CN Stock MarketDetailed Quotes

600067 Citychamp Dartong

Watchlist
  • 1.85
  • +0.05+2.78%
Market Closed Jul 12 15:00 CST
2.57BMarket Cap-6208P/E (TTM)

Citychamp Dartong Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-0.18%966.83M
23.03%1.57B
38.52%1.46B
-43.41%799.04M
-33.68%968.58M
-17.86%1.27B
-7.94%1.05B
27.99%1.41B
56.33%1.46B
72.76%1.55B
Transactional financial assets
-20.76%66.7M
-29.50%73.83M
-14.95%77.68M
-21.41%89.48M
-16.15%84.18M
-4.94%104.73M
-18.45%91.34M
-2.55%113.85M
8.78%100.39M
-28.69%110.17M
Notes receivable and accounts receivable
-12.17%2.95B
-8.43%3.06B
-4.75%3.52B
-8.89%3.44B
206.43%3.36B
187.28%3.35B
237.30%3.7B
229.19%3.77B
18.92%1.1B
34.33%1.16B
-Notes receivable
----
----
-73.71%1.28M
--6.34M
----
----
375.90%4.86M
----
3,875.39%62.17M
1,177.96%29.57M
-Accounts receivable
-12.17%2.95B
-8.43%3.06B
-4.66%3.52B
-9.06%3.43B
224.84%3.36B
194.76%3.35B
237.17%3.69B
229.20%3.77B
12.37%1.04B
31.27%1.14B
Other receivables (including interest and dividends)
201.82%147.87M
191.72%136.06M
-28.34%52.24M
-34.49%58.28M
-41.23%48.99M
-47.39%46.64M
-37.50%72.89M
-46.71%88.96M
-42.26%83.36M
-24.34%88.66M
-Dividend receivable
----
----
-50.82%663.12K
-11.34%10.42M
----
----
-95.83%1.35M
-71.85%11.75M
-86.13%4.35M
-18.70%4.35M
-Other receivable
----
----
----
-38.01%47.86M
----
-44.68%46.64M
----
-38.32%77.21M
----
-24.61%84.31M
Contractual assets
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
0.00%57.44M
Advance payment
-88.21%13.26M
-42.62%9.21M
-50.71%86.96M
-53.30%87.51M
-42.91%112.54M
-43.27%16.04M
-47.12%176.44M
-13.52%187.4M
-45.15%197.12M
-92.30%28.28M
Inventories
-17.97%9.39B
-15.64%10B
2.31%11.95B
-7.46%10.98B
-17.40%11.45B
-16.48%11.85B
-24.78%11.68B
-23.73%11.87B
-10.27%13.86B
-8.23%14.19B
Receivable financing
44.46%484.8M
50.99%339.82M
22.88%360.16M
1.14%312.99M
11.13%335.59M
148.39%225.06M
40.77%293.11M
80.34%309.46M
49.18%301.97M
-53.26%90.61M
Other current assets
-6.64%1.05B
-5.54%1.06B
0.75%1.17B
0.83%1.2B
-1.12%1.12B
3.32%1.12B
-0.93%1.16B
2.12%1.19B
19.12%1.13B
17.28%1.09B
Total current assets
-13.75%15.13B
-9.63%16.31B
2.47%18.74B
-10.40%17.02B
-4.12%17.54B
-1.76%18.05B
-7.51%18.29B
-3.58%19B
-4.29%18.29B
-3.56%18.37B
Non Current assets
Other equity investment
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
0.00%52M
Other non-current financial assets
0.02%1.91B
0.02%1.91B
0.08%1.91B
0.08%1.91B
0.08%1.91B
0.08%1.91B
0.26%1.9B
0.26%1.9B
1.55%1.9B
1.83%1.9B
Investment real estate
-1.72%277.75M
81.68%279.67M
72.39%281.36M
72.44%283.27M
70.82%282.6M
