80%5.46B15.99%5.74B17.58%5.83B17.50%5.9B
Other non current assets -12.68%1.47B19.09%1.44B-47.35%1.25B-18.27%1.51B18.41%1.69B-0.01%1.21B98.66%2.38B73.59%1.85B21.25%1.43B-9.43%1.21B
Total non current assets 5.95%236.91B7.85%237.53B7.19%239.42B-2.99%221.82B1.12%223.6B-3.44%220.24B-3.33%223.36B3.81%228.66B2.03%221.12B5.81%228.07B
Total assets -2.37%367.97B-4.64%375.33B-5.57%376.05B-5.29%378.31B-7.49%376.9B-0.58%393.57B4.69%398.25B-0.58%399.43B7.19%407.43B6.40%395.87B
Liabilities
Current liabilities
Short term loan -34.45%3.14B-21.44%3.25B-20.49%3.66B13.07%5.03B32.41%4.79B-63.69%4.14B-57.92%4.6B-65.55%4.45B-70.26%3.61B-13.87%11.39B
Notes payable and accounts payable -16.25%54.23B-10.21%58.36B1.26%62.83B8.06%63.25B6.11%64.75B12.95%65B5.67%62.05B2.78%58.54B11.44%61.03B13.63%57.55B
-Notes payable -31.41%6.27B-32.44%6.59B-11.11%9.08B-2.07%8.04B26.21%9.15B16.16%9.75B-9.24%10.21B-20.89%8.21B-29.20%7.25B-10.08%8.39B
-Accounts payable -13.75%47.96B-6.28%51.77B3.69%53.75B9.71%55.21B3.40%55.61B12.40%55.25B9.20%51.83B8.05%50.33B20.79%53.78B18.98%49.15B
Contract liabilities -13.45%20.13B-10.39%20.42B-7.12%23.34B-12.49%24.25B-8.67%23.26B-14.02%22.78B6.55%25.12B15.38%27.72B8.10%25.46B4.70%26.5B
Salaries payable -25.60%1.67B-12.59%1.49B-0.84%1.65B0.55%2.75B7.37%2.25B17.13%1.71B-4.77%1.66B58.02%2.74B4.57%2.1B-5.16%1.46B
Taxs payable -45.39%875.9M-30.24%905.66M-28.74%1.47B-10.85%1.64B-24.67%1.6B-40.82%1.3B-24.77%2.07B-37.30%1.84B-36.51%2.13B-1.57%2.19B
Other payable (including interest and dividends) 10.10%3.55B138.38%8.35B180.25%8.34B91.20%5.76B-3.21%3.22B7.31%3.5B0.98%2.98B-73.06%3.01B4.21%3.33B-1.48%3.27B
-Dividend payable -49.97%22M----606.67%17.47M3,454.04%2.46B-80.50%43.98M-86.53%14.8M-97.67%2.47M-99.10%69.31M241.37%225.51M39.22%109.9M
-Other payable 10.93%3.53B----179.89%8.32B----2.40%3.18B----4.66%2.97B-----0.80%3.11B----
Non current liabilities due within one year 307.57%22.21B12.74%9.81B0.83%10.06B163.42%10.33B9.93%5.45B347.95%8.7B-11.93%9.98B-61.01%3.92B-53.04%4.96B26.37%1.94B
Other current liabilities 124.21%13.06B179.91%7.48B-11.23%2.58B-62.59%3.09B-51.39%5.83B-84.31%2.67B3.98%2.9B-60.45%8.27B-42.51%11.98B-12.67%17.04B
Total current liabilities 6.94%118.88B-18.77%110.11B-20.85%113.96B-15.23%116.11B-23.07%111.17B-7.29%135.55B4.79%143.99B-14.70%136.97B-3.56%144.5B9.02%146.22B
Current liabilities
Long term loan -39.44%19.84B24.77%32.64B44.39%31.15B12.88%32.9B6.72%32.76B63.90%26.16B46.03%21.57B107.29%29.15B193.25%30.7B52.84%15.96B
Bonds payable -----80.00%500M-90.91%500M-90.91%500M0.00%5.5B-68.75%2.5B-31.25%5.5B-31.25%5.5B83.33%5.5B-33.33%8B
