(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.74%5.84B | -18.76%5.53B | -30.12%5.02B | -13.17%5.46B | -4.18%7.28B | 16.75%6.8B | 8.83%7.18B | 3.15%6.28B | -9.50%7.59B | -30.56%5.83B |
Notes receivable and accounts receivable | 6.12%11.8B | -21.28%10.16B | -8.45%11.65B | 1.80%12.18B | 0.47%11.12B | 22.49%12.91B | 49.77%12.72B | 32.20%11.97B | 44.79%11.07B | 44.55%10.54B |
-Notes receivable | 15.87%29.93M | 15.87%29.93M | -66.54%9.31M | -51.20%14.7M | --25.83M | 316.97%25.83M | --27.83M | 664.64%30.13M | ---- | -16.22%6.19M |
-Accounts receivable | 6.10%11.77B | -21.36%10.13B | -8.32%11.64B | 1.93%12.17B | 0.24%11.09B | 22.32%12.88B | 49.44%12.7B | 31.92%11.94B | 44.93%11.07B | 44.61%10.53B |
Other receivables (including interest and dividends) | -38.92%1.23B | 12.64%1.39B | 24.89%1.11B | 41.64%1.18B | 145.18%2.01B | -21.79%1.23B | -42.04%884.8M | -61.18%831.49M | -44.69%821.7M | -30.61%1.58B |
-Dividend receivable | ---- | -25.35%611.77M | ---- | ---- | ---- | -18.14%819.55M | 40.95%335.51M | -40.31%353.15M | ---- | 25.50%1B |
-Other receivable | ---- | 87.88%777.53M | ---- | ---- | ---- | -28.14%413.84M | ---- | -69.14%478.34M | ---- | -60.95%575.93M |
Advance payment | 48.38%5.27B | 25.84%4.52B | 28.98%4.75B | -14.58%3.19B | 57.99%3.55B | 86.92%3.59B | 66.72%3.68B | 80.40%3.73B | 45.81%2.25B | 121.89%1.92B |
Inventories | -20.94%3.09B | -4.35%5.54B | 8.23%3.21B | 14.30%4.5B | 19.78%3.91B | 20.96%5.8B | 33.87%2.96B | -35.62%3.94B | 22.59%3.26B | 57.38%4.79B |
Receivable financing | -28.85%251.52M | -52.07%307.59M | -26.99%618.21M | -51.27%364.83M | -52.67%353.5M | -25.97%641.76M | -21.94%846.72M | -0.83%748.74M | -21.94%746.88M | -33.66%866.93M |
Non-current assets due within one year | 79.08%172.88M | 79.08%172.88M | 79.07%172.9M | 79.07%172.9M | 65.07%96.54M | 65.07%96.54M | 61.76%96.55M | 31.34%96.55M | -66.17%58.49M | -66.17%58.49M |
Other current assets | 70.52%1.27B | 12.56%1.58B | -0.36%1.36B | -5.79%1.54B | -53.67%745.15M | 5.99%1.4B | -42.60%1.37B | -50.12%1.64B | -11.66%1.61B | -3.79%1.32B |
Total current assets | -0.49%28.92B | -10.08%29.2B | -6.27%27.88B | -2.22%28.58B | 6.05%29.06B | 20.70%32.48B | 21.07%29.74B | -1.18%29.23B | -3.84%27.41B | -5.41%26.91B |
Non Current assets | ||||||||||
Debt investment | -33.00%155.02M | -33.00%155.02M | -32.99%155.05M | -32.98%155.05M | -12.62%231.36M | -14.12%231.36M | -9.05%231.39M | -9.07%231.35M | 70.80%264.78M | 73.79%269.42M |
Other non-current financial assets | -1.41%364.82M | -1.51%364.48M | -5.03%351.43M | -5.03%351.43M | 11.25%370.06M | 7.20%370.06M | 7.20%370.06M | 12.07%370.06M | -5.41%332.63M | 2.64%345.2M |
Investment real estate | 6.33%74.3M | -0.96%69.71M | -0.81%70.15M | -0.73%70.88M | -2.59%69.88M | -2.82%70.39M | -2.80%70.72M | 15.49%71.41M | 15.45%71.74M | 31.82%72.42M |