-7.55%153.93M
--163.21M
--164.27M
--165.44M
--166.51M
Long-term equity investment
13.09%729.58M
11.40%732.27M
23.31%762.55M
20.95%760.31M
-0.96%645.12M
0.29%657.35M
-35.55%618.38M
-34.91%628.63M
-31.13%651.35M
-35.24%655.48M
Long term receivable account
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
0.00%170.79M
Fixed assets
----
----
----
-1.58%1.84B
----
-3.09%1.86B
----
46.99%1.87B
----
45.95%1.92B
Fixed assets liquidation
----
----
----
----
----
----
----
----
----
--211.74K
Constru in process
----
----
----
27.50%65.3M
----
130.64%58.55M
----
-90.48%51.22M
----
-94.84%25.38M
Intangible assets
-3.37%396.33M
-3.40%399.65M
-3.38%403.05M
-3.36%406.59M
-3.34%410.15M
-3.32%413.71M
-3.32%417.16M
-3.29%420.74M
-3.27%424.33M
-3.24%427.91M
Goodwill
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
0.00%1.41M
Long deferred expense
28.49%34.27M
28.14%36.14M
234.18%25.3M
326.19%25.35M
334.16%26.67M
293.31%28.21M
-21.60%7.57M
-42.80%5.95M
-42.20%6.14M
-40.82%7.17M
Deferred tax assets
9.17%20.1M
24.25%21.07M
29.50%21.19M
9.01%19.44M
-1.06%18.41M
-13.51%16.95M
-25.42%16.36M
-20.96%17.83M
2.76%18.61M
15.74%19.6M
Usufruct assets
152.69%697.79K
82.65%783.89K
-85.70%129.15K
-86.85%190.12K
-85.73%276.14K
-82.31%429.19K
-71.86%903.47K
-61.65%1.45M
-55.27%1.94M
-39.58%2.43M
Other non current assets
-13.28%27.83M
-16.16%17.06M
-31.19%18.3M
33.00%26.01M
-81.95%32.09M
-88.34%20.35M
26.95%26.59M
-59.43%19.56M
116.47%177.75M
112.73%174.48M
Total non current assets
0.83%5.49B
3.41%5.52B
4.62%5.54B
4.69%5.55B
-0.85%5.45B
-3.39%5.34B
-2.26%5.29B
-2.07%5.3B
1.68%5.49B
1.00%5.52B
Total assets
-10.29%20.62B
-6.66%21.82B
2.95%24.28B
-7.10%22.58B
-3.36%22.99B
-2.14%23.38B
-6.38%23.58B
-3.26%24.3B
-2.97%23.79B
-2.54%23.89B
Liabilities
Current liabilities
Short term loan
-21.34%2B
-22.12%2.07B
-0.42%2.49B
171.05%2.56B
196.73%2.55B
189.90%2.65B
142.15%2.5B
-8.82%944.46M
-24.17%858.08M
-16.08%915.66M
Notes payable and accounts payable
-15.83%1.99B
-9.34%2.15B
-9.21%2.26B
-5.46%2.34B
0.76%2.36B
-7.48%2.37B
38.83%2.49B
34.70%2.48B
34.00%2.34B
34.40%2.56B
-Notes payable
-15.96%241.68M
-11.63%248.43M
-16.95%249.32M
-21.74%274.53M
-30.25%287.58M
-25.50%281.13M
49.87%300.21M
64.55%350.8M
147.93%412.29M
220.97%377.35M
-Accounts payable
-15.82%1.74B
-9.03%1.9B
-8.15%2.01B
-2.78%2.07B
7.39%2.07B
-4.37%2.09B
37.45%2.19B
30.79%2.13B
22.01%1.93B
22.14%2.19B
Contract liabilities
-36.17%1.05B
13.10%1.99B
105.87%3.39B
-26.36%1.33B
-0.63%1.64B
-16.68%1.76B
-0.52%1.65B
15.10%1.81B
13.83%1.65B
60.38%2.11B
Advance receipts