Long term account payable --1.15B------1.33B----------------------------
Long term salaries pay -4.13%1.14B-7.02%1.14B-6.24%1.17B-25.06%1.14B-26.56%1.19B-25.26%1.23B-24.82%1.25B-18.58%1.52B1.18%1.62B-1.80%1.64B
Specific account payable --261.86M------261.86M----------------------------
Deferred tax liabilities -65.48%452.2M-70.15%442.97M-71.25%413.55M-16.31%1.28B-9.85%1.31B-0.07%1.48B4.79%1.44B27.85%1.52B32.02%1.45B42.75%1.48B
Long term deferred income 10.76%1.62B13.21%1.65B17.47%1.64B14.24%1.44B12.00%1.46B8.55%1.46B10.32%1.4B0.83%1.26B7.47%1.31B13.94%1.34B
Lease liabilities -2.19%5.28B5.60%5.28B4.66%5.49B3.62%5.38B-0.37%5.39B-4.67%5B15.23%5.25B10.72%5.19B17.16%5.41B11.85%5.24B
Total non current liabilities -40.30%29.74B8.19%43.14B9.30%41.95B-4.19%44.3B3.15%49.82B16.17%39.87B18.94%38.38B44.95%46.24B114.25%48.29B8.38%34.32B
Total liabilities -7.68%148.62B-12.64%153.25B-14.51%155.91B-12.44%160.41B-16.50%160.98B-2.83%175.43B7.48%182.37B-4.81%183.21B11.84%192.8B8.89%180.54B
Shareholders equity
Paid-in capital -0.64%22.12B-0.64%22.12B-0.67%22.12B-0.03%22.26B-0.03%22.26B-0.03%22.26B-0.00%22.27B-0.00%22.27B-0.00%22.27B-0.00%22.27B
Capital reserve funds -0.43%49.89B-0.87%49.76B-1.03%49.68B0.15%50.28B0.06%50.11B-1.70%50.19B-1.63%50.19B-1.63%50.2B-1.03%50.08B0.90%51.06B
Surplus reserve funds 4.17%42.78B4.17%42.78B4.17%42.78B7.38%41.06B7.38%41.06B7.38%41.06B7.38%41.06B5.24%38.24B5.24%38.24B5.24%38.24B
Retained profit 4.07%89.86B6.68%91.58B6.73%89.66B-0.44%87.71B-0.09%86.35B-2.33%85.85B-0.20%84.01B4.81%88.09B1.49%86.42B7.12%87.9B
Less:Treasury stock 70.82%3.92B56.74%3.77B38.52%3.39B-6.12%2.3B-13.60%2.3B-37.00%2.41B-36.01%2.45B-27.88%2.45B4.43%2.66B598.13%3.82B
Other composite income -75.63%-525.8M-54.27%-724.26M-11.34%-542.86M24.72%-504.9M64.32%-299.39M49.14%-469.47M49.85%-487.58M3.39%-670.69M10.79%-839.2M13.83%-923.01M
Specific reserves 29.17%39.92M-1.93%36.55M0.12%23.74M0.52%33.66M-6.18%30.91M59.34%37.27M13.66%23.71M-0.85%33.49M11.14%32.94M-22.06%23.39M
Shareholders equity without minority interests 1.54%200.24B2.67%201.77B2.93%200.33B1.44%198.54B1.90%197.22B0.91%196.53B1.93%194.62B3.21%195.72B1.39%193.54B2.67%194.75B
Minority interests 2.22%19.11B-6.09%20.3B-6.78%19.81B-5.55%19.36B-11.34%18.7B5.05%21.62B7.41%21.25B4.23%20.5B25.45%21.09B24.21%20.58B
Total shareholder equity 1.60%219.36B1.80%222.07B1.97%220.14B0.78%217.91B0.60%215.91B1.31%218.15B2.45%215.88B3.30%216.22B3.33%214.63B4.40%215.33B
Total liabilityies and equity -2.37%367.97B-4.64%375.33B-5.57%376.05B-5.29%378.31B-7.49%376.9B-0.58%393.57B4.69%398.25B-0.58%399.43B7.19%407.43B6.40%395.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data