CN Stock MarketDetailed Quotes

600104 SAIC Motor Corporation

Watchlist
  • 13.70
  • 0.000.00%
Pre-Opening Auction Jul 5 09:30 CST
158.58BMarket Cap11.29P/E (TTM)

SAIC Motor Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-1.95%143.07B
0.09%744.71B
-0.77%523.34B
3.34%326.55B
-20.03%145.92B
-4.59%744.06B
-4.58%527.41B
-13.69%315.99B
-3.50%182.47B
5.08%779.85B
Operating revenue
-1.19%138.98B
0.72%726.2B
-0.44%507.97B
3.73%316.41B
-20.43%140.66B
-5.12%720.99B
-5.23%510.24B
-14.47%305.02B
-4.14%176.78B
5.10%759.91B
Other operating revenue
----
0.61%15.53B
----
10.02%6.61B
----
10.76%15.44B
----
-23.87%6.01B
----
8.49%13.94B
Interest income
-16.54%3.92B
-15.00%17.65B
-12.23%13.57B
-8.99%8.97B
-8.10%4.7B
17.14%20.76B
21.78%15.46B
16.62%9.86B
21.94%5.11B
3.18%17.73B
Commission income
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
18.51%581.64M
15.49%2.2B
Premiums earned
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
18.51%581.64M
15.49%2.2B
Total operating cost
-0.63%143.32B
-0.34%732.19B
-0.74%513.55B
3.45%321.45B
-19.56%144.24B
-4.68%734.68B
-4.19%517.37B
-12.97%310.73B
-2.67%179.32B
5.65%770.75B
Operating cost
-0.10%126.7B
0.08%652.21B
-0.79%457.35B
3.48%285.81B
-20.84%126.83B
-5.10%651.7B
-4.91%461.01B
-14.02%276.2B
-3.94%160.21B
4.41%686.74B
Operating tax surcharges
-2.13%895.4M
-6.14%4.96B
-14.27%3.41B
-14.49%2.17B
-36.16%914.88M
-4.53%5.29B
7.89%3.98B
9.15%2.54B
26.65%1.43B
-3.81%5.54B
Operating expense
-7.65%5.34B
-0.98%29.88B
-0.85%20.55B
2.94%12.68B
-11.23%5.78B
2.27%30.18B
7.14%20.72B
-3.87%12.32B
1.85%6.51B
15.47%29.51B
Administration expense
-12.85%4.81B
-5.46%24.24B
7.05%16.77B
9.67%10.89B
-9.50%5.52B
6.38%25.64B
-0.38%15.66B
-1.79%9.93B
15.01%6.09B
10.47%24.1B
Financial expense
219.28%957.7M
79.50%-156.68M
194.36%193.49M
59.13%-121.6M
9,885.98%299.96M
-235.49%-764.41M
-163.39%-205.06M
-180.00%-297.52M
-47.19%3M
9.14%564.18M
-Interest expense (Financial expense)
11.97%948.65M
27.39%3.45B
32.17%2.41B
45.37%1.62B
55.27%847.23M
28.49%2.71B
20.28%1.82B
-2.52%1.11B
11.26%545.65M
-3.38%2.11B
-Interest Income (Financial expense)
21.31%-656.13M
-5.66%-2.9B
7.04%-2.02B
12.01%-1.22B
-33.94%-833.83M
-14.02%-2.75B
-24.64%-2.17B
-21.48%-1.39B
-22.91%-622.56M
-4.47%-2.41B
Research and development
3.61%3.95B
1.86%18.37B
-3.30%12.25B
3.72%7.95B
-0.25%3.81B
-8.33%18.03B
0.51%12.66B
-1.23%7.67B
11.84%3.82B
46.83%19.67B
Credit Impairment Loss
19.87%-302.78M
-68.27%-3.51B
-11.64%-1.01B
-115.17%-376.31M
-246.06%-377.86M
-800.79%-2.08B
-212.78%-905.77M
-120.10%-174.89M
-125.72%-109.19M
79.28%-231.25M
Asset Impairment Loss
313.82%165.66M
-205.03%-4.45B
-150.06%-973.96M
-10.56%-300.5M
40.37%-77.47M
-48.26%-1.46B
2.80%-389.48M
-12.52%-271.8M
6.90%-129.93M
69.17%-983.36M
Other net revenue
-12.31%3.42B
-19.35%13.42B
14.11%11.98B
24.11%8.48B
-33.01%3.9B
-48.56%16.64B
-52.83%10.5B
-53.50%6.83B
-19.32%5.82B
40.63%32.35B
Fair value change income
-96.44%18.69M
1,366.91%973.55M
205.53%575.62M
303.18%789.5M
230.81%524.47M
-104.42%-76.84M
-165.78%-545.47M
-121.71%-388.56M
20.76%-400.93M
-54.41%1.74B
Invest income
-9.69%2.75B
1.68%14.95B
