(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.39%4.11B | 360.57%9.75B | 48.87%1.74B | 19.99%1.6B | 120.62%4.17B | -39.85%2.12B | -41.33%1.17B | -47.30%1.33B | -24.01%1.89B | 16.38%3.52B |
Notes receivable and accounts receivable | 52.62%6.45B | 18.73%7.28B | 12.95%10.5B | 2.37%7.89B | -13.46%4.22B | 77.28%6.13B | 115.05%9.3B | 157.29%7.71B | 114.22%4.88B | 4.98%3.46B |
-Notes receivable | 84.57%329.11M | 226.82%669.22M | 132.53%346.16M | 5.60%83.99M | 45.03%178.31M | 34.56%204.76M | -37.62%148.86M | -59.67%79.54M | -25.74%122.95M | -54.67%152.18M |
-Accounts receivable | 51.21%6.12B | 11.54%6.61B | 11.00%10.15B | 2.34%7.81B | -14.98%4.04B | 79.25%5.92B | 123.97%9.15B | 172.58%7.63B | 125.19%4.76B | 11.75%3.3B |
Other receivables (including interest and dividends) | 150.93%70.2M | 80.82%31.8M | 68.79%52.94M | 66.22%34.42M | 203.93%27.97M | 125.69%17.59M | 1.28%31.37M | 15.53%20.71M | -50.18%9.2M | 1.71%7.79M |
-Other receivable | ---- | ---- | ---- | 66.22%34.42M | ---- | 125.69%17.59M | ---- | 15.53%20.71M | ---- | 1.71%7.79M |
Contractual assets | 267.96%3.38B | -45.13%1.15B | 20.98%2.13B | 18.08%1.43B | -49.11%919.76M | -29.36%2.1B | 64.00%1.76B | -0.73%1.21B | 67.82%1.81B | 205.22%2.97B |
Advance payment | -90.09%156.01M | -5.90%1.03B | 78.21%519.13M | 311.24%1.53B | 584.45%1.57B | 165.70%1.1B | 102.62%291.3M | 166.40%371.31M | 9.27%230.06M | 18.33%412.52M |
Inventories | 56.67%20.45B | 37.12%17.35B | -16.70%12.76B | -15.60%12.06B | -12.73%13.05B | -2.67%12.66B | -0.71%15.32B | -6.57%14.29B | -5.77%14.95B | -15.05%13B |
Receivable financing | -99.48%26.53K | 123.16%5.16M | 638.34%8.45M | 6,650.02%5.06M | 31.14%5.08M | -24.59%2.31M | -61.26%1.14M | -97.35%75K | -81.29%3.88M | -85.88%3.07M |
Other current assets | 380.25%577.86M | 395.28%567.32M | -8.16%148.37M | 4.89%243.34M | -48.73%120.32M | -48.80%114.54M | -31.97%161.55M | 6.07%232M | 1.72%234.7M | -4.04%223.73M |
Total current assets | 46.08%35.19B | 53.39%37.17B | -0.61%27.86B | -1.49%24.79B | 0.34%24.09B | 2.67%24.23B | 20.63%28.03B | 12.25%25.17B | 8.19%24.01B | 1.69%23.6B |
Non Current assets | ||||||||||
Other equity investment | 268.48%645.05M | 268.48%645.05M | -4.34%175.06M | -4.34%175.06M | -4.34%175.06M | -4.34%175.06M | -4.14%183M | -4.14%183M | -4.14%183M | -4.14%183M |
Investment real estate | -12.42%74.73M | 0.50%76.48M | 11.26%85.32M | -20.12%61.72M | 9.61%85.33M | -2.97%76.1M | --76.68M | --77.27M | --77.85M | --78.43M |
Long-term equity investment | 101.60%60.49M | 103.31%59.9M | 7.25%33.04M | 2.01%32.03M | 7.40%30M | 10.58%29.46M | 17.08%30.81M | 19.33%31.4M | 9.45%27.94M | 5.23%26.64M |
Long term receivable account | --140.08K | --140.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -3.80%1.72B | ---- | -1.88%1.76B | ---- | -1.20%1.79B | ---- | -4.82%1.8B |
Fixed assets liquidation | ---- | ---- | ---- | -59.13%386.63K | ---- | -85.86%358.32K | ---- | 192.72%945.99K | ---- | 537.05%2.53M |
Constru in process | ---- | ---- | ---- | 18.05%107.05M | ---- | -14.04%86.25M | ---- | -53.05%90.68M | ---- | -48.09%100.34M |
Intangible assets | 97.54%986.75M | 94.50%991.58M | -3.34%496.81M | -1.55%510.88M | -4.84%499.53M | -3.39%509.82M | -3.19%513.99M | -2.12%518.93M | -1.71%524.93M | -0.48%527.69M |
Long deferred expense | -87.60%16.61M | -87.30%17.01M | 1.47%135.93M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M | 0.00%133.96M |
Deferred tax assets | -4.17%193.08M | 3.32%188.01M | 35.28%142.82M | 41.15%176.38M | 62.01%201.48M | 44.76%181.97M | -11.26%105.58M | 1.61%124.96M | 21.55%124.36M | 26.78%125.7M |
Usufruct assets | -36.34%203.2M | -35.08%195.96M | -9.36%271.76M | -25.16%238.28M | -5.27%319.2M | 35.42%301.83M | 109.10%299.81M | 112.09%318.39M | --336.97M | 36.24%222.88M |
Other non current assets | -4.02%245.24M | -2.53%244.13M | 9.40%255.62M | 7.56%247.49M | 10.33%255.51M | 10.51%250.46M | 179.12%233.64M | 358.09%230.09M | 377.02%231.6M | 573.93%226.65M |
Total non current assets | 123.31%7.86B | 126.26%7.94B | -0.57%3.4B | -2.70%3.41B | -0.48%3.52B | 2.44%3.51B | 6.60%3.42B | 9.03%3.5B | 15.37%3.54B | 5.11%3.42B |
Total assets | 55.92%43.05B | 62.60%45.11B | -0.60%31.26B | -1.64%28.2B | 0.23%27.61B | 2.64%27.74B | 18.93%31.45B | 11.85%28.67B | 9.06%27.55B | 2.11%27.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -30.11%728.79M | -17.35%729.56M | 6.87%1.77B | 97.18%1.29B | 313.35%1.04B | 249.98%882.67M | 265.41%1.65B | 44.22%652.25M | 21.86%252.26M | -17.92%252.21M |
Notes payable and accounts payable | 18.49%16.16B | 18.59%15.99B | -10.06%14.66B | -5.17%13.21B | 1.62%13.64B | 8.96%13.49B | 32.60%16.3B | 37.53%13.93B | 40.60%13.42B | 26.79%12.38B |
-Notes payable | -30.42%2.1B | -4.83%2.26B | -75.43%874.8M | -72.11%1.04B | -24.52%3.02B | -47.20%2.38B | 81.38%3.56B | 121.97%3.74B | 30.27%4B | 44.83%4.51B |
-Accounts payable | 32.41%14.06B | 23.60%13.73B | 8.22%13.78B | 19.39%12.17B | 12.72%10.62B | 41.10%11.11B | 23.33%12.74B | 20.69%10.19B | 45.50%9.42B | 18.36%7.87B |
Contract liabilities | 499.25%8.26B | 662.28%8.79B | -9.03%1.88B | -25.69%1.72B | -40.85%1.38B | -50.71%1.15B | -9.48%2.06B | -39.09%2.31B | -50.08%2.33B | -54.93%2.34B |
Salaries payable | 73.57%140.81M | 56.06%1.08B | 7.63%341.41M | -44.04%206.08M | -71.40%81.13M | -16.84%693.11M | -30.72%317.21M | -10.80%368.27M | 18.03%283.67M | 13.40%833.48M |
Taxs payable | -70.50%50.07M | 764.23%825.78M | -85.14%6.41M | -26.20%39.41M | 153.68%169.75M | -20.03%95.55M | -33.49%43.11M | -29.11%53.4M | 35.50%66.91M | 224.74%119.48M |
Other payable (including interest and dividends) | 667.90%865.18M | 448.89%667.54M | 52.33%279.85M | -74.24%115.66M | -7.15%112.67M | 16.11%121.62M | 60.27%183.71M | 277.25%449.05M | 0.05%121.34M | -1.01%104.74M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --274.11M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -33.89%115.66M | ---- | 16.11%121.62M | ---- | 46.97%174.95M | ---- | -1.01%104.74M |
Non current liabilities due within one year | -96.36%5.58M | -92.17%17.94M | -76.96%37.05M | -10.73%116.21M | 80.31%153.25M | 282.25%229.21M | 179.93%160.82M | -18.80%130.18M | -26.41%85M | -57.14%59.96M |
Other current liabilities | 280.33%34.1M | 1,637.74%135.9M | -31.70%8.89M | -48.39%7.38M | -28.83%8.97M | -62.79%7.82M | -15.79%13.01M | -14.80%14.3M | -16.14%12.6M | 32.37%21.02M |
Total current liabilities | 58.26%26.25B | 69.40%28.24B | -8.47%18.98B | -6.76%16.7B | 0.07%16.58B | 3.49%16.67B | 31.77%20.73B | 18.04%17.91B | 10.76%16.57B | -1.13%16.11B |
Current liabilities | ||||||||||
Long term loan | 887.41%1.17B | 1,393.53%1.17B | 1,011.61%1.19B | 391.03%678.03M | 99.68%118.04M | -17.05%78.04M | -42.18%107.06M | -25.42%138.09M | -68.05%59.12M | -43.38%94.08M |
Long term account payable | ---- | ---- | ---- | -7.53%49.07M | ---- | -10.23%49.19M | ---- | -13.16%53.06M | ---- | -10.31%54.79M |