Long-term equity investment | 9.04%46.58B | 5.95%45.59B | 6.47%44.94B | 6.72%43.79B | 5.30%42.72B | 8.96%43.03B | 9.83%42.2B | 9.80%41.03B | 9.13%40.57B | 8.14%39.49B |
Fixed assets | ---- | -1.15%128.22B | ---- | ---- | ---- | 8.21%129.71B | ---- | 2.25%125.75B | ---- | 0.21%119.87B |
Constru in process | ---- | -11.82%6.37B | ---- | ---- | ---- | -52.50%7.23B | ---- | -4.96%13.75B | ---- | 25.25%15.21B |
Construction materials | ---- | 7,612.35%617.37M | ---- | ---- | ---- | -95.95%8.01M | ---- | 352.09%1.09B | ---- | -69.48%197.44M |
Intangible assets | -0.67%7.12B | -0.62%7.18B | -2.92%7.14B | 0.01%7.27B | -0.88%7.17B | 1.39%7.23B | 2.72%7.36B | 0.77%7.27B | -14.60%7.23B | -13.58%7.13B |
Development expenditure | --2.22M | --2.22M | --2.22M | --2.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%373.94M | 0.00%373.94M | 0.00%373.94M | 0.00%373.94M | -15.25%373.94M | -15.25%373.94M | -15.25%373.94M | -15.25%373.94M | -48.96%441.21M | -48.96%441.21M |
Long deferred expense | 22.03%568.4M | 71.42%559.5M | --514.18M | --521.64M | --465.8M | --326.38M | ---- | ---- | ---- | ---- |
Deferred tax assets | -16.34%2.22B | -18.76%2.23B | -12.11%2.4B | -12.13%2.51B | 7.54%2.65B | 15.16%2.75B | 12.23%2.73B | 22.69%2.86B | 124.32%2.47B | 196.30%2.39B |
Usufruct assets | -39.34%189.47M | -70.23%169.21M | -68.76%188.44M | -87.87%77.36M | -53.73%312.35M | -38.04%568.45M | -37.16%603.23M | -36.32%637.99M | -32.58%675.06M | -26.61%917.5M |
Other non current assets | 19.85%651.86M | -32.07%385.7M | -35.67%364.5M | -46.95%314.38M | 38.23%543.92M | -23.45%567.81M | -61.37%566.58M | -60.72%592.58M | -74.33%393.48M | -46.13%741.78M |
Total non current assets | 0.31%192.91B | -0.27%193.02B | 0.09%193.61B | 0.22%194.45B | 0.74%192.31B | 2.03%193.54B | 2.16%193.42B | 2.47%194.03B | 0.61%190.91B | 3.95%189.7B |
Total assets | 0.21%221.83B | -1.68%222.22B | -0.75%221.48B | -0.10%223.04B | 1.40%221.38B | 4.35%226.02B | 4.34%223.17B | 1.97%223.26B | 0.03%218.31B | 2.69%216.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 14.21%21.17B | 3.67%22.29B | -17.28%18.88B | -32.22%18.97B | -30.80%18.54B | -19.08%21.5B | -3.15%22.82B | 1.23%27.99B | 30.23%26.79B | 21.92%26.57B |
Notes payable and accounts payable | -2.20%10.24B | -30.15%9.57B | -28.67%10.42B | -32.06%11.29B | -24.87%10.47B | -0.19%13.7B | 13.21%14.61B | 12.23%16.61B | 10.20%13.93B | 8.65%13.72B |
-Notes payable | 15.92%1.18B | -55.51%897.27M | -76.06%534.56M | -73.98%841.87M | -70.76%1.02B | -33.39%2.02B | -18.04%2.23B | 34.13%3.23B | 186.07%3.49B | 302.09%3.03B |
-Accounts payable | -4.15%9.05B | -25.77%8.67B | -20.13%9.89B | -21.92%10.45B | -9.52%9.44B | 9.21%11.68B | 21.57%12.38B | 7.97%13.38B | -8.60%10.44B | -9.96%10.69B |
Contract liabilities | 128.70%1.13B | 124.74%1.24B | 58.84%917.93M | 6.35%2.16B | -6.34%492.87M | 47.66%553.94M | 50.33%577.91M | 8.17%2.03B | 5.60%526.22M | 14.90%375.14M |
Advance receipts | --12.22M | --6.97M | --10.08M | --9.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 19.09%571.43M | -37.88%298.83M | 26.16%466.16M | 0.38%215.8M | 103.67%479.84M | 108.00%481.06M | 73.91%369.49M | -3.43%214.98M | -44.61%235.6M | -42.79%231.28M |
Taxs payable | 60.79%1.26B | -19.34%785.59M | -14.63%847.66M | -29.39%849.35M | -25.78%781.9M | -16.80%973.95M | 0.32%992.92M | -24.10%1.2B | -7.70%1.05B | -8.81%1.17B |
Other payable (including interest and dividends) | 20.05%3.22B | -19.62%3.93B | -9.74%2.23B | -7.82%2.42B | -5.00%2.68B | -7.86%4.89B | -5.06%2.47B | -7.34%2.63B | -50.26%2.82B | -49.72%5.31B |
-Dividend payable | ---- | -21.39%2.02B | ---- | ---- | ---- | -18.19%2.57B | -63.67%137.89M | -34.75%360.28M | ---- | -6.00%3.14B |
-Other payable | ---- | -17.67%1.91B | ---- | ---- | ---- | 7.10%2.32B | ---- | -0.72%2.27B | ---- | -68.72%2.17B |
Non current liabilities due within one year | 14.09%23.64B | 88.90%27.02B | 247.44%31.06B | 120.59%27.18B | 58.88%20.72B | 21.66%14.31B | -35.31%8.94B | -15.22%12.32B | 8.19%13.04B | 5.64%11.76B |
Other current liabilities | 826.05%1.64B | 3,088.33%1.54B | 364.25%251.01M | 7.84%101.14M | 65.75%176.74M | 31.26%48.31M | -23.27%54.07M | -95.66%93.78M | -98.24%106.63M | -14.78%36.81M |
Total current liabilities | 15.71%62.87B | 18.14%66.69B | 28.02%65.09B | 0.17%63.2B | -7.13%54.33B | -4.60%56.45B | -6.80%50.84B | -3.92%63.09B | -3.07%58.5B | -0.48%59.17B |
Current liabilities | ||||||||||
Long term loan | -14.83%55.43B | -10.16%58.8B | -13.79%58.25B | 3.12%61.6B | 15.77%65.09B | 17.24%65.45B | 16.28%67.56B | 5.39%59.74B | 10.72%56.22B | 11.97%55.82B |
Bonds payable | 11.40%13.69B | -69.63%5.8B | -78.77%5.3B | -60.88%9.79B | -50.88%12.29B | -18.84%19.09B | 13.32%24.94B | 42.96%25.03B | 47.17%25.03B | 236.08%23.52B |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | -20.61%6.44M | -20.61%6.44M | -17.01%8.24M | -17.01%8.24M | -31.78%8.11M | -31.78%8.11M | -34.15%9.93M | -34.15%9.93M | -7.97%11.89M | -7.97%11.89M |
Specific account payable | ---- | -58.67%14.53M | ---- | ---- | ---- | -56.91%35.16M | ---- | -40.53%69.54M | ---- | -37.02%81.6M |
Estimate liabilities | 91.61%151.01M | 113.56%148.7M | 130.58%146.19M | 146.33%147.14M | 37.84%78.81M | 22.01%69.63M | -1.31%63.4M | -7.02%59.73M | -54.99%57.18M | -55.08%57.07M |
Deferred tax liabilities | 7.56%1.07B | 2.34%1.01B | 20.04%1.03B | 9.19%1.02B | 1.08%996.35M | 3.75%989.05M | -14.44%860.58M | -11.67%935.18M | -34.97%985.72M | -37.60%953.31M |
Long term deferred income | -5.27%3.62B | -3.72%3.67B | -2.45%3.75B | -0.48%3.81B | -0.85%3.83B | 0.19%3.81B | 0.55%3.85B | -0.60%3.83B | 4.25%3.86B | 2.95%3.8B |