-6.97%68.06M
-2.23%69.98M
-7.23%71.42M
-0.13%74.29M
-2.94%73.16M
-5.12%71.57M
-1.75%76.99M
-6.19%74.39M
-3.11%75.38M
-3.59%75.43M
Salaries payable
11.28%57.81M
12.06%52.8M
15.64%54.71M
17.17%53.92M
23.31%51.95M
6.10%47.12M
31.51%47.32M
40.55%46.02M
25.72%42.13M
39.85%44.41M
Taxs payable
8.20%3.12B
9.61%3.18B
-1.57%2.94B
-1.44%2.92B
-2.35%2.89B
-0.98%2.91B
-1.23%2.98B
-1.61%2.96B
-2.69%2.95B
-3.30%2.93B
Other payable (including interest and dividends)
0.21%2.06B
-6.84%2B
-11.48%2.02B
-8.14%2.1B
-12.33%2.06B
67.64%2.14B
69.01%2.28B
84.01%2.29B
88.46%2.35B
0.81%1.28B
-Dividend payable
0.00%5.47M
0.00%5.47M
-71.47%5.47M
8.65%22.46M
0.00%5.47M
0.00%5.47M
250.50%19.17M
-79.90%20.67M
0.50%5.47M
0.50%5.47M
-Other payable
----
----
----
-8.29%2.08B
----
67.93%2.14B
----
98.79%2.27B
----
0.81%1.27B
Non current liabilities due within one year
-25.42%984.74M
-29.06%980.94M
2.61%1.17B
-56.32%1.38B
-47.62%1.32B
-58.77%1.38B
-69.97%1.14B
96.52%3.15B
44.02%2.52B
86.33%3.35B
Other current liabilities
-9.56%199.07M
-6.96%196.19M
37.75%244.66M
-26.38%184.3M
-14.56%220.11M
-23.54%210.87M
-31.02%177.61M
32.52%250.34M
97.27%257.6M
179.03%275.81M
Total current liabilities
-12.36%11.53B
-6.33%12.69B
9.68%14.63B
-7.54%12.95B
0.82%13.16B
-0.04%13.55B
2.49%13.34B
32.03%14B
23.06%13.05B
27.54%13.55B
Current liabilities
Long term loan
-19.43%1.03B
-22.63%982.6M
-29.53%1.22B
-34.66%1.15B
-43.54%1.28B
-33.85%1.27B
-36.09%1.74B
-46.51%1.76B
-14.71%2.26B
-27.30%1.92B
Long term account payable
----
----
----
--2.91M
----
--640.98K
----
----
----
----
Estimate liabilities
112.21%2.55M
139.03%2.48M
73.39%1.62M
62.44%1.47M
-7.62%1.2M
-27.62%1.04M
-36.52%932.54K
-45.31%904.81K
-20.18%1.3M
-11.63%1.43M
Deferred tax liabilities
16.03%31.51M
8.28%32M
37.05%25.84M
35.99%25.59M
52.21%27.15M
35.72%29.55M
-22.38%18.85M
-18.07%18.82M
-5.45%17.84M
21.98%21.78M
Long term deferred income
-20.25%9.3M
-19.34%9.89M
-3.51%10.47M
-3.03%11.06M
-3.82%11.66M
-5.01%12.26M
-16.96%10.86M
-16.27%11.41M
-14.52%12.12M
-12.44%12.9M
Lease liabilities
1,503.55%440.82K
649.99%514.22K
----
----
-89.98%27.49K
-84.21%68.56K
-83.06%105.66K
-76.63%190.55K
-72.46%274.31K
-77.61%434.33K
Other non current liabilities
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
0.00%173.55M
Total non current liabilities
-16.31%1.25B
-19.10%1.2B
-25.92%1.44B
-30.56%1.37B
-39.55%1.49B
-30.18%1.49B
-33.76%1.94B
-62.43%1.97B
-46.24%2.47B
-53.48%2.13B
Total liabilities
-12.76%12.78B
-7.60%13.89B
5.16%16.07B
-10.38%14.31B
-5.60%14.65B
-4.14%15.03B
-4.17%15.28B
0.81%15.97B
2.12%15.52B