Long term salaries pay | --683.32M | --683.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | -337.59%-18.7M | ---- | -100.66%-31.85K | ---- | -95.03%7.87M | ---- | -96.83%4.82M |
Estimate liabilities | -28.89%290.65M | 19.92%518.1M | -27.82%310.34M | -25.66%326.22M | -3.79%408.7M | 0.56%432.02M | -7.35%429.93M | -3.30%438.83M | 0.32%424.79M | 19.71%429.63M |
Deferred tax liabilities | 101.32%104.09M | 110.79%100.95M | 139.46%8.53M | 970.92%38.13M | 1,352.34%51.7M | 1,245.23%47.89M | -24.97%3.56M | -24.97%3.56M | -24.97%3.56M | -24.97%3.56M |
Long term deferred income | 90.69%115.13M | 84.40%115.32M | -6.38%59.1M | -6.25%59.74M | -6.11%60.37M | -3.63%62.54M | -3.12%63.13M | -2.96%63.72M | -2.80%64.31M | -2.64%64.89M |
Lease liabilities | -35.87%211.87M | -19.39%191.34M | 3.17%283.28M | -32.19%197.45M | 10.71%330.37M | 29.92%237.36M | 115.35%274.58M | 137.49%291.17M | --298.4M | 37.09%182.69M |
Other non current liabilities | 173.50%184.53M | 73.35%184.53M | 0.00%67.47M | 57.89%106.53M | -57.15%67.47M | -32.43%106.45M | -0.37%67.47M | 0.00%67.47M | 133.40%157.47M | 133.49%157.53M |
Total non current liabilities | 271.74%3.58B | 272.14%3.77B | 110.24%2.08B | 35.04%1.44B | -6.27%963.18M | 2.16%1.01B | -13.61%987.24M | -4.92%1.06B | 7.16%1.03B | -1.80%992M |
Total liabilities | 69.98%29.83B | 81.02%32.01B | -3.07%21.05B | -4.42%18.14B | -0.30%17.55B | 3.42%17.68B | 28.70%21.72B | 16.46%18.98B | 10.54%17.6B | -1.17%17.1B |
Shareholders equity | ||||||||||
Paid-in capital | 24.11%731.61M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M | 0.00%589.48M |
Capital reserve funds | 77.15%7.83B | 80.37%7.98B | 0.01%4.42B | 0.00%4.42B | 0.01%4.42B | 0.01%4.42B | 1.34%4.42B | 1.34%4.42B | 1.34%4.42B | 1.34%4.42B |
Surplus reserve funds | 15.47%478.18M | 15.47%478.18M | 0.00%414.1M | 0.00%414.1M | 0.00%414.1M | 0.00%414.1M | 4.26%414.1M | 4.26%414.1M | 4.26%414.1M | 4.26%414.1M |
Retained profit | -14.84%3.44B | -17.77%3.31B | 13.89%4.2B | 10.44%4.04B | 3.00%4.04B | 2.93%4.03B | 1.40%3.69B | 7.18%3.66B | 14.71%3.92B | 20.14%3.91B |
Less:Treasury stock | --323.68M | --323.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 821.11%396.53M | 821.11%396.53M | -6.55%43.05M | -6.55%43.05M | -6.55%43.05M | -6.55%43.05M | -0.19%46.07M | -0.19%46.07M | -0.19%46.07M | -0.19%46.07M |
Specific reserves | 72.58%440.56M | 70.33%439.44M | -10.19%250.58M | -3.44%259.12M | -0.09%255.28M | 6.71%257.99M | 13.55%279M | 13.45%268.37M | 13.55%255.5M | 12.87%241.76M |
Attributable parent company shareholders equity adjustment items | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 33.11%13B | 31.92%12.87B | 5.09%9.92B | 3.93%9.76B | 1.19%9.77B | 1.33%9.75B | 1.72%9.44B | 3.89%9.4B | 6.73%9.65B | 8.56%9.63B |
Minority interests | -23.87%227.56M | -24.62%229.02M | -1.12%291.19M | -0.08%296.14M | 0.80%298.92M | 0.60%303.81M | 1.27%294.48M | 0.83%296.37M | 0.32%296.55M | 0.32%301.99M |
Total shareholder equity | 31.42%13.23B | 30.21%13.1B | 4.91%10.21B | 3.81%10.06B | 1.18%10.06B | 1.31%10.06B | 1.70%9.73B | 3.80%9.69B | 6.53%9.95B | 8.29%9.93B |
Adjustment items of liabilities and equity | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 55.92%43.05B | 62.60%45.11B | -0.60%31.26B | -1.64%28.2B | 0.23%27.61B | 2.64%27.74B | 18.93%31.45B | 11.85%28.67B | 9.06%27.55B | 2.11%27.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data