Lease liabilities | 84.01%95.17M | 82.50%98.58M | 162.57%143.07M | -24.18%46.62M | -59.62%51.72M | -74.86%54.02M | -78.33%54.49M | -81.23%61.49M | -63.52%128.09M | -49.89%214.87M |
Total non current liabilities | -10.07%74.09B | -22.30%69.54B | -29.52%68.65B | -14.80%76.46B | -4.61%82.39B | 5.97%89.5B | 14.10%97.41B | 12.70%89.74B | 17.32%86.37B | 34.56%84.46B |
Total liabilities | 0.18%136.96B | -6.66%136.23B | -9.79%133.74B | -8.62%139.66B | -5.63%136.72B | 1.61%145.95B | 5.95%148.25B | 5.19%152.83B | 8.13%144.87B | 17.51%143.63B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%10.23B | 0.00%10.23B | 3.37%10.23B | 3.62%10.23B | 3.62%10.23B | 3.62%10.23B | 0.24%9.89B | 0.00%9.87B | 0.00%9.87B | 0.07%9.87B |
Other equity instruments | -13.58%29B | 0.48%31B | 22.84%32.81B | 30.19%30.66B | 43.41%33.56B | 32.13%30.85B | 17.75%26.71B | 4.59%23.55B | -5.95%23.4B | -4.48%23.35B |
-Equity of Perpetual debt | -13.58%29B | 0.48%31B | 23.01%32.81B | 30.42%30.66B | 43.66%33.56B | 32.36%30.85B | 17.79%26.67B | 4.60%23.51B | -5.96%23.36B | -4.65%23.31B |
Capital reserve funds | 2.54%14.74B | 2.56%14.74B | 10.15%14.36B | 10.88%14.36B | 9.69%14.37B | 9.68%14.37B | -0.54%13.03B | -1.97%12.95B | 13.85%13.1B | -2.28%13.1B |
Surplus reserve funds | 8.34%5.04B | 8.34%5.04B | 8.34%5.04B | 8.34%5.04B | 7.35%4.65B | 7.35%4.65B | 7.65%4.65B | 7.61%4.65B | 13.48%4.33B | 13.48%4.33B |
Retained profit | 14.74%11.25B | 27.12%10.37B | 19.82%10.8B | 13.32%9.19B | -10.82%9.8B | -22.62%8.16B | -25.57%9.01B | -30.87%8.11B | -42.27%10.99B | -47.98%10.54B |
Other composite income | 51.58%135.93M | 51.58%135.93M | 86.88%175.03M | 86.88%175.03M | 34.52%89.67M | 34.52%89.67M | 40.58%93.66M | 40.58%93.66M | 450.24%66.66M | 450.24%66.66M |
Specific reserves | -44.82%325.05M | -29.96%339.04M | -39.70%270.35M | -58.74%112.76M | 191.32%589.12M | 139.48%484.05M | 117.22%448.35M | 32.40%273.29M | -30.53%202.22M | -33.40%202.13M |
Shareholders equity without minority interests | -3.51%70.72B | 4.38%71.85B | 15.40%73.68B | 17.25%69.76B | 18.27%73.29B | 11.99%68.84B | 2.38%63.84B | -3.91%59.49B | -10.70%61.97B | -14.73%61.47B |
Minority interests | 24.55%14.16B | 25.88%14.14B | 27.10%14.07B | 24.59%13.62B | -0.95%11.37B | -2.34%11.23B | -4.61%11.07B | -6.77%10.93B | -22.89%11.47B | -30.77%11.5B |
Total shareholder equity | 0.25%84.87B | 7.40%85.99B | 17.13%87.75B | 18.39%83.38B | 15.27%84.66B | 9.73%80.07B | 1.28%74.91B | -4.37%70.43B | -12.85%73.44B | -17.73%72.97B |
Total liabilityies and equity | 0.21%221.83B | -1.68%222.22B | -0.75%221.48B | -0.10%223.04B | 1.40%221.38B | 4.35%226.02B | 4.34%223.17B | 1.97%223.26B | 0.03%218.31B | 2.69%216.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data