CN Stock MarketDetailed Quotes

600096 Yunnan Yuntianhua

Watchlist
  • 18.58
  • -0.40-2.11%
Market Closed Sep 13 15:00 CST
34.08BMarket Cap7.27P/E (TTM)

Yunnan Yuntianhua Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-18.60%6.06B
9.78%8.26B
-13.56%6.43B
-22.47%8.94B
-24.04%7.44B
-36.75%7.53B
-25.89%7.44B
-1.13%11.53B
-2.90%9.8B
11.85%11.9B
Transactional financial assets
--598.19K
8,043.77%1.69M
-86.16%85.9K
-83.90%118.1K
--0
-99.81%20.72K
-93.99%620.6K
-97.46%733.71K
-89.98%3.62M
2,314.24%10.83M
Notes receivable and accounts receivable
-24.65%3.07B
-62.17%1.84B
-68.08%903.09M
-50.29%3.07B
-13.29%4.07B
42.69%4.87B
14.50%2.83B
183.35%6.18B
112.00%4.7B
-1.19%3.41B
-Notes receivable
--0
--0
--0
-61.27%648.81M
-66.38%566.9M
31.73%1.19B
-34.33%995.7M
376.14%1.68B
630.30%1.69B
206.44%905.24M
-Accounts receivable
-12.48%3.07B
-49.90%1.84B
-50.74%903.09M
-46.21%2.42B
16.41%3.51B
46.65%3.68B
92.05%1.83B
146.27%4.5B
51.74%3.01B
-20.61%2.51B
Other receivables (including interest and dividends)
-28.06%184.8M
-66.22%148.63M
-38.56%152.74M
-18.54%207.58M
3.04%256.88M
115.49%439.95M
-20.73%248.61M
125.10%254.83M
177.05%249.31M
384.97%204.16M
-Dividend receivable
45.63%60M
--0
-86.33%16.4M
--0
-32.35%41.2M
100.00%120M
50.00%120M
--60M
105.74%60.9M
--60M
-Accrued interest receivable
-94.99%104.9K
-98.94%72.45K
-99.68%20.88K
-91.24%1.06M
-84.04%2.09M
-34.66%6.85M
-16.12%6.55M
-0.75%12.14M
-33.95%13.11M
-40.09%10.48M
-Other receivable
-41.62%124.69M
-52.55%148.56M
11.68%136.32M
13.04%206.52M
21.84%213.59M
134.21%313.1M
-45.94%122.06M
80.93%182.68M
332.41%175.3M
443.23%133.68M
Contractual assets
--0
--0
-60.65%943.95K
--0
--0
--0
--2.4M
--0
--0
--0
Advance payment
-24.79%895.19M
-21.05%1.52B
-22.69%614.68M
-21.43%1.59B
-44.05%1.19B
-32.41%1.93B
-58.90%795.05M
-51.14%2.02B
-27.48%2.13B
-5.50%2.85B
Inventories
-20.53%5.6B
-29.69%6.04B
-5.31%7.54B
-29.10%6.52B
-23.93%7.04B
-1.68%8.6B
4.90%7.97B
44.47%9.2B
34.57%9.26B
36.85%8.74B
Receivable financing
34.96%1.02B
63.13%1.01B
36.69%1.18B
--522.73M
--752.38M
-31.43%617.17M
224.41%866.58M
--0
--0
-35.79%900M
Assets held for sale
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Non-current assets due within one year
--0
-74.33%5M
-79.24%5M
--0
--0
-75.40%19.48M
-64.19%24.08M
--25M
849.19%51.1M
43.95%79.17M
Other current assets
-47.26%229.34M
-14.47%361.24M
-17.49%471.43M
8.34%315.19M
-14.38%434.81M
-46.50%422.37M
-27.89%571.36M
-45.65%290.93M
-22.83%507.83M
20.62%789.52M
Total current assets
-19.55%17.05B
-21.40%19.19B
-16.57%17.31B
-28.25%21.17B
-20.61%21.19B
-15.48%24.42B
-11.69%20.75B
10.51%29.5B
11.20%26.69B
12.62%28.89B
Non Current assets
Debt investment
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Other debt investment
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Other equity investment
-0.07%278.29M
-3.31%269.25M
-5.12%264.21M
2.84%278.47M
2.84%278.47M
2.84%278.47M
2.84%278.47M
12.24%270.77M
12.24%270.77M
12.00%270.77M
Other non-current financial assets
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Investment real estate
-4.79%190.21M
-1.28%191.04M
-1.89%193.43M
-5.86%196.93M
-5.79%199.79M
-9.94%193.52M
-9.41%197.15M
4.01%209.19M
1.44%212.06M
1.95%214.88M
Long-term equity investment
7.88%3.48B
10.89%3.81B
9.04%3.51B
3.08%3.35B
0.90%3.22B
15.23%3.43B
15.75%3.22B
20.36%3.25B
23.95%3.19B
21.15%2.98B
Long term receivable account
-32.92%26.79M
-28.81%28.22M
-18.12%21.79M
-51.54%26.61M
-41.66%39.93M
-41.64%39.64M
-57.81%26.61M
-48.39%54.91M
-35.36%68.45M
-41.15%67.92M
Fixed assets
-3.13%21.64B
----
15.11%22.55B
----
18.27%22.34B
----
4.54%19.59B
----
0.67%18.89B
----
Fixed assets liquidation
-52.44%11.08M
----
-92.91%2.87M
----
-53.75%23.3M
----
-19.30%40.5M
----
3,446.47%50.38M
----
Constru in process
-14.86%1.9B
----
-49.82%1.49B
----
-22.38%2.23B
----
95.00%2.96B
----
74.93%2.87B
----
Construction materials
--0
----
--0
----
--0
----
--0
----
----
----
Productive biological assets
-45.05%22.71M
-46.51%23.22M
-45.20%24.8M
22.62%39.26M
66.81%41.33M
522.60%43.4M
793.55%45.25M
548.28%32.01M
459.93%24.78M
142.97%6.97M
Oil and gas assets
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Intangible assets
-2.42%4.48B
3.33%4.52B
17.95%4.57B
21.53%4.63B
19.45%4.59B
12.52%4.37B
-0.07%3.87B
-2.12%3.81B
-1.95%3.84B
-1.94%3.89B
Development expenditure
--0
--0
--0
--12.65M
--12.65M
--12.52M
--10.58M
--0
--0
--0
Goodwill
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
0.00%86.71M
Long deferred expense
28.09%1.08B
36.80%1.13B
47.38%1.17B
2.56%753.05M
13.77%846.95M
7.83%827.63M
-2.26%792.91M
-45.85%734.25M
-47.25%744.42M
-46.96%767.52M
Deferred tax assets
-29.90%502.53M
-27.91%551.57M
5.22%565.41M
21.48%694.8M
23.87%716.88M
30.58%765.07M
-8.52%537.38M
40.84%571.93M
36.08%578.74M
42.22%585.92M
Usufruct assets
12.52%718.13M
12.35%722.35M
13.24%724.15M
4.57%644.01M
0.46%638.25M
1.90%642.92M
1.61%639.48M
1,602.33%615.87M
2,414.24%635.36M
2,007.75%630.92M
Other non current assets
0.00%24.65M
42.20%24.65M
-46.23%94.87M
--0
196.50%24.65M
50.86%17.33M
1,402.54%176.46M
-11.58%15.62M
-34.40%8.31M
16.05%11.49M
Total non current assets
-2.41%34.43B
-0.49%35.13B
8.58%35.26B
9.69%35.25B
12.12%35.28B
16.42%35.3B
9.53%32.47B
9.17%32.13B
6.95%31.47B
3.13%30.32B
Total assets
-8.84%51.48B
-9.04%54.32B
-1.23%52.57B
-8.47%56.41B
-2.90%56.48B
0.86%59.72B
0.15%53.22B
9.81%61.63B
8.86%58.16B
7.56%59.21B
Liabilities
Current liabilities
Short term loan
-45.35%4.1B
-43.81%5B
-41.43%5.88B
-67.03%5.87B
-60.23%7.49B
-60.16%8.9B
-54.17%10.04B
-30.36%17.79B
-30.19%18.84B
-21.75%22.35B
Transactional financial liabilities
-94.12%1.23M
--0
-99.57%81.87K
--0
1,717.91%20.89M
272.63%21.46M
4,254.52%19.17M
-99.79%97.44K
-52.55%1.15M
-54.27%5.76M
Notes payable and accounts payable
11.71%6.55B
-28.81%5.07B
8.16%4.36B
17.93%6.52B
7.39%5.86B
45.13%7.12B
9.86%4.03B
19.77%5.53B
42.87%5.46B
-23.61%4.9B
-Notes payable
-89.28%65.83M
-82.41%125.15M
-78.34%52M
475.06%897.46M
166.03%614.14M
183.88%711.52M
-2.94%240.11M
-86.24%156.06M
-74.16%230.86M
-72.92%250.64M
-Accounts payable
23.53%6.48B
-22.86%4.94B
13.64%4.31B
4.64%5.62B
0.39%5.25B
37.66%6.41B
10.78%3.79B
54.31%5.37B
78.60%5.23B
-15.30%4.65B
Contract liabilities
-20.36%1.64B
-15.84%2.69B
-22.00%2.69B
-17.24%2.68B
-19.69%2.06B
-11.76%3.2B
22.39%3.45B
-6.78%3.24B
11.95%2.57B
83.89%3.62B
Advance receipts
56.53%52.4M
22.53%40.86M
2.02%41.64M
6.06%33.58M
12.07%33.47M
24.52%33.35M
68.82%40.82M
--31.66M
--29.87M
--26.78M
Salaries payable
-11.67%411.2M
-39.17%310.88M
-4.05%505.04M
39.01%413.56M
93.52%465.51M
104.20%511.04M
34.60%526.35M
28.83%297.51M
81.06%240.54M
70.50%250.26M
Taxs payable
27.13%519M
5.89%582.23M
25.50%631.87M
-29.29%469.73M
-48.85%408.23M
-17.01%549.83M
-2.98%503.48M
73.25%664.28M
249.00%798.12M
230.69%662.51M
Other payable (including interest and dividends)
12.69%844.77M
-36.60%890.15M
57.14%936.82M
5.19%949.85M
-36.02%749.65M
33.65%1.4B
-30.71%596.15M
-8.24%902.97M
7.65%1.17B
46.98%1.05B
-Interest payable
7.84%32.79M
0.58%30.55M
-6.39%30.07M
0.67%30.42M
-12.20%30.4M
-12.08%30.37M
6.83%32.12M
-32.25%30.22M
-24.87%34.63M
-50.87%34.55M
-Dividend payable
161.95%214.8M
0.00%9M
0.00%9M
-49.63%9M
-67.78%82M
-89.69%9M
-89.69%9M
-79.52%17.87M
-1.45%254.54M
883.98%87.27M
-Other payable
-6.29%597.18M
-37.66%850.6M
61.75%897.76M
6.50%910.43M
-27.79%637.25M
46.94%1.36B
-25.31%555.03M
0.32%854.88M
12.56%882.55M
46.13%928.62M
Hold and for sell liabilities
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Non current liabilities due within one year
-61.39%2.03B
-48.33%2.49B
-37.53%2.43B
105.90%5.02B
85.69%5.27B
61.82%4.81B
51.88%3.9B
72.83%2.44B
29.62%2.84B
25.29%2.97B
Other current liabilities
-22.50%136.02M
-28.38%207.26M
-38.85%207.61M
-0.78%261.37M
-24.27%175.5M
-11.39%289.38M
35.97%339.51M
7.73%263.41M
-8.52%231.76M
74.18%326.57M
Adjustment items of current assets
----
--0.01
----
----
----
----
----
----
----
----
Total current liabilities
-27.76%16.28B
-35.62%17.28B
-24.55%17.69B
-28.70%22.22B
-29.95%22.54B
-25.81%26.84B
-28.98%23.45B
-15.65%31.16B
-13.03%32.18B
-10.88%36.17B
Current liabilities
Long term loan
1.50%11.23B
24.61%11.6B
34.37%11.18B
2.85%10.46B
44.90%11.06B
50.31%9.31B
54.20%8.32B
94.12%10.17B
89.36%7.63B
109.02%6.2B
Bonds payable
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Perpetual Debt
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Long term account payable
-75.16%216.89M
----
-67.90%327.08M
----
19.59%873.18M
----
-14.82%1.02B
----
-47.30%730.11M
----
Long term salaries pay
-17.44%170.15M
-18.94%169.75M
-18.47%169.7M
-1.17%207.1M
5.34%206.1M
12.12%209.41M
11.51%208.15M
9.43%209.56M
-6.28%195.65M
15.04%186.76M
Specific account payable
--0
----
--0
----
--214.23
----
0.00%214.23
----
--0
----
Estimate liabilities
33.75%401.11M
49.41%449.88M
83.26%424.75M
26.24%306.46M
28.67%299.89M
31.96%301.1M
7.31%231.78M
2.11%242.75M
17.85%233.07M
30.98%228.18M
Deferred tax liabilities
-5.43%271.17M
15.42%276.2M
181.85%279.45M
341.76%283.29M
347.16%286.75M
272.14%239.29M
55.66%99.15M
29.08%64.13M
29.10%64.13M
29.21%64.3M
Long term deferred income
-7.55%358.42M
-11.13%357.46M
-12.60%355.5M
-11.57%368.92M
-6.38%387.71M
-3.12%402.25M
-1.73%406.73M
4.03%417.21M
3.22%414.14M
-0.60%415.21M
Lease liabilities
65.76%154.07M
82.35%155.07M
75.62%131.19M
97.23%98.32M
66.75%92.95M
54.25%85.04M
39.06%74.7M
37.79%49.85M
120.59%55.74M
84.18%55.13M
Other non current liabilities
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Total non current liabilities
-3.10%12.8B
16.29%13.29B
24.21%12.87B
6.45%12.6B
41.62%13.21B
34.92%11.43B
37.66%10.36B
58.27%11.83B
48.05%9.33B
62.59%8.47B
Total liabilities
-18.65%29.08B
-20.12%30.56B
-9.61%30.56B
-19.03%34.81B
-13.87%35.75B
-14.29%38.26B
-16.61%33.81B
-3.21%42.99B
-4.15%41.51B
-2.52%44.64B
Shareholders equity
Paid-in capital
0.00%1.83B
0.00%1.83B
-0.02%1.83B
-0.09%1.83B
-0.09%1.83B
-0.09%1.83B
-0.14%1.83B
-0.08%1.84B
-0.08%1.84B
-0.08%1.84B
Other equity instruments
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Equity of prefer stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Equity of Perpetual debt
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Capital reserve funds
-0.86%7.24B
-1.41%7.2B
-1.38%7.19B
0.10%7.3B
0.29%7.3B
0.31%7.3B
0.32%7.29B
1.17%7.29B
1.26%7.28B
1.41%7.28B
Surplus reserve funds
52.97%782.02M
52.97%782.02M
52.97%782.02M
88.84%511.21M
88.84%511.21M
88.84%511.21M
88.84%511.21M
0.00%270.7M
0.00%270.7M
0.00%270.7M
Retained profit
34.99%10B
28.32%10.44B
36.82%8.98B
42.61%8.44B
74.31%7.41B
234.91%8.14B
737.29%6.56B
33,862.30%5.91B
430.51%4.25B
206.44%2.43B
Less:Treasury stock
--199.99M
--199.99M
16,563.09%199.99M
--199.99M
--0
--0
-70.53%1.2M
--0
--0
--0
Other composite income
-68.84%41.35M
-0.49%43.13M
-42.03%25.9M
-65.83%104.56M
10.82%132.68M
-1.42%43.35M
300.60%44.67M
7,314.35%306M
202.80%119.73M
195.37%43.97M
Ordinary risk reserve funds
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Specific reserves
11.06%174.34M
3.79%146.1M
7.70%124.22M
68.00%150.48M
93.21%156.97M
73.07%140.77M
50.39%115.33M
48.46%89.57M
21.46%81.25M
5.76%81.34M
Shareholders equity without minority interests
14.56%19.87B
12.67%20.24B
14.53%18.74B
15.45%18.13B
25.34%17.35B
50.49%17.97B
60.22%16.36B
67.80%15.71B
73.76%13.84B
69.79%11.94B
Minority interests
-25.25%2.53B
0.72%3.52B
7.21%3.27B
18.17%3.47B
20.00%3.38B
32.50%3.49B
27.87%3.05B
24.85%2.94B
30.24%2.82B
18.24%2.64B
Total shareholder equity
8.07%22.4B
10.73%23.76B
13.38%22.01B
15.88%21.6B
24.44%20.73B
47.24%21.46B
54.10%19.41B
59.18%18.64B
64.47%16.66B
57.37%14.58B
Total liabilityies and equity
-8.84%51.48B
-9.04%54.32B
-1.23%52.57B
-8.47%56.41B
-2.90%56.48B
0.86%59.72B
0.15%53.22B
9.81%61.63B
8.86%58.16B
7.56%59.21B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -18.60%6.06B9.78%8.26B-13.56%6.43B-22.47%8.94B-24.04%7.44B-36.75%7.53B-25.89%7.44B-1.13%11.53B-2.90%9.8B11.85%11.9B
Transactional financial assets --598.19K8,043.77%1.69M-86.16%85.9K-83.90%118.1K--0-99.81%20.72K-93.99%620.6K-97.46%733.71K-89.98%3.62M2,314.24%10.83M
Notes receivable and accounts receivable -24.65%3.07B-62.17%1.84B-68.08%903.09M-50.29%3.07B-13.29%4.07B42.69%4.87B14.50%2.83B183.35%6.18B112.00%4.7B-1.19%3.41B
-Notes receivable --0--0--0-61.27%648.81M-66.38%566.9M31.73%1.19B-34.33%995.7M376.14%1.68B630.30%1.69B206.44%905.24M
-Accounts receivable -12.48%3.07B-49.90%1.84B-50.74%903.09M-46.21%2.42B16.41%3.51B46.65%3.68B92.05%1.83B146.27%4.5B51.74%3.01B-20.61%2.51B
Other receivables (including interest and dividends) -28.06%184.8M-66.22%148.63M-38.56%152.74M-18.54%207.58M3.04%256.88M115.49%439.95M-20.73%248.61M125.10%254.83M177.05%249.31M384.97%204.16M
-Dividend receivable 45.63%60M--0-86.33%16.4M--0-32.35%41.2M100.00%120M50.00%120M--60M105.74%60.9M--60M
-Accrued interest receivable -94.99%104.9K-98.94%72.45K-99.68%20.88K-91.24%1.06M-84.04%2.09M-34.66%6.85M-16.12%6.55M-0.75%12.14M-33.95%13.11M-40.09%10.48M
-Other receivable -41.62%124.69M-52.55%148.56M11.68%136.32M13.04%206.52M21.84%213.59M134.21%313.1M-45.94%122.06M80.93%182.68M332.41%175.3M443.23%133.68M
Contractual assets --0--0-60.65%943.95K--0--0--0--2.4M--0--0--0
Advance payment -24.79%895.19M-21.05%1.52B-22.69%614.68M-21.43%1.59B-44.05%1.19B-32.41%1.93B-58.90%795.05M-51.14%2.02B-27.48%2.13B-5.50%2.85B
Inventories -20.53%5.6B-29.69%6.04B-5.31%7.54B-29.10%6.52B-23.93%7.04B-1.68%8.6B4.90%7.97B44.47%9.2B34.57%9.26B36.85%8.74B
Receivable financing 34.96%1.02B63.13%1.01B36.69%1.18B--522.73M--752.38M-31.43%617.17M224.41%866.58M--0--0-35.79%900M
Assets held for sale --0--0--0--0--0--0--0--0--0--0
Non-current assets due within one year --0-74.33%5M-79.24%5M--0--0-75.40%19.48M-64.19%24.08M--25M849.19%51.1M43.95%79.17M
Other current assets -47.26%229.34M-14.47%361.24M-17.49%471.43M8.34%315.19M-14.38%434.81M-46.50%422.37M-27.89%571.36M-45.65%290.93M-22.83%507.83M20.62%789.52M
Total current assets -19.55%17.05B-21.40%19.19B-16.57%17.31B-28.25%21.17B-20.61%21.19B-15.48%24.42B-11.69%20.75B10.51%29.5B11.20%26.69B12.62%28.89B
Non Current assets
Debt investment --0--0--0--0--0--0--0--0--0--0
Other debt investment --0--0--0--0--0--0--0--0--0--0
Other equity investment -0.07%278.29M-3.31%269.25M-5.12%264.21M2.84%278.47M2.84%278.47M2.84%278.47M2.84%278.47M12.24%270.77M12.24%270.77M12.00%270.77M
Other non-current financial assets --0--0--0--0--0--0--0--0--0--0
Investment real estate -4.79%190.21M-1.28%191.04M-1.89%193.43M-5.86%196.93M-5.79%199.79M-9.94%193.52M-9.41%197.15M4.01%209.19M1.44%212.06M1.95%214.88M
Long-term equity investment 7.88%3.48B10.89%3.81B9.04%3.51B3.08%3.35B0.90%3.22B15.23%3.43B15.75%3.22B20.36%3.25B23.95%3.19B21.15%2.98B
Long term receivable account -32.92%26.79M-28.81%28.22M-18.12%21.79M-51.54%26.61M-41.66%39.93M-41.64%39.64M-57.81%26.61M-48.39%54.91M-35.36%68.45M-41.15%67.92M
Fixed assets -3.13%21.64B----15.11%22.55B----18.27%22.34B----4.54%19.59B----0.67%18.89B----
Fixed assets liquidation -52.44%11.08M-----92.91%2.87M-----53.75%23.3M-----19.30%40.5M----3,446.47%50.38M----
Constru in process -14.86%1.9B-----49.82%1.49B-----22.38%2.23B----95.00%2.96B----74.93%2.87B----
Construction materials --0------0------0------0------------
Productive biological assets -45.05%22.71M-46.51%23.22M-45.20%24.8M22.62%39.26M66.81%41.33M522.60%43.4M793.55%45.25M548.28%32.01M459.93%24.78M142.97%6.97M
Oil and gas assets --0--0--0--0--0--0--0--0--0--0
Intangible assets -2.42%4.48B3.33%4.52B17.95%4.57B21.53%4.63B19.45%4.59B12.52%4.37B-0.07%3.87B-2.12%3.81B-1.95%3.84B-1.94%3.89B
Development expenditure --0--0--0--12.65M--12.65M--12.52M--10.58M--0--0--0
Goodwill 0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M0.00%86.71M
Long deferred expense 28.09%1.08B36.80%1.13B47.38%1.17B2.56%753.05M13.77%846.95M7.83%827.63M-2.26%792.91M-45.85%734.25M-47.25%744.42M-46.96%767.52M
Deferred tax assets -29.90%502.53M-27.91%551.57M5.22%565.41M21.48%694.8M23.87%716.88M30.58%765.07M-8.52%537.38M40.84%571.93M36.08%578.74M42.22%585.92M
Usufruct assets 12.52%718.13M12.35%722.35M13.24%724.15M4.57%644.01M0.46%638.25M1.90%642.92M1.61%639.48M1,602.33%615.87M2,414.24%635.36M2,007.75%630.92M
Other non current assets 0.00%24.65M42.20%24.65M-46.23%94.87M--0196.50%24.65M50.86%17.33M1,402.54%176.46M-11.58%15.62M-34.40%8.31M16.05%11.49M
Total non current assets -2.41%34.43B-0.49%35.13B8.58%35.26B9.69%35.25B12.12%35.28B16.42%35.3B9.53%32.47B9.17%32.13B6.95%31.47B3.13%30.32B
Total assets -8.84%51.48B-9.04%54.32B-1.23%52.57B-8.47%56.41B-2.90%56.48B0.86%59.72B0.15%53.22B9.81%61.63B8.86%58.16B7.56%59.21B
Liabilities
Current liabilities
Short term loan -45.35%4.1B-43.81%5B-41.43%5.88B-67.03%5.87B-60.23%7.49B-60.16%8.9B-54.17%10.04B-30.36%17.79B-30.19%18.84B-21.75%22.35B
Transactional financial liabilities -94.12%1.23M--0-99.57%81.87K--01,717.91%20.89M272.63%21.46M4,254.52%19.17M-99.79%97.44K-52.55%1.15M-54.27%5.76M
Notes payable and accounts payable 11.71%6.55B-28.81%5.07B8.16%4.36B17.93%6.52B7.39%5.86B45.13%7.12B9.86%4.03B19.77%5.53B42.87%5.46B-23.61%4.9B
-Notes payable -89.28%65.83M-82.41%125.15M-78.34%52M475.06%897.46M166.03%614.14M183.88%711.52M-2.94%240.11M-86.24%156.06M-74.16%230.86M-72.92%250.64M
-Accounts payable 23.53%6.48B-22.86%4.94B13.64%4.31B4.64%5.62B0.39%5.25B37.66%6.41B10.78%3.79B54.31%5.37B78.60%5.23B-15.30%4.65B
Contract liabilities -20.36%1.64B-15.84%2.69B-22.00%2.69B-17.24%2.68B-19.69%2.06B-11.76%3.2B22.39%3.45B-6.78%3.24B11.95%2.57B83.89%3.62B
Advance receipts 56.53%52.4M22.53%40.86M2.02%41.64M6.06%33.58M12.07%33.47M24.52%33.35M68.82%40.82M--31.66M--29.87M--26.78M
Salaries payable -11.67%411.2M-39.17%310.88M-4.05%505.04M39.01%413.56M93.52%465.51M104.20%511.04M34.60%526.35M28.83%297.51M81.06%240.54M70.50%250.26M
Taxs payable 27.13%519M5.89%582.23M25.50%631.87M-29.29%469.73M-48.85%408.23M-17.01%549.83M-2.98%503.48M73.25%664.28M249.00%798.12M230.69%662.51M
Other payable (including interest and dividends) 12.69%844.77M-36.60%890.15M57.14%936.82M5.19%949.85M-36.02%749.65M33.65%1.4B-30.71%596.15M-8.24%902.97M7.65%1.17B46.98%1.05B
-Interest payable 7.84%32.79M0.58%30.55M-6.39%30.07M0.67%30.42M-12.20%30.4M-12.08%30.37M6.83%32.12M-32.25%30.22M-24.87%34.63M-50.87%34.55M
-Dividend payable 161.95%214.8M0.00%9M0.00%9M-49.63%9M-67.78%82M-89.69%9M-89.69%9M-79.52%17.87M-1.45%254.54M883.98%87.27M
-Other payable -6.29%597.18M-37.66%850.6M61.75%897.76M6.50%910.43M-27.79%637.25M46.94%1.36B-25.31%555.03M0.32%854.88M12.56%882.55M46.13%928.62M
Hold and for sell liabilities --0--0--0--0--0--0--0--0--0--0
Non current liabilities due within one year -61.39%2.03B-48.33%2.49B-37.53%2.43B105.90%5.02B85.69%5.27B61.82%4.81B51.88%3.9B72.83%2.44B29.62%2.84B25.29%2.97B
Other current liabilities -22.50%136.02M-28.38%207.26M-38.85%207.61M-0.78%261.37M-24.27%175.5M-11.39%289.38M35.97%339.51M7.73%263.41M-8.52%231.76M74.18%326.57M
Adjustment items of current assets ------0.01--------------------------------
Total current liabilities -27.76%16.28B-35.62%17.28B-24.55%17.69B-28.70%22.22B-29.95%22.54B-25.81%26.84B-28.98%23.45B-15.65%31.16B-13.03%32.18B-10.88%36.17B
Current liabilities
Long term loan 1.50%11.23B24.61%11.6B34.37%11.18B2.85%10.46B44.90%11.06B50.31%9.31B54.20%8.32B94.12%10.17B89.36%7.63B109.02%6.2B
Bonds payable --0--0--0--0--0--0--0--0--0--0
Preferred stock --0--0--0--0--0--0--0--0--0--0
Perpetual Debt --0--0--0--0--0--0--0--0--0--0
Long term account payable -75.16%216.89M-----67.90%327.08M----19.59%873.18M-----14.82%1.02B-----47.30%730.11M----
Long term salaries pay -17.44%170.15M-18.94%169.75M-18.47%169.7M-1.17%207.1M5.34%206.1M12.12%209.41M11.51%208.15M9.43%209.56M-6.28%195.65M15.04%186.76M
Specific account payable --0------0------214.23----0.00%214.23------0----
Estimate liabilities 33.75%401.11M49.41%449.88M83.26%424.75M26.24%306.46M28.67%299.89M31.96%301.1M7.31%231.78M2.11%242.75M17.85%233.07M30.98%228.18M
Deferred tax liabilities -5.43%271.17M15.42%276.2M181.85%279.45M341.76%283.29M347.16%286.75M272.14%239.29M55.66%99.15M29.08%64.13M29.10%64.13M29.21%64.3M
Long term deferred income -7.55%358.42M-11.13%357.46M-12.60%355.5M-11.57%368.92M-6.38%387.71M-3.12%402.25M-1.73%406.73M4.03%417.21M3.22%414.14M-0.60%415.21M
Lease liabilities 65.76%154.07M82.35%155.07M75.62%131.19M97.23%98.32M66.75%92.95M54.25%85.04M39.06%74.7M37.79%49.85M120.59%55.74M84.18%55.13M
Other non current liabilities --0--0--0--0--0--0--0--0--0--0
Total non current liabilities -3.10%12.8B16.29%13.29B24.21%12.87B6.45%12.6B41.62%13.21B34.92%11.43B37.66%10.36B58.27%11.83B48.05%9.33B62.59%8.47B
Total liabilities -18.65%29.08B-20.12%30.56B-9.61%30.56B-19.03%34.81B-13.87%35.75B-14.29%38.26B-16.61%33.81B-3.21%42.99B-4.15%41.51B-2.52%44.64B
Shareholders equity
Paid-in capital 0.00%1.83B0.00%1.83B-0.02%1.83B-0.09%1.83B-0.09%1.83B-0.09%1.83B-0.14%1.83B-0.08%1.84B-0.08%1.84B-0.08%1.84B
Other equity instruments --0--0--0--0--0--0--0--0--0--0
-Equity of prefer stock --0--0--0--0--0--0--0--0--0--0
-Equity of Perpetual debt --0--0--0--0--0--0--0--0--0--0
Capital reserve funds -0.86%7.24B-1.41%7.2B-1.38%7.19B0.10%7.3B0.29%7.3B0.31%7.3B0.32%7.29B1.17%7.29B1.26%7.28B1.41%7.28B
Surplus reserve funds 52.97%782.02M52.97%782.02M52.97%782.02M88.84%511.21M88.84%511.21M88.84%511.21M88.84%511.21M0.00%270.7M0.00%270.7M0.00%270.7M
Retained profit 34.99%10B28.32%10.44B36.82%8.98B42.61%8.44B74.31%7.41B234.91%8.14B737.29%6.56B33,862.30%5.91B430.51%4.25B206.44%2.43B
Less:Treasury stock --199.99M--199.99M16,563.09%199.99M--199.99M--0--0-70.53%1.2M--0--0--0
Other composite income -68.84%41.35M-0.49%43.13M-42.03%25.9M-65.83%104.56M10.82%132.68M-1.42%43.35M300.60%44.67M7,314.35%306M202.80%119.73M195.37%43.97M
Ordinary risk reserve funds --0--0--0--0--0--0--0--0--0--0
Specific reserves 11.06%174.34M3.79%146.1M7.70%124.22M68.00%150.48M93.21%156.97M73.07%140.77M50.39%115.33M48.46%89.57M21.46%81.25M5.76%81.34M
Shareholders equity without minority interests 14.56%19.87B12.67%20.24B14.53%18.74B15.45%18.13B25.34%17.35B50.49%17.97B60.22%16.36B67.80%15.71B73.76%13.84B69.79%11.94B
Minority interests -25.25%2.53B0.72%3.52B7.21%3.27B18.17%3.47B20.00%3.38B32.50%3.49B27.87%3.05B24.85%2.94B30.24%2.82B18.24%2.64B
Total shareholder equity 8.07%22.4B10.73%23.76B13.38%22.01B15.88%21.6B24.44%20.73B47.24%21.46B54.10%19.41B59.18%18.64B64.47%16.66B57.37%14.58B
Total liabilityies and equity -8.84%51.48B-9.04%54.32B-1.23%52.57B-8.47%56.41B-2.90%56.48B0.86%59.72B0.15%53.22B9.81%61.63B8.86%58.16B7.56%59.21B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data