3.14%15.68B
Shareholders equity
Paid-in capital
0.00%1.39B
0.00%1.39B
0.00%1.39B
0.00%1.39B
-6.73%1.39B
-6.73%1.39B
-6.73%1.39B
-6.73%1.39B
0.00%1.49B
0.00%1.49B
Capital reserve funds
-3.30%930.13M
0.00%961.87M
0.01%961.87M
0.01%961.87M
-29.34%961.87M
-29.34%961.87M
-29.35%961.79M
-29.35%961.79M
0.00%1.36B
-1.21%1.36B
Surplus reserve funds
3.63%627.01M
3.63%627.01M
9.10%605.04M
9.10%605.04M
9.10%605.04M
9.10%605.04M
4.36%554.56M
4.36%554.56M
4.36%554.56M
4.36%554.56M
Retained profit
-10.77%3.62B
-11.47%3.6B
-3.62%3.93B
-3.43%4B
-0.46%4.06B
0.49%4.07B
-19.56%4.08B
-19.06%4.14B
-21.08%4.07B
-21.32%4.05B
Less:Treasury stock
--20M
----
----
----
----
----
----
----
0.00%500M
0.00%500M
Other composite income
360.60%15.69M
13.10%13.1M
-68.60%11.5M
-89.32%2.05M
753.11%3.41M
889.55%11.58M
259.77%36.62M
167.13%19.16M
-97.65%399.31K
85.15%-1.47M
Shareholders equity without minority interests
-6.47%6.56B
-6.30%6.59B
-1.74%6.9B
-1.54%6.96B
0.50%7.02B
1.20%7.04B
-11.83%7.02B
-11.74%7.07B
-13.42%6.98B
-13.46%6.95B
Minority interests
-3.24%1.28B
2.18%1.34B
2.24%1.31B
3.13%1.3B
2.68%1.32B
4.31%1.31B
0.01%1.28B
-0.46%1.26B
2.49%1.29B
-1.45%1.25B
Total shareholder equity
-5.96%7.84B
-4.97%7.93B
-1.13%8.21B
-0.83%8.27B
0.84%8.34B
1.67%8.35B
-10.19%8.3B
-10.19%8.34B
-11.28%8.27B
-11.82%8.21B
Total liabilityies and equity
-10.29%20.62B
-6.66%21.82B
2.95%24.28B
-7.10%22.58B
-3.36%22.99B
-2.14%23.38B
-6.38%23.58B
-3.26%24.3B
-2.97%23.79B
-2.54%23.89B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -0.18%966.83M23.03%1.57B38.52%1.46B-43.41%799.04M-33.68%968.58M-17.86%1.27B-7.94%1.05B27.99%1.41B56.33%1.46B72.76%1.55B
Transactional financial assets -20.76%66.7M-29.50%73.83M-14.95%77.68M-21.41%89.48M-16.15%84.18M-4.94%104.73M-18.45%91.34M-2.55%113.85M8.78%100.39M-28.69%110.17M
Notes receivable and accounts receivable -12.17%2.95B-8.43%3.06B-4.75%3.52B-8.89%3.44B206.43%3.36B187.28%3.35B237.30%3.7B229.19%3.77B18.92%1.1B34.33%1.16B
-Notes receivable ---------73.71%1.28M--6.34M--------375.90%4.86M----3,875.39%62.17M1,177.96%29.57M
-Accounts receivable -12.17%2.95B-8.43%3.06B-4.66%3.52B-9.06%3.43B224.84%3.36B194.76%3.35B237.17%3.69B229.20%3.77B12.37%1.04B31.27%1.14B
Other receivables (including interest and dividends) 201.82%147.87M191.72%136.06M-28.34%52.24M-34.49%58.28M-41.23%48.99M-47.39%46.64M-37.50%72.89M-46.71%88.96M-42.26%83.36M-24.34%88.66M
-Dividend receivable ---------50.82%663.12K-11.34%10.42M---------95.83%1.35M-71.85%11.75M-86.13%4.35M-18.70%4.35M
-Other receivable -------------38.01%47.86M-----44.68%46.64M-----38.32%77.21M-----24.61%84.31M
Contractual assets 0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M0.00%57.44M
Advance payment -88.21%13.26M-42.62%9.21M-50.71%86.96M-53.30%87.51M-42.91%112.54M-43.27%16.04M-47.12%176.44M-13.52%187.4M-45.15%197.12M-92.30%28.28M
Inventories -17.97%9.39B-15.64%10B2.31%11.95B-7.46%10.98B-17.40%11.45B-16.48%11.85B-24.78%11.68B-23.73%11.87B-10.27%13.86B-8.23%14.19B
Receivable financing 44.46%484.8M50.99%339.82M22.88%360.16M1.14%312.99M11.13%335.59M148.39%225.06M40.77%293.11M80.34%309.46M49.18%301.97M-53.26%90.61M
Other current assets -6.64%1.05B-5.54%1.06B0.75%1.17B0.83%1.2B-1.12%1.12B3.32%1.12B-0.93%1.16B2.12%1.19B19.12%1.13B17.28%1.09B
Total current assets -13.75%15.13B-9.63%16.31B2.47%18.74B-10.40%17.02B-4.12%17.54B-1.76%18.05B-7.51%18.29B-3.58%19B-4.29%18.29B-3.56%18.37B
Non Current assets
Other equity investment 0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M0.00%52M
Other non-current financial assets 0.02%1.91B0.02%1.91B0.08%1.91B0.08%1.91B0.08%1.91B0.08%1.91B0.26%1.9B0.26%1.9B1.55%1.9B1.83%1.9B
Investment real estate -1.72%277.75M81.68%279.67M72.39%281.36M72.44%283.27M70.82%282.6M-7.55%153.93M--163.21M--164.27M--165.44M--166.51M
Long-term equity investment 13.09%729.58M11.40%732.27M23.31%762.55M20.95%760.31M-0.96%645.12M0.29%657.35M-35.55%618.38M-34.91%628.63M-31.13%651.35M-35.24%655.48M
Long term receivable account 0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M0.00%170.79M
Fixed assets -------------1.58%1.84B-----3.09%1.86B----46.99%1.87B----45.95%1.92B
Fixed assets liquidation --------------------------------------211.74K
Constru in process ------------27.50%65.3M----130.64%58.55M-----90.48%51.22M-----94.84%25.38M
Intangible assets -3.37%396.33M-3.40%399.65M-3.38%403.05M-3.36%406.59M-3.34%410.15M-3.32%413.71M-3.32%417.16M-3.29%420.74M-3.27%424.33M-3.24%427.91M
Goodwill 0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M0.00%1.41M
Long deferred expense 28.49%34.27M28.14%36.14M234.18%25.3M326.19%25.35M334.16%26.67M293.31%28.21M-21.60%7.57M-42.80%5.95M-42.20%6.14M-40.82%7.17M
Deferred tax assets 9.17%20.1M24.25%21.07M29.50%21.19M9.01%19.44M-1.06%18.41M-13.51%16.95M-25.42%16.36M-20.96%17.83M2.76%18.61M15.74%19.6M
Usufruct assets 152.69%697.79K82.65%783.89K-85.70%129.15K-86.85%190.12K-85.73%276.14K-82.31%429.19K-71.86%903.47K-61.65%1.45M-55.27%1.94M-39.58%2.43M
Other non current assets -13.28%27.83M-16.16%17.06M-31.19%18.3M33.00%26.01M-81.95%32.09M-88.34%20.35M26.95%26.59M-59.43%19.56M116.47%177.75M112.73%174.48M