0.70%10.84B
-6.98%6.24B
-47.60%3.05B
-45.87%14.7B
-42.09%10.76B
-35.63%6.71B
-14.53%5.82B
29.29%27.16B
-Including: Investment income associates
-3.02%2.2B
-1.10%10.72B
-2.23%7.37B
1.67%4.56B
-49.14%2.27B
-37.58%10.84B
-40.69%7.54B
-47.25%4.49B
-18.24%4.47B
21.27%17.37B
Exchange income
0.83%7.36M
-14.89%41.87M
-12.54%30.71M
3.37%20.8M
7.01%7.3M
65.11%49.19M
39.39%35.12M
19.43%20.12M
-31.17%6.82M
51.73%29.79M
Asset deal income
-95.61%5.13M
-33.12%1.28B
765.59%101.09M
433.57%114.14M
578.86%116.81M
135.45%1.91B
-102.90%-15.19M
-106.19%-34.22M
-39.41%-24.39M
829.91%810.06M
Other revenue
17.60%769.28M
14.82%4.13B
55.54%2.42B
104.18%2B
-0.19%654.14M
-5.87%3.6B
-17.69%1.55B
-24.37%977.7M
3.96%655.38M
48.21%3.82B
Operating profit
-43.23%3.17B
-0.33%25.94B
6.00%21.77B
12.30%13.59B
-37.84%5.58B
-37.22%26.02B
-41.30%20.53B
-49.11%12.1B
-25.61%8.97B
16.40%41.45B
Add:Non operating Income
29.97%277.25M
-75.77%523.97M
-7.27%334.49M
117.23%258.68M
238.08%213.32M
360.86%2.16B
-20.22%360.71M
-50.66%119.08M
-69.62%63.1M
-37.40%469.24M
Less:Non operating expense
340.94%53.01M
329.10%487.76M
133.00%113.49M
60.02%60.98M
-52.76%12.02M
-68.28%113.67M
-68.73%48.71M
-39.04%38.11M
-9.96%25.45M
-23.02%358.33M
Total profit
-41.33%3.39B
-7.47%25.97B
5.48%21.99B
13.18%13.78B
-35.86%5.78B
-32.45%28.07B
-40.90%20.85B
-49.15%12.18B
-26.40%9.01B
15.79%41.56B
Less:Income tax cost
-67.49%537.21M
13.09%5.91B
41.74%5.26B
46.32%3.56B
4.53%1.65B
-31.35%5.23B
-45.11%3.71B
-50.46%2.43B
-41.81%1.58B
13.61%7.62B
Net profit
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
16.29%33.94B
Net profit from continuing operation
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
-22.00%7.43B
16.29%33.94B
Less:Minority Profit
-89.61%139.59M
-11.46%5.95B
18.62%5.32B
10.67%3.14B
-29.77%1.34B
-28.52%6.73B
-45.06%4.49B
-50.46%2.84B
-28.56%1.91B
7.44%9.41B
Net profit of parent company owners
-2.48%2.71B
-12.48%14.11B
-9.82%11.41B
2.54%7.09B
-49.55%2.78B
-34.30%16.12B
-37.84%12.65B
-48.10%6.91B
-19.44%5.52B
20.08%24.53B
Earning per share
Basic earning per share
-2.48%0.236
-12.43%1.226
-9.74%0.992
2.67%0.616
-49.37%0.242
-33.96%1.4
-37.49%1.099
-47.83%0.6
-19.12%0.478
21.00%2.12
Diluted earning per share
----
----
----
----
----
--1.4
----
----
----
----
Other composite income
-76.26%326.46M
34.80%-2.37B
88.56%-643.26M
90.60%-252.51M
199.79%1.38B
-356.99%-3.64B
-383.72%-5.62B
-179.65%-2.69B
-173.73%-1.38B
50.49%1.42B
Other composite income of parent company owners
-63.63%368.62M
28.62%-2.32B
84.42%-785.15M
78.94%-496.81M
186.55%1.01B
-443.70%-3.25B
-371.58%-5.04B
-174.80%-2.36B
-162.27%-1.17B
10.15%945.48M
Other composite income of minority owners
-111.65%-42.15M
86.40%-52.91M
124.37%141.88M
175.05%244.31M
274.61%361.68M
-182.71%-389.06M
-562.84%-582.21M
-250.34%-325.53M
-1,720.64%-207.14M
470.73%470.37M
Total composite income
-42.20%3.18B
-7.89%17.69B
39.71%16.09B
41.21%9.97B
-9.07%5.5B
-45.69%19.2B
-62.24%11.52B
-68.49%7.06B
-46.89%6.05B
17.35%35.36B
Total composite income of parent company owners
-18.80%3.08B
-8.40%11.79B
39.59%10.62B
44.79%6.59B
-12.62%3.8B
-49.50%12.87B
-65.73%7.61B
-72.37%4.55B
-50.22%4.34B
19.68%25.48B
Total composite income of minority owners
-94.29%97.44M
-6.86%5.9B
39.93%5.47B
34.73%3.39B
-0.05%1.71B
-35.86%6.34B
-52.91%3.91B
-57.74%2.51B
-36.02%1.71B
11.76%9.88B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -1.95%143.07B0.09%744.71B-0.77%523.34B3.34%326.55B-20.03%145.92B-4.59%744.06B-4.58%527.41B-13.69%315.99B-3.50%182.47B5.08%779.85B
Operating revenue -1.19%138.98B0.72%726.2B-0.44%507.97B3.73%316.41B-20.43%140.66B-5.12%720.99B-5.23%510.24B-14.47%305.02B-4.14%176.78B5.10%759.91B
Other operating revenue ----0.61%15.53B----10.02%6.61B----10.76%15.44B-----23.87%6.01B----8.49%13.94B
Interest income -16.54%3.92B-15.00%17.65B-12.23%13.57B-8.99%8.97B-8.10%4.7B17.14%20.76B21.78%15.46B16.62%9.86B21.94%5.11B3.18%17.73B
Commission income -70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B18.51%581.64M15.49%2.2B
Premiums earned -70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B18.51%581.64M15.49%2.2B
Total operating cost -0.63%143.32B-0.34%732.19B-0.74%513.55B3.45%321.45B-19.56%144.24B-4.68%734.68B-4.19%517.37B-12.97%310.73B-2.67%179.32B5.65%770.75B
Operating cost -0.10%126.7B0.08%652.21B-0.79%457.35B3.48%285.81B-20.84%126.83B-5.10%651.7B-4.91%461.01B-14.02%276.2B-3.94%160.21B4.41%686.74B
Operating tax surcharges -2.13%895.4M-6.14%4.96B-14.27%3.41B-14.49%2.17B-36.16%914.88M-4.53%5.29B7.89%3.98B9.15%2.54B26.65%1.43B-3.81%5.54B
Operating expense -7.65%5.34B-0.98%29.88B-0.85%20.55B2.94%12.68B-11.23%5.78B2.27%30.18B7.14%20.72B-3.87%12.32B1.85%6.51B15.47%29.51B
Administration expense -12.85%4.81B-5.46%24.24B7.05%16.77B9.67%10.89B-9.50%5.52B6.38%25.64B-0.38%15.66B-1.79%9.93B15.01%6.09B10.47%24.1B
Financial expense 219.28%957.7M79.50%-156.68M194.36%193.49M59.13%-121.6M9,885.98%299.96M-235.49%-764.41M-163.39%-205.06M-180.00%-297.52M-47.19%3M9.14%564.18M
-Interest expense (Financial expense) 11.97%948.65M27.39%3.45B32.17%2.41B45.37%1.62B55.27%847.23M28.49%2.71B20.28%1.82B-2.52%1.11B11.26%545.65M-3.38%2.11B
-Interest Income (Financial expense) 21.31%-656.13M-5.66%-2.9B7.04%-2.02B12.01%-1.22B-33.94%-833.83M-14.02%-2.75B-24.64%-2.17B-21.48%-1.39B-22.91%-622.56M-4.47%-2.41B
Research and development 3.61%3.95B1.86%18.37B-3.30%12.25B3.72%7.95B-0.25%3.81B-8.33%18.03B0.51%12.66B-1.23%7.67B11.84%3.82B46.83%19.67B
Credit Impairment Loss 19.87%-302.78M-68.27%-3.51B-11.64%-1.01B-115.17%-376.31M-246.06%-377.86M-800.79%-2.08B-212.78%-905.77M-120.10%-174.89M-125.72%-109.19M79.28%-231.25M
Asset Impairment Loss 313.82%165.66M-205.03%-4.45B-150.06%-973.96M-10.56%-300.5M40.37%-77.47M-48.26%-1.46B2.80%-389.48M-12.52%-271.8M6.90%-129.93M69.17%-983.36M
Other net revenue -12.31%3.42B-19.35%13.42B14.11%11.98B24.11%8.48B-33.01%3.9B-48.56%16.64B-52.83%10.5B-53.50%6.83B-19.32%5.82B40.63%32.35B
Fair value change income -96.44%18.69M1,366.91%973.55M205.53%575.62M303.18%789.5M230.81%524.47M-104.42%-76.84M-165.78%-545.47M-121.71%-388.56M20.76%-400.93M-54.41%1.74B
Invest income -9.69%2.75B1.68%14.95B0.70%10.84B-6.98%6.24B-47.60%3.05B-45.87%14.7B-42.09%10.76B-35.63%6.71B-14.53%5.82B29.29%27.16B
-Including: Investment income associates -3.02%2.2B-1.10%10.72B-2.23%7.37B1.67%4.56B-49.14%2.27B-37.58%10.84B-40.69%7.54B-47.25%4.49B-18.24%4.47B21.27%17.37B
Exchange income 0.83%7.36M-14.89%41.87M-12.54%30.71M3.37%20.8M7.01%7.3M65.11%49.19M39.39%35.12M19.43%20.12M-31.17%6.82M51.73%29.79M
Asset deal income -95.61%5.13M-33.12%1.28B765.59%101.09M433.57%114.14M578.86%116.81M135.45%1.91B-102.90%-15.19M-106.19%-34.22M-39.41%-24.39M829.91%810.06M
Other revenue 17.60%769.28M14.82%4.13B55.54%2.42B104.18%2B-0.19%654.14M-5.87%3.6B-17.69%1.55B-24.37%977.7M3.96%655.38M48.21%3.82B
Operating profit -43.23%3.17B-0.33%25.94B6.00%21.77B12.30%13.59B-37.84%5.58B-37.22%26.02B-41.30%20.53B-49.11%12.1B-25.61%8.97B16.40%41.45B
Add:Non operating Income 29.97%277.25M-75.77%523.97M-7.27%334.49M117.23%258.68M238.08%213.32M360.86%2.16B-20.22%360.71M-50.66%119.08M-69.62%63.1M-37.40%469.24M
Less:Non operating expense 340.94%53.01M329.10%487.76M133.00%113.49M60.02%60.98M-52.76%12.02M-68.28%113.67M-68.73%48.71M-39.04%38.11M-9.96%25.45M-23.02%358.33M
Total profit -41.33%3.39B-7.47%25.97B5.48%21.99B13.18%13.78B-35.86%5.78B-32.45%28.07B-40.90%20.85B-49.15%12.18B-26.40%9.01B15.79%41.56B
Less:Income tax cost -67.49%537.21M13.09%5.91B41.74%5.26B46.32%3.56B4.53%1.65B-31.35%5.23B-45.11%3.71B-50.46%2.43B-41.81%1.58B13.61%7.62B
Net profit -30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B-22.00%7.43B16.29%33.94B
Net profit from continuing operation -30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B-22.00%7.43B16.29%33.94B
Less:Minority Profit -89.61%139.59M-11.46%5.95B18.62%5.32B10.67%3.14B-29.77%1.34B-28.52%6.73B-45.06%4.49B-50.46%2.84B-28.56%1.91B7.44%9.41B
Net profit of parent company owners -2.48%2.71B-12.48%14.11B-9.82%11.41B2.54%7.09B-49.55%2.78B-34.30%16.12B-37.84%12.65B-48.10%6.91B-19.44%5.52B20.08%24.53B
Earning per share
Basic earning per share -2.48%0.236-12.43%1.226-9.74%0.9922.67%0.616-49.37%0.242-33.96%1.4-37.49%1.099-47.83%0.6-19.12%0.47821.00%2.12
Diluted earning per share ----------------------1.4----------------
Other composite income -76.26%326.46M34.80%-2.37B88.56%-643.26M90.60%-252.51M199.79%1.38B-356.99%-3.64B-383.72%-5.62B-179.65%-2.69B-173.73%-1.38B50.49%1.42B
Other composite income of parent company owners -63.63%368.62M28.62%-2.32B84.42%-785.15M78.94%-496.81M186.55%1.01B-443.70%-3.25B-371.58%-5.04B-174.80%-2.36B-162.27%-1.17B10.15%945.48M
Other composite income of minority owners -111.65%-42.15M86.40%-52.91M124.37%141.88M175.05%244.31M274.61%361.68M-182.71%-389.06M-562.84%-582.21M-250.34%-325.53M-1,720.64%-207.14M470.73%470.37M
Total composite income -42.20%3.18B-7.89%17.69B39.71%16.09B41.21%9.97B-9.07%5.5B-45.69%19.2B-62.24%11.52B-68.49%7.06B-46.89%6.05B17.35%35.36B
Total composite income of parent company owners -18.80%3.08B-8.40%11.79B39.59%10.62B44.79%6.59B-12.62%3.8B-49.50%12.87B-65.73%7.61B-72.37%4.55B-50.22%4.34B19.68%25.48B
Total composite income of minority owners -94.29%97.44M-6.86%5.9B39.93%5.47B34.73%3.39B-0.05%1.71B-35.86%6.34B-52.91%3.91B-57.74%2.51B-36.02%1.71B11.76%9.88B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg