CN Stock MarketDetailed Quotes

600104 SAIC Motor Corporation

Watchlist
  • 19.50
  • +1.52+8.45%
Not Open Nov 25 15:00 CST
225.72BMarket Cap23.49P/E (TTM)

SAIC Motor Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-17.74%430.48B
-12.82%284.69B
-1.95%143.07B
0.09%744.71B
-0.77%523.34B
3.34%326.55B
-20.03%145.92B
-4.59%744.06B
-4.58%527.41B
-13.69%315.99B
Operating revenue
-17.39%419.65B
-12.43%277.09B
-1.19%138.98B
0.72%726.2B
-0.44%507.97B
3.73%316.41B
-20.43%140.66B
-5.12%720.99B
-5.23%510.24B
-14.47%305.02B
Other operating revenue
----
47.72%9.76B
----
0.61%15.53B
----
10.02%6.61B
----
10.76%15.44B
----
-23.87%6.01B
Interest income
-23.62%10.36B
-18.83%7.28B
-16.54%3.92B
-15.00%17.65B
-12.23%13.57B
-8.99%8.97B
-8.10%4.7B
17.14%20.76B
21.78%15.46B
16.62%9.86B
Commission income
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
Premiums earned
-73.79%472.91M
-72.97%316.71M
-70.44%165.33M
-62.94%856.33M
5.31%1.8B
5.16%1.17B
-3.85%559.27M
4.83%2.31B
4.09%1.71B
8.43%1.11B
Total operating cost
-15.53%433.78B
-10.81%286.69B
-0.63%143.32B
-0.34%732.19B
-0.74%513.55B
3.45%321.45B
-19.56%144.24B
-4.68%734.68B
-4.19%517.37B
-12.97%310.73B
Operating cost
-16.42%382.27B
-11.32%253.46B
-0.10%126.7B
0.08%652.21B
-0.79%457.35B
3.48%285.81B
-20.84%126.83B
-5.10%651.7B
-4.91%461.01B
-14.02%276.2B
Operating tax surcharges
-2.84%3.32B
3.54%2.25B
-2.13%895.4M
-6.14%4.96B
-14.27%3.41B
-14.49%2.17B
-36.16%914.88M
-4.53%5.29B
7.89%3.98B
9.15%2.54B
Operating expense
-11.16%18.25B
-10.01%11.41B
-7.65%5.34B
-0.98%29.88B
-0.85%20.55B
2.94%12.68B
-11.23%5.78B
2.27%30.18B
7.14%20.72B
-3.87%12.32B
Administration expense
-11.23%14.88B
-13.72%9.39B
-12.85%4.81B
-5.46%24.24B
7.05%16.77B
9.67%10.89B
-9.50%5.52B
6.38%25.64B
-0.38%15.66B
-1.79%9.93B
Financial expense
821.31%1.78B
1,126.51%1.25B
219.28%957.7M
79.50%-156.68M
194.36%193.49M
59.13%-121.6M
9,885.98%299.96M
-235.49%-764.41M
-163.39%-205.06M
-180.00%-297.52M
-Interest expense (Financial expense)
26.22%3.04B
23.26%1.99B
11.97%948.65M
27.39%3.45B
32.17%2.41B
45.37%1.62B
55.27%847.23M
28.49%2.71B
20.28%1.82B
-2.52%1.11B
-Interest Income (Financial expense)
-13.63%-2.3B
-32.56%-1.62B
21.31%-656.13M
-5.66%-2.9B
7.04%-2.02B
12.01%-1.22B
-33.94%-833.83M
-14.02%-2.75B
-24.64%-2.17B
-21.48%-1.39B
Research and development
-5.87%11.53B
-3.51%7.67B
3.61%3.95B
1.86%18.37B
-3.30%12.25B
3.72%7.95B
-0.25%3.81B
-8.33%18.03B
0.51%12.66B
-1.23%7.67B
Credit Impairment Loss
12.29%-886.98M
27.70%-272.05M
19.87%-302.78M
-68.27%-3.51B