Total non current assets 0.83%5.49B3.41%5.52B4.62%5.54B4.69%5.55B-0.85%5.45B-3.39%5.34B-2.26%5.29B-2.07%5.3B1.68%5.49B1.00%5.52B
Total assets -10.29%20.62B-6.66%21.82B2.95%24.28B-7.10%22.58B-3.36%22.99B-2.14%23.38B-6.38%23.58B-3.26%24.3B-2.97%23.79B-2.54%23.89B
Liabilities
Current liabilities
Short term loan -21.34%2B-22.12%2.07B-0.42%2.49B171.05%2.56B196.73%2.55B189.90%2.65B142.15%2.5B-8.82%944.46M-24.17%858.08M-16.08%915.66M
Notes payable and accounts payable -15.83%1.99B-9.34%2.15B-9.21%2.26B-5.46%2.34B0.76%2.36B-7.48%2.37B38.83%2.49B34.70%2.48B34.00%2.34B34.40%2.56B
-Notes payable -15.96%241.68M-11.63%248.43M-16.95%249.32M-21.74%274.53M-30.25%287.58M-25.50%281.13M49.87%300.21M64.55%350.8M147.93%412.29M220.97%377.35M
-Accounts payable -15.82%1.74B-9.03%1.9B-8.15%2.01B-2.78%2.07B7.39%2.07B-4.37%2.09B37.45%2.19B30.79%2.13B22.01%1.93B22.14%2.19B
Contract liabilities -36.17%1.05B13.10%1.99B105.87%3.39B-26.36%1.33B-0.63%1.64B-16.68%1.76B-0.52%1.65B15.10%1.81B13.83%1.65B60.38%2.11B
Advance receipts -6.97%68.06M-2.23%69.98M-7.23%71.42M-0.13%74.29M-2.94%73.16M-5.12%71.57M-1.75%76.99M-6.19%74.39M-3.11%75.38M-3.59%75.43M
Salaries payable 11.28%57.81M12.06%52.8M15.64%54.71M17.17%53.92M23.31%51.95M6.10%47.12M31.51%47.32M40.55%46.02M25.72%42.13M39.85%44.41M
Taxs payable 8.20%3.12B9.61%3.18B-1.57%2.94B-1.44%2.92B-2.35%2.89B-0.98%2.91B-1.23%2.98B-1.61%2.96B-2.69%2.95B-3.30%2.93B
Other payable (including interest and dividends) 0.21%2.06B-6.84%2B-11.48%2.02B-8.14%2.1B-12.33%2.06B67.64%2.14B69.01%2.28B84.01%2.29B88.46%2.35B0.81%1.28B
-Dividend payable 0.00%5.47M0.00%5.47M-71.47%5.47M8.65%22.46M0.00%5.47M0.00%5.47M250.50%19.17M-79.90%20.67M0.50%5.47M0.50%5.47M
-Other payable -------------8.29%2.08B----67.93%2.14B----98.79%2.27B----0.81%1.27B
Non current liabilities due within one year -25.42%984.74M-29.06%980.94M2.61%1.17B-56.32%1.38B-47.62%1.32B-58.77%1.38B-69.97%1.14B96.52%3.15B44.02%2.52B86.33%3.35B
Other current liabilities -9.56%199.07M-6.96%196.19M37.75%244.66M-26.38%184.3M-14.56%220.11M-23.54%210.87M-31.02%177.61M32.52%250.34M97.27%257.6M179.03%275.81M
Total current liabilities -12.36%11.53B-6.33%12.69B9.68%14.63B-7.54%12.95B0.82%13.16B-0.04%13.55B2.49%13.34B32.03%14B23.06%13.05B27.54%13.55B
Current liabilities
Long term loan -19.43%1.03B-22.63%982.6M-29.53%1.22B-34.66%1.15B-43.54%1.28B-33.85%1.27B-36.09%1.74B-46.51%1.76B-14.71%2.26B-27.30%1.92B
Long term account payable --------------2.91M------640.98K----------------
Estimate liabilities 112.21%2.55M139.03%2.48M73.39%1.62M62.44%1.47M-7.62%1.2M-27.62%1.04M-36.52%932.54K-45.31%904.81K-20.18%1.3M-11.63%1.43M
