(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 588.17%6.65B | -11.47%7.23B | 577.31%6.6B | 28.12%1.91B | -48.82%966.87M | 271.99%8.17B | -48.09%975.13M | -20.14%1.49B | -9.06%1.89B | -7.10%2.2B |
Notes receivable and accounts receivable | 2,145.03%12.22B | 39.84%11.99B | 1,187.31%10.63B | 0.52%646.24M | -7.84%544.26M | 1,522.95%8.57B | 11.23%825.63M | -9.05%642.88M | -13.43%590.58M | -38.59%528.34M |
-Notes receivable | 655.08%83.48M | 38.65%79.05M | 202.45%80.84M | 57.42%35.37M | -23.00%11.06M | 42.56%57.01M | -74.03%26.73M | -79.89%22.47M | -87.94%14.36M | -71.35%39.99M |
-Accounts receivable | 2,175.92%12.14B | 39.85%11.91B | 1,220.26%10.55B | -1.54%610.86M | -7.47%533.21M | 1,644.18%8.52B | 24.96%798.9M | 4.24%620.41M | 2.32%576.22M | -32.25%488.34M |
Other receivables (including interest and dividends) | 426.97%333.86M | 14.76%460.14M | 916.12%474.42M | 83.81%76.54M | 39.20%63.36M | 356.58%400.98M | 8.08%46.69M | 18.06%41.64M | -9.78%45.52M | 70.03%87.82M |
-Dividend receivable | 0.00%900K | 45.82%11.25M | --7.71M | --7.69M | --900K | --7.71M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 65.34%68.85M | ---- | 347.80%393.26M | ---- | 18.06%41.64M | ---- | 86.26%87.82M |
Contractual assets | -10.49%1.98B | -16.70%1.87B | 48.20%1.88B | 29.23%1.53B | 112.88%2.22B | 112.85%2.25B | -14.76%1.27B | -11.92%1.19B | -23.71%1.04B | -27.09%1.05B |
Advance payment | -8.04%173.54M | -64.18%176.48M | 548.87%2.17B | -73.22%133.88M | -53.59%188.72M | 10.00%492.76M | -4.28%334.3M | 69.13%499.87M | -11.90%406.64M | 70.28%447.95M |
Inventories | 283.45%5.37B | -21.11%4.55B | 276.64%6.63B | -20.23%1.18B | -15.67%1.4B | 366.48%5.77B | 40.65%1.76B | 24.56%1.48B | 37.93%1.66B | 16.89%1.24B |
Receivable financing | --462.68M | -59.76%500.63M | --1.1B | ---- | ---- | --1.24B | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -44.02%58.47M | -88.22%59.08M | --128.13M | --105.33M | --104.46M | --501.32M | ---- | ---- | ---- | ---- |
Other current assets | 588.07%712.38M | -23.77%621.53M | 1,133.65%1.05B | -3.75%86.6M | -30.42%103.53M | 589.16%815.34M | -16.76%85.36M | 1.81%89.97M | 83.80%148.8M | 65.12%118.31M |
Total current assets | 400.48%27.97B | -2.65%27.46B | 479.07%30.66B | 4.44%5.68B | -3.36%5.59B | 397.58%28.21B | -20.03%5.3B | -13.71%5.44B | -13.64%5.78B | -15.41%5.67B |
Non Current assets | ||||||||||
Other equity investment | 258.02%256.29M | 7.85%247.83M | 239.74%241.3M | -0.16%74.59M | -2.15%71.58M | 212.59%229.8M | -30.76%71.03M | -28.38%74.71M | -30.63%73.16M | -29.86%73.51M |
Other non-current financial assets | ---- | ---- | -73.63%106.21M | ---- | 198.04%300.9M | 197.30%297.6M | --402.71M | --101.83M | --100.96M | --100.1M |
Investment real estate | -4.69%417.75M | -10.54%397.18M | -10.65%380M | -2.84%403.17M | 13.62%438.29M | 5.15%443.98M | 4.68%425.28M | 0.58%414.96M | -6.98%385.74M | -1.60%422.25M |
Long-term equity investment | 676.49%1.07B | 6.41%1.04B | 476.66%1.02B | -36.00%131.46M | -32.19%138.04M | 379.82%972.73M | -16.35%176.7M | -4.00%205.4M | -5.09%203.56M | -4.07%202.73M |
Long term receivable account | ---- | ---- | -8.65%356.24M | -3.63%371.28M | -25.56%350.91M | -19.37%327.72M | 21.56%389.96M | 28.01%385.28M | 107.69%471.38M | 8.32%406.44M |
Fixed assets | ---- | ---- | ---- | -2.56%834.91M | ---- | 549.52%5.71B | ---- | -21.56%856.85M | ---- | -20.61%879.19M |
Fixed assets liquidation | ---- | ---- | ---- | 20.73%9.95K | ---- | 9,523.98%792.87K | ---- | 0.00%8.24K | ---- | -79.50%8.24K |
Constru in process | ---- | ---- | ---- | ---- | ---- | 21,999.74%2.11B | ---- | --13.44M | ---- | --9.53M |
Intangible assets | 769.14%474.69M | 13.17%489.99M | 696.34%435.51M | -0.35%55.26M | -3.06%54.62M | 658.77%432.96M | -31.47%54.69M | -31.58%55.46M | -31.48%56.34M | -31.55%57.06M |
Development expenditure | --426.68M | 23.88%361.49M | --351.83M | ---- | ---- | --291.8M | ---- | ---- | ---- | ---- |
Long deferred expense | 236.10%80.36M | 8.19%70.77M | 121.79%53.38M | 212.67%22.74M | 224.20%23.91M | 774.84%65.41M | 217.57%24.07M | -5.45%7.27M | -5.56%7.37M | -5.72%7.48M |
Deferred tax assets | 1,519.49%513.9M | 27.91%645.96M | 1,798.90%501.99M | 27.35%35.23M | 20.59%31.73M | 1,819.15%504.99M | -14.35%26.44M | -7.61%27.66M | -16.06%26.31M | -16.06%26.31M |
Usufruct assets | 4,549.07%592.42M | 80.89%617.93M | --308.73M | --1.21M | --12.74M | --341.62M | ---- | ---- | ---- | ---- |
Other non current assets | --4.39B | 88.87%4.16B | --3.41B | ---- | ---- | --2.2B | ---- | ---- | ---- | ---- |
Total non current assets | 833.56%20.87B | 48.06%20.62B | 642.76%17.88B | -9.94%1.93B | -0.08%2.24B | 537.52%13.93B | 7.23%2.41B | -4.46%2.14B | 2.35%2.24B | -7.06%2.18B |
Total assets | 524.20%48.83B | 14.11%48.08B | 530.24%48.55B | 0.37%7.61B | -2.45%7.82B | 436.51%42.14B | -13.12%7.7B | -11.28%7.58B | -9.71%8.02B | -13.24%7.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 509.26%1.52B | -65.21%1.16B | 792.37%2.23B | ---- | --250M | --3.35B | --250M | --250.19M | ---- | ---- |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --559.9K | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 938.34%14.18B | 0.14%14.04B | 933.23%13.63B | 19.63%1.6B | 24.14%1.37B | 1,037.28%14.02B | -21.00%1.32B | -2.74%1.34B | -31.03%1.1B | -23.29%1.23B |
-Notes payable | 25,708.97%3.31B | -24.42%3.8B | 60,822.53%4.26B | --13.9M | 97.25%12.82M | 52,841.79%5.03B | 16.67%7M | ---- | --6.5M | --9.5M |
-Accounts payable | 703.55%10.87B | 13.88%10.24B | 613.68%9.36B | 18.59%1.59B | 23.71%1.35B | 635.05%8.99B | -21.13%1.31B | -2.74%1.34B | -31.43%1.09B | -23.88%1.22B |
Contract liabilities | 27.91%1.18B | -25.74%1.3B | 132.96%2.2B | -1.92%651.94M | -24.91%920.93M | 88.13%1.76B | 8.77%944.43M | -14.53%664.68M | 36.57%1.23B | 26.07%934M |
Advance receipts | -89.73%20.08K | 359.46%328.84K | 2,159,627.07%371.42M | -17.95%4.22K | 877.10%195.42K | 1,608.91%71.57K | 460.79%17.2K | -68.25%5.14K | --20K | -98.68%4.19K |
Salaries payable | 7.84%71.18M | 8.23%14.16M | 16.37%166.46M | -2.38%99.18M | 18.18%66M | 162.81%13.09M | 18.10%143.04M | 18.40%101.6M | 21.03%55.85M | -37.92%4.98M |
Taxs payable | 874.74%118.62M | 9.00%206.73M | 585.18%64.18M | 90.22%16.45M | 51.13%12.17M | 529.07%189.67M | -25.86%9.37M | -47.21%8.65M | -46.37%8.05M | -24.01%30.15M |
Other payable (including interest and dividends) | 66.97%344.48M | -25.55%362.64M | 56.72%466.99M | -41.95%212.18M | 15.50%206.31M | 193.51%487.1M | 223.61%297.98M | 64.47%365.5M | 3.68%178.63M | -20.05%165.96M |
-Dividend payable | --2.44M | -99.53%325.12K | --3.41M | ---- | ---- | --69.69M | ---- | 0.00%44.17M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -33.97%212.18M | ---- | 151.52%417.42M | ---- | 80.46%321.32M | ---- | -20.05%165.96M |
Non current liabilities due within one year | 11,725.39%3.15B | -0.92%2.57B | --175.07M | -81.97%27.09M | -96.72%26.63M | 219.50%2.59B | ---- | -87.07%150.22M | 62.09%811.25M | 62.09%811.25M |
Other current liabilities | 5,280.16%729.5M | 24.16%677.17M | 5,261.47%966.57M | -41.33%53.34M | -15.98%13.56M | 490.21%545.39M | 20.38%18.03M | 584.92%90.92M | 10.40%16.14M | 601.01%92.41M |
Total current liabilities | 644.02%21.29B | -11.38%20.34B | 579.77%20.27B | -10.37%2.66B | -15.74%2.86B | 601.60%22.95B | -27.10%2.98B | -18.68%2.97B | 4.46%3.4B | -4.55%3.27B |
Current liabilities | ||||||||||
Long term loan | 2,834.81%14.61B | 163.20%14.61B | 4,397.30%15.17B | 103.99%484.58M | 98.82%497.76M | 2,507.28%5.55B | -15.22%337.21M | -54.25%237.55M | -80.48%250.36M | -83.40%212.93M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term salaries pay | -10.76%14.59M | -4.82%17.98M | -52.28%16.35M | -52.28%16.35M | -52.28%16.35M | -44.87%18.89M | -15.70%34.26M | -15.70%34.26M | -15.79%34.26M | -15.70%34.26M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --2.34M | ---- | ---- | ---- | ---- |
Estimate liabilities | 2,983.93%661.24M | 4.49%766.74M | 9,649.48%570.99M | 259.73%21.07M | 266.10%21.44M | 12,429.34%733.8M | 0.00%5.86M | -3.62%5.86M | -5.18%5.86M | -5.18%5.86M |
Deferred tax liabilities | 1,145.90%115.28M | 109.62%152.7M | 772.92%80.26M | 25.06%12.36M | -4.88%9.25M | 642.04%72.85M | -32.61%9.19M | -29.79%9.88M | -32.28%9.73M | -29.39%9.82M |
Long term deferred income | 333.65%163.98M | 2.83%162.03M | 346.02%168.89M | 9.76%38.6M | 7.92%37.81M | 359.99%157.57M | 16.59%37.87M | 24.75%35.17M | 19.94%35.04M | 18.45%34.26M |
Lease liabilities | 3,379.49%482.49M | 92.97%486.11M | --246.04M | --772.7K | --13.87M | --251.91M | ---- | ---- | ---- | ---- |
Other non current liabilities | --181.52M | -73.60%177.52M | --622.9M | ---- | ---- | --672.55M | ---- | ---- | ---- | ---- |
Total non current liabilities | 2,623.38%16.24B | 119.46%16.37B | 3,875.37%16.87B | 77.78%573.73M | 77.93%596.48M | 2,411.31%7.46B | -13.45%424.39M | -46.94%322.71M | -75.58%335.24M | -78.35%297.12M |
Total liabilities | 985.41%37.54B | 20.71%36.72B | 990.38%37.14B | -1.74%3.24B | -7.32%3.46B | 752.26%30.42B | -25.64%3.41B | -22.71%3.3B | -19.31%3.73B | -25.65%3.57B |
Shareholders equity | ||||||||||
Paid-in capital | 104.62%1.51B | 104.62%1.51B | 104.62%1.51B | 0.00%736.25M | 0.00%736.25M | 0.00%736.25M | 0.00%736.25M | 0.00%736.25M | 0.00%736.25M | 0.00%736.25M |
Capital reserve funds | 233.44%8.15B | 35.43%8.15B | 236.85%8.23B | 0.00%2.44B | 0.00%2.44B | 146.21%6.02B | 0.00%2.44B | 0.00%2.44B | 0.00%2.44B | 0.00%2.44B |
Surplus reserve funds | 13.96%276.3M | 1.25%276.3M | 15.06%272.88M | 2.24%242.45M | 3.30%242.45M | 15.06%272.88M | 2.72%237.15M | 2.72%237.15M | 1.65%234.7M | 2.72%237.15M |
Retained profit | 36.84%800.57M | 15.57%898.35M | 67.48%877.29M | 15.49%585.53M | 13.76%585.03M | 53.28%777.32M | 2.59%523.83M | 1.00%506.99M | 8.43%514.27M | 7.80%507.13M |
Other composite income | 118.95%52.33M | 26.72%51.24M | 87.00%40.81M | 6.76%26.5M | 2.04%23.9M | 70.68%40.43M | -37.10%21.82M | -31.04%24.82M | -36.45%23.42M | -33.21%23.69M |
Specific reserves | 469.53%37.33M | 67.55%12.51M | 398.22%30.6M | 4.32%6.89M | -13.01%6.55M | 0.52%7.47M | 56.43%6.14M | 166.87%6.61M | -4.04%7.53M | 13.25%7.43M |
Shareholders equity without minority interests | 168.00%10.82B | 38.75%10.89B | 176.15%10.96B | 2.17%4.04B | 1.97%4.04B | 98.49%7.85B | 0.22%3.97B | 0.11%3.96B | 0.77%3.96B | 0.82%3.96B |
Minority interests | 45.27%474.98M | -87.85%469.93M | 36.12%445.86M | -0.09%326.9M | -0.34%326.97M | 1,075.30%3.87B | 0.60%327.55M | 0.13%327.18M | 0.18%328.07M | 0.15%329.07M |
Total shareholder equity | 158.81%11.3B | -3.03%11.36B | 165.47%11.41B | 2.00%4.37B | 1.79%4.37B | 173.51%11.72B | 0.25%4.3B | 0.11%4.28B | 0.72%4.29B | 0.77%4.28B |
Total liabilityies and equity | 524.20%48.83B | 14.11%48.08B | 530.24%48.55B | 0.37%7.61B | -2.45%7.82B | 436.51%42.14B | -13.12%7.7B | -11.28%7.58B | -9.71%8.02B | -13.24%7.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data