-11.64%-1.01B
-115.17%-376.31M
-246.06%-377.86M
-800.79%-2.08B
-212.78%-905.77M
-120.10%-174.89M
Asset Impairment Loss
79.58%-198.92M
97.32%-8.04M
313.82%165.66M
-205.03%-4.45B
-150.06%-973.96M
-10.56%-300.5M
40.37%-77.47M
-48.26%-1.46B
2.80%-389.48M
-12.52%-271.8M
Other net revenue
17.84%14.11B
25.51%10.65B
-12.31%3.42B
-19.35%13.42B
14.11%11.98B
24.11%8.48B
-33.01%3.9B
-48.56%16.64B
-52.83%10.5B
-53.50%6.83B
Fair value change income
221.33%1.85B
-28.02%568.29M
-96.44%18.69M
1,366.91%973.55M
205.53%575.62M
303.18%789.5M
230.81%524.47M
-104.42%-76.84M
-165.78%-545.47M
-121.71%-388.56M
Invest income
-5.24%10.27B
35.93%8.48B
-9.69%2.75B
1.68%14.95B
0.70%10.84B
-6.98%6.24B
-47.60%3.05B
-45.87%14.7B
-42.09%10.76B
-35.63%6.71B
-Including: Investment income associates
-55.69%3.26B
-51.62%2.21B
-3.02%2.2B
-1.10%10.72B
-2.23%7.37B
1.67%4.56B
-49.14%2.27B
-37.58%10.84B
-40.69%7.54B
-47.25%4.49B
Exchange income
-15.22%26.04M
-17.76%17.11M
0.83%7.36M
-14.89%41.87M
-12.54%30.71M
3.37%20.8M
7.01%7.3M
65.11%49.19M
39.39%35.12M
19.43%20.12M
Asset deal income
-120.25%-20.47M
-115.24%-17.39M
-95.61%5.13M
-33.12%1.28B
765.59%101.09M
433.57%114.14M
578.86%116.81M
135.45%1.91B
-102.90%-15.19M
-106.19%-34.22M
Other revenue
27.20%3.07B
-5.90%1.88B
17.60%769.28M
14.82%4.13B
55.54%2.42B
104.18%2B
-0.19%654.14M
-5.87%3.6B
-17.69%1.55B
-24.37%977.7M
Operating profit
-50.33%10.81B
-36.41%8.64B
-43.23%3.17B
-0.33%25.94B
6.00%21.77B
12.30%13.59B
-37.84%5.58B
-37.22%26.02B
-41.30%20.53B
-49.11%12.1B
Add:Non operating Income
41.79%474.27M
50.89%390.33M
29.97%277.25M
-75.77%523.97M
-7.27%334.49M
117.23%258.68M
238.08%213.32M
360.86%2.16B
-20.22%360.71M
-50.66%119.08M
Less:Non operating expense
156.30%290.87M
309.14%249.47M
340.94%53.01M
329.10%487.76M
133.00%113.49M
60.02%60.98M
-52.76%12.02M
-68.28%113.67M
-68.73%48.71M
-39.04%38.11M
Total profit
-49.99%11B
-36.30%8.78B
-41.33%3.39B
-7.47%25.97B
5.48%21.99B
13.18%13.78B
-35.86%5.78B
-32.45%28.07B
-40.90%20.85B
-49.15%12.18B
Less:Income tax cost
-51.25%2.56B
-62.24%1.34B
-67.49%537.21M
13.09%5.91B
41.74%5.26B
46.32%3.56B
4.53%1.65B
-31.35%5.23B
-45.11%3.71B
-50.46%2.43B
Net profit
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
Net profit from continuing operation
-49.59%8.43B
-27.27%7.44B
-30.85%2.85B
-12.18%20.06B
-2.37%16.73B
4.91%10.23B
-44.45%4.13B
-32.70%22.84B
-39.91%17.14B
-48.81%9.75B
Less:Minority Profit
-71.34%1.53B
-74.22%809.85M
-89.61%139.59M
-11.46%5.95B
18.62%5.32B
10.67%3.14B
-29.77%1.34B
-28.52%6.73B
-45.06%4.49B
-50.46%2.84B
Net profit of parent company owners
-39.45%6.91B
-6.45%6.63B
-2.48%2.71B
-12.48%14.11B
-9.82%11.41B
2.54%7.09B
-49.55%2.78B
-34.30%16.12B
-37.84%12.65B
-48.10%6.91B
Earning per share
Basic earning per share
-39.31%0.602
-6.33%0.577
-2.48%0.236
-12.43%1.226
-9.74%0.992
2.67%0.616
-49.37%0.242
-33.96%1.4
-37.49%1.099
-47.83%0.6
Diluted earning per share
----
----
----
----
----
----
----
--1.4
----
----
Other composite income
893.90%5.11B
-388.12%-1.23B
-76.26%326.46M
34.80%-2.37B
88.56%-643.26M
90.60%-252.51M
199.79%1.38B
-356.99%-3.64B
-383.72%-5.62B
-179.65%-2.69B
Other composite income of parent company owners
739.20%5.02B
-133.56%-1.16B
-63.63%368.62M
28.62%-2.32B
84.42%-785.15M
78.94%-496.81M
186.55%1.01B
-443.70%-3.25B
-371.58%-5.04B
-174.80%-2.36B
Other composite income of minority owners
-37.83%88.21M
-129.54%-72.18M
-111.65%-42.15M
86.40%-52.91M
124.37%141.88M
175.05%244.31M
274.61%361.68M
-182.71%-389.06M
-562.84%-582.21M
-250.34%-325.53M
Total composite income
-15.83%13.54B
-37.79%6.21B
-42.20%3.18B
-7.89%17.69B
39.71%16.09B
41.21%9.97B
-9.07%5.5B
-45.69%19.2B
-62.24%11.52B
-68.49%7.06B
Total composite income of parent company owners
12.28%11.93B
-17.01%5.47B
-18.80%3.08B
-8.40%11.79B
39.59%10.62B
44.79%6.59B
-12.62%3.8B
-49.50%12.87B
-65.73%7.61B
-72.37%4.55B
Total composite income of minority owners
-70.47%1.61B
-78.21%737.67M
-94.29%97.44M
-6.86%5.9B
39.93%5.47B
34.73%3.39B
-0.05%1.71B
-35.86%6.34B
-52.91%3.91B
-57.74%2.51B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -17.74%430.48B-12.82%284.69B-1.95%143.07B0.09%744.71B-0.77%523.34B3.34%326.55B-20.03%145.92B-4.59%744.06B-4.58%527.41B-13.69%315.99B
Operating revenue -17.39%419.65B-12.43%277.09B-1.19%138.98B0.72%726.2B-0.44%507.97B3.73%316.41B-20.43%140.66B-5.12%720.99B-5.23%510.24B-14.47%305.02B
Other operating revenue ----47.72%9.76B----0.61%15.53B----10.02%6.61B----10.76%15.44B-----23.87%6.01B
Interest income -23.62%10.36B-18.83%7.28B-16.54%3.92B-15.00%17.65B-12.23%13.57B-8.99%8.97B-8.10%4.7B17.14%20.76B21.78%15.46B16.62%9.86B
Commission income -73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B
Premiums earned -73.79%472.91M-72.97%316.71M-70.44%165.33M-62.94%856.33M5.31%1.8B5.16%1.17B-3.85%559.27M4.83%2.31B4.09%1.71B8.43%1.11B
Total operating cost -15.53%433.78B-10.81%286.69B-0.63%143.32B-0.34%732.19B-0.74%513.55B3.45%321.45B-19.56%144.24B-4.68%734.68B-4.19%517.37B-12.97%310.73B
Operating cost -16.42%382.27B-11.32%253.46B-0.10%126.7B0.08%652.21B-0.79%457.35B3.48%285.81B-20.84%126.83B-5.10%651.7B-4.91%461.01B-14.02%276.2B
Operating tax surcharges -2.84%3.32B3.54%2.25B-2.13%895.4M-6.14%4.96B-14.27%3.41B-14.49%2.17B-36.16%914.88M-4.53%5.29B7.89%3.98B9.15%2.54B
Operating expense -11.16%18.25B-10.01%11.41B-7.65%5.34B-0.98%29.88B-0.85%20.55B2.94%12.68B-11.23%5.78B2.27%30.18B7.14%20.72B-3.87%12.32B
Administration expense -11.23%14.88B-13.72%9.39B-12.85%4.81B-5.46%24.24B7.05%16.77B9.67%10.89B-9.50%5.52B6.38%25.64B-0.38%15.66B-1.79%9.93B
Financial expense 821.31%1.78B1,126.51%1.25B219.28%957.7M79.50%-156.68M194.36%193.49M59.13%-121.6M9,885.98%299.96M-235.49%-764.41M-163.39%-205.06M-180.00%-297.52M
-Interest expense (Financial expense) 26.22%3.04B23.26%1.99B11.97%948.65M27.39%3.45B32.17%2.41B45.37%1.62B55.27%847.23M28.49%2.71B20.28%1.82B-2.52%1.11B
-Interest Income (Financial expense) -13.63%-2.3B-32.56%-1.62B21.31%-656.13M-5.66%-2.9B7.04%-2.02B12.01%-1.22B-33.94%-833.83M-14.02%-2.75B-24.64%-2.17B-21.48%-1.39B
Research and development -5.87%11.53B-3.51%7.67B3.61%3.95B1.86%18.37B-3.30%12.25B3.72%7.95B-0.25%3.81B-8.33%18.03B0.51%12.66B-1.23%7.67B
Credit Impairment Loss 12.29%-886.98M27.70%-272.05M19.87%-302.78M-68.27%-3.51B-11.64%-1.01B-115.17%-376.31M-246.06%-377.86M-800.79%-2.08B-212.78%-905.77M-120.10%-174.89M
Asset Impairment Loss 79.58%-198.92M97.32%-8.04M313.82%165.66M-205.03%-4.45B-150.06%-973.96M-10.56%-300.5M40.37%-77.47M-48.26%-1.46B2.80%-389.48M-12.52%-271.8M
Other net revenue 17.84%14.11B25.51%10.65B-12.31%3.42B-19.35%13.42B14.11%11.98B24.11%8.48B-33.01%3.9B-48.56%16.64B-52.83%10.5B-53.50%6.83B
Fair value change income 221.33%1.85B-28.02%568.29M-96.44%18.69M1,366.91%973.55M205.53%575.62M303.18%789.5M230.81%524.47M-104.42%-76.84M-165.78%-545.47M-121.71%-388.56M
Invest income -5.24%10.27B35.93%8.48B-9.69%2.75B1.68%14.95B0.70%10.84B-6.98%6.24B-47.60%3.05B-45.87%14.7B-42.09%10.76B-35.63%6.71B
-Including: Investment income associates -55.69%3.26B-51.62%2.21B-3.02%2.2B-1.10%10.72B-2.23%7.37B1.67%4.56B-49.14%2.27B-37.58%10.84B-40.69%7.54B-47.25%4.49B
Exchange income -15.22%26.04M-17.76%17.11M0.83%7.36M-14.89%41.87M-12.54%30.71M3.37%20.8M7.01%7.3M65.11%49.19M39.39%35.12M19.43%20.12M
Asset deal income -120.25%-20.47M-115.24%-17.39M-95.61%5.13M-33.12%1.28B765.59%101.09M433.57%114.14M578.86%116.81M135.45%1.91B-102.90%-15.19M-106.19%-34.22M
Other revenue 27.20%3.07B-5.90%1.88B17.60%769.28M14.82%4.13B55.54%2.42B104.18%2B-0.19%654.14M-5.87%3.6B-17.69%1.55B-24.37%977.7M
Operating profit -50.33%10.81B-36.41%8.64B-43.23%3.17B-0.33%25.94B6.00%21.77B12.30%13.59B-37.84%5.58B-37.22%26.02B-41.30%20.53B-49.11%12.1B
Add:Non operating Income 41.79%474.27M50.89%390.33M29.97%277.25M-75.77%523.97M-7.27%334.49M117.23%258.68M238.08%213.32M360.86%2.16B-20.22%360.71M-50.66%119.08M
Less:Non operating expense 156.30%290.87M309.14%249.47M340.94%53.01M329.10%487.76M133.00%113.49M60.02%60.98M-52.76%12.02M-68.28%113.67M-68.73%48.71M-39.04%38.11M
Total profit -49.99%11B-36.30%8.78B-41.33%3.39B-7.47%25.97B5.48%21.99B13.18%13.78B-35.86%5.78B-32.45%28.07B-40.90%20.85B-49.15%12.18B
Less:Income tax cost -51.25%2.56B-62.24%1.34B-67.49%537.21M13.09%5.91B41.74%5.26B46.32%3.56B4.53%1.65B-31.35%5.23B-45.11%3.71B-50.46%2.43B
Net profit -49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B
Net profit from continuing operation -49.59%8.43B-27.27%7.44B-30.85%2.85B-12.18%20.06B-2.37%16.73B4.91%10.23B-44.45%4.13B-32.70%22.84B-39.91%17.14B-48.81%9.75B
Less:Minority Profit -71.34%1.53B-74.22%809.85M-89.61%139.59M-11.46%5.95B18.62%5.32B10.67%3.14B-29.77%1.34B-28.52%6.73B-45.06%4.49B-50.46%2.84B
Net profit of parent company owners -39.45%6.91B-6.45%6.63B-2.48%2.71B-12.48%14.11B-9.82%11.41B2.54%7.09B-49.55%2.78B-34.30%16.12B-37.84%12.65B-48.10%6.91B
Earning per share
Basic earning per share -39.31%0.602-6.33%0.577-2.48%0.236-12.43%1.226-9.74%0.9922.67%0.616-49.37%0.242-33.96%1.4-37.49%1.099-47.83%0.6
Diluted earning per share ------------------------------1.4--------
Other composite income 893.90%5.11B-388.12%-1.23B-76.26%326.46M34.80%-2.37B88.56%-643.26M90.60%-252.51M199.79%1.38B-356.99%-3.64B-383.72%-5.62B-179.65%-2.69B
Other composite income of parent company owners 739.20%5.02B-133.56%-1.16B-63.63%368.62M28.62%-2.32B84.42%-785.15M78.94%-496.81M186.55%1.01B-443.70%-3.25B-371.58%-5.04B-174.80%-2.36B
Other composite income of minority owners -37.83%88.21M-129.54%-72.18M-111.65%-42.15M86.40%-52.91M124.37%141.88M175.05%244.31M274.61%361.68M-182.71%-389.06M-562.84%-582.21M-250.34%-325.53M
Total composite income -15.83%13.54B-37.79%6.21B-42.20%3.18B-7.89%17.69B39.71%16.09B41.21%9.97B-9.07%5.5B-45.69%19.2B-62.24%11.52B-68.49%7.06B
Total composite income of parent company owners 12.28%11.93B-17.01%5.47B-18.80%3.08B-8.40%11.79B39.59%10.62B44.79%6.59B-12.62%3.8B-49.50%12.87B-65.73%7.61B-72.37%4.55B
Total composite income of minority owners -70.47%1.61B-78.21%737.67M-94.29%97.44M-6.86%5.9B39.93%5.47B34.73%3.39B-0.05%1.71B-35.86%6.34B-52.91%3.91B-57.74%2.51B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data