Deferred tax liabilities 16.03%31.51M8.28%32M37.05%25.84M35.99%25.59M52.21%27.15M35.72%29.55M-22.38%18.85M-18.07%18.82M-5.45%17.84M21.98%21.78M
Long term deferred income -20.25%9.3M-19.34%9.89M-3.51%10.47M-3.03%11.06M-3.82%11.66M-5.01%12.26M-16.96%10.86M-16.27%11.41M-14.52%12.12M-12.44%12.9M
Lease liabilities 1,503.55%440.82K649.99%514.22K---------89.98%27.49K-84.21%68.56K-83.06%105.66K-76.63%190.55K-72.46%274.31K-77.61%434.33K
Other non current liabilities 0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M0.00%173.55M
Total non current liabilities -16.31%1.25B-19.10%1.2B-25.92%1.44B-30.56%1.37B-39.55%1.49B-30.18%1.49B-33.76%1.94B-62.43%1.97B-46.24%2.47B-53.48%2.13B
Total liabilities -12.76%12.78B-7.60%13.89B5.16%16.07B-10.38%14.31B-5.60%14.65B-4.14%15.03B-4.17%15.28B0.81%15.97B2.12%15.52B3.14%15.68B
Shareholders equity
Paid-in capital 0.00%1.39B0.00%1.39B0.00%1.39B0.00%1.39B-6.73%1.39B-6.73%1.39B-6.73%1.39B-6.73%1.39B0.00%1.49B0.00%1.49B
Capital reserve funds -3.30%930.13M0.00%961.87M0.01%961.87M0.01%961.87M-29.34%961.87M-29.34%961.87M-29.35%961.79M-29.35%961.79M0.00%1.36B-1.21%1.36B
Surplus reserve funds 3.63%627.01M3.63%627.01M9.10%605.04M9.10%605.04M9.10%605.04M9.10%605.04M4.36%554.56M4.36%554.56M4.36%554.56M4.36%554.56M
Retained profit -10.77%3.62B-11.47%3.6B-3.62%3.93B-3.43%4B-0.46%4.06B0.49%4.07B-19.56%4.08B-19.06%4.14B-21.08%4.07B-21.32%4.05B
Less:Treasury stock --20M----------------------------0.00%500M0.00%500M
Other composite income 360.60%15.69M13.10%13.1M-68.60%11.5M-89.32%2.05M753.11%3.41M889.55%11.58M259.77%36.62M167.13%19.16M-97.65%399.31K85.15%-1.47M
Shareholders equity without minority interests -6.47%6.56B-6.30%6.59B-1.74%6.9B-1.54%6.96B0.50%7.02B1.20%7.04B-11.83%7.02B-11.74%7.07B-13.42%6.98B-13.46%6.95B
Minority interests -3.24%1.28B2.18%1.34B2.24%1.31B3.13%1.3B2.68%1.32B4.31%1.31B0.01%1.28B-0.46%1.26B2.49%1.29B-1.45%1.25B
Total shareholder equity -5.96%7.84B-4.97%7.93B-1.13%8.21B-0.83%8.27B0.84%8.34B1.67%8.35B-10.19%8.3B-10.19%8.34B-11.28%8.27B-11.82%8.21B
Total liabilityies and equity -10.29%20.62B-6.66%21.82B2.95%24.28B-7.10%22.58B-3.36%22.99B-2.14%23.38B-6.38%23.58B-3.26%24.3B-2.97%23.79B-2.54%23.89B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion with explanatory notes
Auditor --Lixin Zhonglian Certified Public Accountants (Special General Partnership)------Lixin Zhonglian Certified Public Accountants (Special General Partnership)------Lixin Zhonglian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg