CN Stock MarketDetailed Quotes

600115 China Eastern Airlines Corporation

Watchlist
  • 4.03
  • -0.05-1.23%
Market Closed Dec 20 15:00 CST
89.83BMarket Cap-15.74P/E (TTM)

China Eastern Airlines Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-50.90%6.54B
-80.85%3.85B
-74.03%5.17B
-32.45%12.18B
-43.47%13.33B
-27.71%20.12B
53.39%19.89B
39.08%18.03B
117.40%23.58B
78.91%27.84B
Transactional financial assets
41.43%99M
14.08%81M
-1.41%70M
-9.72%65M
1.45%70M
-8.97%71M
-10.13%71M
-14.29%72M
-21.59%69M
-20.41%78M
Notes receivable and accounts receivable
12.13%2.75B
19.54%2.66B
60.34%2.64B
168.18%2.19B
93.82%2.45B
79.37%2.23B
10.08%1.65B
-16.12%817M
-32.85%1.26B
-35.93%1.24B
-Accounts receivable
12.13%2.75B
19.54%2.66B
60.34%2.64B
168.18%2.19B
93.82%2.45B
79.37%2.23B
10.08%1.65B
-16.12%817M
-32.85%1.26B
-35.93%1.24B
Other receivables (including interest and dividends)
74.57%3.52B
8.40%3.05B
4.87%2.58B
2.60%2.29B
1.66%2.02B
29.36%2.81B
-0.85%2.46B
-6.88%2.23B
-18.08%1.98B
-18.71%2.17B
-Dividend receivable
----
----
----
----
----
----
----
--12M
----
--3M
-Accrued interest receivable
----
----
----
----
----
----
----
--0
----
----
-Other receivable
----
--3.05B
----
----
----
----
----
--2.22B
----
----
Advance payment
-17.39%209M
-11.74%203M
22.58%304M
-23.02%311M
-6.64%253M
35.29%230M
0.40%248M
152.50%404M
-28.31%271M
-22.37%170M
Inventories
7.87%1.82B
6.53%1.81B
1.00%1.72B
-0.97%1.64B
-4.36%1.69B
-7.10%1.7B
-6.75%1.7B
-7.95%1.66B
-9.93%1.77B
-11.16%1.83B
Assets held for sale
----
----
----
----
----
----
--0
----
0.00%2M
0.00%2M
Non-current assets due within one year
-8.70%210M
-8.70%210M
68.09%395M
74.37%415M
-5.35%230M
-5.35%230M
-22.70%235M
-21.71%238M
-32.31%243M
-32.31%243M
Other current assets
27.79%7.1B
21.35%6.72B
2.96%6.01B
46.08%6.71B
2.28%5.56B
17.76%5.54B
-32.52%5.84B
-50.22%4.59B
-36.20%5.43B
-44.78%4.7B
Exceptional items of current assets
----
57.14%11M
1,400.00%15M
1,500.00%16M
-55.56%64M
-89.06%7M
-95.00%1M
--1M
--144M
--64M
Total current assets
-13.27%22.25B
-43.54%18.6B
-41.09%18.91B
-7.93%25.82B
-26.17%25.66B
-14.10%32.94B
14.31%32.09B
0.47%28.04B
31.38%34.75B
22.02%38.34B
Non Current assets
Other equity investment
116.07%968M
109.23%929M
144.44%990M
133.85%1.06B
34.94%448M
19.03%444M
-3.11%405M
-1.09%452M
-62.01%332M
-59.01%373M
Investment real estate
33.19%305M
13.08%268M
26.27%274M
11.69%277M
104.46%229M
107.89%237M
85.47%217M
110.17%248M
-29.11%112M
-29.19%114M
Long-term equity investment
-2.23%2.72B
-2.83%2.64B
-6.19%2.53B
0.68%2.51B
23.43%2.78B
21.51%2.72B
20.68%2.7B
10.39%2.5B
-3.22%2.25B
-4.12%2.24B
Long term receivable account
--4M
--4M
--8M
-33.33%8M
----
----
----
--12M
----
----
Fixed assets
----
11.26%97.92B
----
----
----
1.21%88B
----
-4.98%85.48B
----
-8.21%86.95B
Constru in process
----
3.14%18.38B
----
----
----
11.52%17.82B
----
14.57%17.73B
----
-17.40%15.98B
Intangible assets
34.77%3.31B
23.45%3.05B
9.74%2.82B
12.39%2.85B
-5.33%2.45B
-5.50%2.47B
-2.40%2.57B
-4.56%2.53B
3.72%2.59B
2.79%2.62B
Goodwill
0.02%9.03B
0.02%9.03B
0.02%9.03B
0.00%9.03B
0.00%9.03B
0.00%9.03B
0.00%9.03B
0.02%9.03B
0.00%9.03B
0.00%9.03B
Long deferred expense
0.76%2.25B
8.81%2.36B
19.96%2.36B
14.72%2.48B
0.32%2.23B
-8.52%2.17B
-15.09%1.97B
-11.87%2.16B
5.21%2.22B
7.43%2.37B
Deferred tax assets
-6.81%9.74B
-5.84%9.72B
-0.95%9.76B
-0.09%9.85B
8.88%10.45B
7.52%10.32B
2.90%9.86B
2.92%9.86B
19.06%9.6B
36.11%9.6B
Usufruct assets
-14.79%102.13B
-10.64%108.22B
-6.78%114.66B
-8.11%115.82B
-1.63%119.85B
0.69%121.11B
-0.25%123B
1.10%126.04B
0.53%121.84B
0.93%120.28B
Other non current assets
-29.32%1.48B
-23.86%1.55B
-22.24%1.58B
-20.59%1.6B
1.11%2.09B
-1.50%2.03B
3.05%2.03B
1.10%2.02B
0.44%2.06B
1.62%2.06B
Exceptional items of non current assets
----
-78.95%16M
-76.00%18M
-64.89%33M
----
58.33%76M
--75M
--94M
--48M
--48M
Total non current assets
-0.94%254.01B
-0.91%254.08B
-0.76%254.48B
-0.54%256.76B
1.21%256.41B
1.90%256.43B
0.27%256.41B
-0.19%258.15B
-2.19%253.35B
-3.02%251.66B
Total assets
-2.06%276.26B
-5.77%272.68B
-5.24%273.38B
-1.26%282.57B
-2.09%282.07B
-0.22%289.36B
1.66%288.51B
-0.13%286.19B
0.92%288.1B
-0.32%290B
Liabilities
Current liabilities
Short term loan
40.40%41.86B
-2.59%37.62B
-3.70%35.5B
-19.52%39.62B
-40.17%29.82B
-3.34%38.62B
34.54%36.87B
30.88%49.23B
70.14%49.84B
32.05%39.96B
Notes payable and accounts payable
21.72%21.09B
-12.39%14.46B
-12.10%15.2B
40.66%16.11B
7.96%17.33B
25.62%16.5B
27.73%17.29B
-5.12%11.45B
3.18%16.05B
-12.23%13.14B
-Notes payable
1,004.73%5.37B
-89.08%177M
-76.35%465M
233.51%2.51B
-84.30%486M
67.63%1.62B
6.85%1.97B
0.53%752M
44.49%3.1B
-11.45%967M
-Accounts payable
-6.64%15.72B
-4.04%14.28B
-3.86%14.73B
27.11%13.6B
30.01%16.84B
22.28%14.88B
31.02%15.33B
-5.49%10.7B
-3.42%12.95B
-12.29%12.17B
Contract liabilities
41.57%8.49B
28.06%9.34B
52.57%7.04B
125.52%7.42B
95.50%5.99B
122.04%7.29B
61.34%4.61B
0.12%3.29B
-3.83%3.07B
-17.83%3.29B
Advance receipts
-77.27%5M
-76.92%6M
-47.92%25M
25.00%20M
-77.55%22M
-35.00%26M
108.70%48M
23.08%16M
34.25%98M
233.33%40M
Salaries payable
14.34%2.34B
-30.87%1.88B
-43.81%1.43B
-4.80%2.46B
-10.82%2.04B
37.42%2.72B
56.37%2.55B
-6.38%2.58B
-31.28%2.29B
-39.41%1.98B
Taxs payable
24.60%2.16B
11.16%1.9B
-3.02%1.77B
37.15%1.86B
42.32%1.73B
50.84%1.71B
35.82%1.82B
-24.53%1.35B
-16.18%1.22B
-21.99%1.14B
Other payable (including interest and dividends)
74.79%5.3B
-0.59%3.53B
5.54%3.95B
-3.62%3.88B
-6.08%3.03B
5.60%3.55B
-0.24%3.74B
4.08%4.03B
-46.88%3.23B
-36.52%3.36B
-Other payable
----
----
----
----
----
5.60%3.55B
----
4.08%4.03B
----
-20.09%3.36B
Non current liabilities due within one year
2.05%34.86B
11.38%36.17B
-9.04%26.54B
0.63%34.59B
19.78%34.16B
18.12%32.48B
13.59%29.17B
41.65%34.38B
51.27%28.52B
7.37%27.49B
Other current liabilities
-69.97%3.4B
0.21%11.9B
-38.99%6.21B
50.93%326M
86.75%11.33B
-13.51%11.88B
-56.14%10.18B
0.00%216M
-16.14%6.07B
66.53%13.73B
Exceptional items of current liabilities
--7M
----
----
----
----
----
----
----
----
----
Total current liabilities
13.32%119.5B
1.77%116.81B
-8.12%97.65B
-0.25%106.28B
-4.45%105.45B
10.23%114.78B
6.88%106.28B
24.05%106.54B
29.75%110.37B
11.83%104.12B
Current liabilities
Long term loan
-12.04%48.39B
-11.23%45.62B
-3.75%48.98B
23.41%47.34B
29.89%55.02B
23.66%51.39B
83.20%50.88B
36.26%38.36B
41.71%42.36B
41.12%41.56B
Bonds payable
-31.95%7.23B
-47.81%7.13B
-45.69%10.63B
-45.44%10.68B
-45.26%10.63B
-29.52%13.67B
9.99%19.58B
-13.52%19.58B
-20.08%19.42B
-11.83%19.39B
Long term account payable
----
-41.08%482M
----
----
----
-27.16%818M
----
-21.14%992M
----
26.89%1.12B
Long term salaries pay
16.74%3.06B
1.51%2.5B
-0.41%2.42B
-0.60%2.48B
3.31%2.62B
-4.06%2.46B
-6.44%2.43B
-5.75%2.49B
0.63%2.54B
0.71%2.56B
Specific account payable
----
0.00%82M
----
----
----
0.00%82M
----
0.00%82M
----
0.00%82M
Estimate liabilities
-13.10%7.71B
-9.75%7.87B
-2.15%7.97B
-1.39%7.9B
13.92%8.87B
18.52%8.72B
11.01%8.15B
10.15%8.01B
7.00%7.79B
3.51%7.35B
Deferred tax liabilities
--1M
--1M
----
--1M
----
----
--0
----
----
----
Long term deferred income
-15.52%49M
-13.79%50M
-13.11%53M
-16.92%54M
-19.44%58M
-27.50%58M
-29.89%61M
-28.57%65M
-29.41%72M
-26.61%80M
Lease liabilities
-30.57%48.21B
-26.84%53.13B
-12.58%63.82B
-17.40%64.75B
-10.79%69.44B
-5.85%72.62B
-8.17%73B
-4.55%78.39B
-7.74%77.84B
-5.22%77.14B
Other non current liabilities
-50.93%841M
-14.94%1.12B
-3.33%1.07B
-13.73%1.07B
14.34%1.71B
-17.33%1.31B
-17.10%1.11B
-13.54%1.25B
-21.80%1.5B
-15.13%1.59B
Total non current liabilities
-22.27%115.94B
-21.94%117.97B
-13.22%135.55B
-9.54%134.97B
-2.28%149.16B
0.16%151.12B
13.44%156.19B
2.38%149.21B
0.88%152.64B
3.67%150.87B
Total liabilities
-7.53%235.44B
-11.70%234.78B
-11.15%233.2B
-5.67%241.25B
-3.19%254.61B
4.28%265.89B
10.69%262.47B
10.41%255.75B
11.27%263.01B
6.85%254.99B
Shareholders equity
Paid-in capital
0.00%22.29B
0.00%22.29B
0.00%22.29B
0.00%22.29B
18.10%22.29B
18.10%22.29B
18.10%22.29B
18.10%22.29B
15.23%18.87B
15.23%18.87B
Other equity instruments
--20.5B
--20.35B
--20.2B
--20.06B
----
----
----
----
----
----
-Equity of Perpetual debt
----
--20.35B
----
----
----
----
----
----
----
----
Capital reserve funds
-0.88%53.02B
-0.88%53.02B
-0.88%53.02B
-0.72%53.15B
27.55%53.49B
27.55%53.49B
27.55%53.49B
27.66%53.53B
24.77%41.93B
24.77%41.93B
Surplus reserve funds
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
Retained profit
-12.61%-53.08B
-9.42%-55.56B
-10.58%-53.45B
-18.68%-52.5B
-33.69%-47.13B
-96.22%-50.78B
-224.34%-48.33B
-519.42%-44.23B
-1,022.83%-35.26B
-13,812.37%-25.88B
Other composite income
-7.40%-3.25B
-8.10%-3.26B
-4.37%-3.15B
-3.76%-3.07B
-2.13%-3.03B
-0.30%-3.01B
0.98%-3.02B
3.90%-2.96B
-8.18%-2.96B
-10.25%-3B
Shareholders equity without minority interests
52.50%40.26B
65.21%37.63B
57.45%39.7B
38.40%40.71B
12.97%26.4B
-30.38%22.78B
-42.23%25.21B
-42.74%29.42B
-47.94%23.37B
-31.65%32.71B
Minority interests
-47.35%557M
-60.75%272M
-41.45%483M
-40.10%611M
-38.27%1.06B
-69.79%693M
-72.75%825M
-71.16%1.02B
-59.20%1.71B
-48.21%2.29B
Total shareholder equity
48.65%40.82B
61.49%37.9B
54.32%40.18B
35.77%41.32B
9.47%27.46B
-32.96%23.47B
-44.21%26.04B
-44.57%30.44B
-48.90%25.08B
-33.06%35.01B
Total liabilityies and equity
-2.06%276.26B
-5.77%272.68B
-5.24%273.38B
-1.26%282.57B
-2.09%282.07B
-0.22%289.36B
1.66%288.51B
-0.13%286.19B
0.92%288.1B
-0.32%290B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -50.90%6.54B-80.85%3.85B-74.03%5.17B-32.45%12.18B-43.47%13.33B-27.71%20.12B53.39%19.89B39.08%18.03B117.40%23.58B78.91%27.84B
Transactional financial assets 41.43%99M14.08%81M-1.41%70M-9.72%65M1.45%70M-8.97%71M-10.13%71M-14.29%72M-21.59%69M-20.41%78M
Notes receivable and accounts receivable 12.13%2.75B19.54%2.66B60.34%2.64B168.18%2.19B93.82%2.45B79.37%2.23B10.08%1.65B-16.12%817M-32.85%1.26B-35.93%1.24B
-Accounts receivable 12.13%2.75B19.54%2.66B60.34%2.64B168.18%2.19B93.82%2.45B79.37%2.23B10.08%1.65B-16.12%817M-32.85%1.26B-35.93%1.24B
Other receivables (including interest and dividends) 74.57%3.52B8.40%3.05B4.87%2.58B2.60%2.29B1.66%2.02B29.36%2.81B-0.85%2.46B-6.88%2.23B-18.08%1.98B-18.71%2.17B
-Dividend receivable ------------------------------12M------3M
-Accrued interest receivable ------------------------------0--------
-Other receivable ------3.05B----------------------2.22B--------
Advance payment -17.39%209M-11.74%203M22.58%304M-23.02%311M-6.64%253M35.29%230M0.40%248M152.50%404M-28.31%271M-22.37%170M
Inventories 7.87%1.82B6.53%1.81B1.00%1.72B-0.97%1.64B-4.36%1.69B-7.10%1.7B-6.75%1.7B-7.95%1.66B-9.93%1.77B-11.16%1.83B
Assets held for sale --------------------------0----0.00%2M0.00%2M
Non-current assets due within one year -8.70%210M-8.70%210M68.09%395M74.37%415M-5.35%230M-5.35%230M-22.70%235M-21.71%238M-32.31%243M-32.31%243M
Other current assets 27.79%7.1B21.35%6.72B2.96%6.01B46.08%6.71B2.28%5.56B17.76%5.54B-32.52%5.84B-50.22%4.59B-36.20%5.43B-44.78%4.7B
Exceptional items of current assets ----57.14%11M1,400.00%15M1,500.00%16M-55.56%64M-89.06%7M-95.00%1M--1M--144M--64M
Total current assets -13.27%22.25B-43.54%18.6B-41.09%18.91B-7.93%25.82B-26.17%25.66B-14.10%32.94B14.31%32.09B0.47%28.04B31.38%34.75B22.02%38.34B
Non Current assets
Other equity investment 116.07%968M109.23%929M144.44%990M133.85%1.06B34.94%448M19.03%444M-3.11%405M-1.09%452M-62.01%332M-59.01%373M
Investment real estate 33.19%305M13.08%268M26.27%274M11.69%277M104.46%229M107.89%237M85.47%217M110.17%248M-29.11%112M-29.19%114M
Long-term equity investment -2.23%2.72B-2.83%2.64B-6.19%2.53B0.68%2.51B23.43%2.78B21.51%2.72B20.68%2.7B10.39%2.5B-3.22%2.25B-4.12%2.24B
Long term receivable account --4M--4M--8M-33.33%8M--------------12M--------
Fixed assets ----11.26%97.92B------------1.21%88B-----4.98%85.48B-----8.21%86.95B
Constru in process ----3.14%18.38B------------11.52%17.82B----14.57%17.73B-----17.40%15.98B
Intangible assets 34.77%3.31B23.45%3.05B9.74%2.82B12.39%2.85B-5.33%2.45B-5.50%2.47B-2.40%2.57B-4.56%2.53B3.72%2.59B2.79%2.62B
Goodwill 0.02%9.03B0.02%9.03B0.02%9.03B0.00%9.03B0.00%9.03B0.00%9.03B0.00%9.03B0.02%9.03B0.00%9.03B0.00%9.03B
Long deferred expense 0.76%2.25B8.81%2.36B19.96%2.36B14.72%2.48B0.32%2.23B-8.52%2.17B-15.09%1.97B-11.87%2.16B5.21%2.22B7.43%2.37B
Deferred tax assets -6.81%9.74B-5.84%9.72B-0.95%9.76B-0.09%9.85B8.88%10.45B7.52%10.32B2.90%9.86B2.92%9.86B19.06%9.6B36.11%9.6B
Usufruct assets -14.79%102.13B-10.64%108.22B-6.78%114.66B-8.11%115.82B-1.63%119.85B0.69%121.11B-0.25%123B1.10%126.04B0.53%121.84B0.93%120.28B
Other non current assets -29.32%1.48B-23.86%1.55B-22.24%1.58B-20.59%1.6B1.11%2.09B-1.50%2.03B3.05%2.03B1.10%2.02B0.44%2.06B1.62%2.06B
Exceptional items of non current assets -----78.95%16M-76.00%18M-64.89%33M----58.33%76M--75M--94M--48M--48M
Total non current assets -0.94%254.01B-0.91%254.08B-0.76%254.48B-0.54%256.76B1.21%256.41B1.90%256.43B0.27%256.41B-0.19%258.15B-2.19%253.35B-3.02%251.66B
Total assets -2.06%276.26B-5.77%272.68B-5.24%273.38B-1.26%282.57B-2.09%282.07B-0.22%289.36B1.66%288.51B-0.13%286.19B0.92%288.1B-0.32%290B
Liabilities
Current liabilities
Short term loan 40.40%41.86B-2.59%37.62B-3.70%35.5B-19.52%39.62B-40.17%29.82B-3.34%38.62B34.54%36.87B30.88%49.23B70.14%49.84B32.05%39.96B
Notes payable and accounts payable 21.72%21.09B-12.39%14.46B-12.10%15.2B40.66%16.11B7.96%17.33B25.62%16.5B27.73%17.29B-5.12%11.45B3.18%16.05B-12.23%13.14B
-Notes payable 1,004.73%5.37B-89.08%177M-76.35%465M233.51%2.51B-84.30%486M67.63%1.62B6.85%1.97B0.53%752M44.49%3.1B-11.45%967M
-Accounts payable -6.64%15.72B-4.04%14.28B-3.86%14.73B27.11%13.6B30.01%16.84B22.28%14.88B31.02%15.33B-5.49%10.7B-3.42%12.95B-12.29%12.17B
Contract liabilities 41.57%8.49B28.06%9.34B52.57%7.04B125.52%7.42B95.50%5.99B122.04%7.29B61.34%4.61B0.12%3.29B-3.83%3.07B-17.83%3.29B
Advance receipts -77.27%5M-76.92%6M-47.92%25M25.00%20M-77.55%22M-35.00%26M108.70%48M23.08%16M34.25%98M233.33%40M
Salaries payable 14.34%2.34B-30.87%1.88B-43.81%1.43B-4.80%2.46B-10.82%2.04B37.42%2.72B56.37%2.55B-6.38%2.58B-31.28%2.29B-39.41%1.98B
Taxs payable 24.60%2.16B11.16%1.9B-3.02%1.77B37.15%1.86B42.32%1.73B50.84%1.71B35.82%1.82B-24.53%1.35B-16.18%1.22B-21.99%1.14B
Other payable (including interest and dividends) 74.79%5.3B-0.59%3.53B5.54%3.95B-3.62%3.88B-6.08%3.03B5.60%3.55B-0.24%3.74B4.08%4.03B-46.88%3.23B-36.52%3.36B
-Other payable --------------------5.60%3.55B----4.08%4.03B-----20.09%3.36B
Non current liabilities due within one year 2.05%34.86B11.38%36.17B-9.04%26.54B0.63%34.59B19.78%34.16B18.12%32.48B13.59%29.17B41.65%34.38B51.27%28.52B7.37%27.49B
Other current liabilities -69.97%3.4B0.21%11.9B-38.99%6.21B50.93%326M86.75%11.33B-13.51%11.88B-56.14%10.18B0.00%216M-16.14%6.07B66.53%13.73B
Exceptional items of current liabilities --7M------------------------------------
Total current liabilities 13.32%119.5B1.77%116.81B-8.12%97.65B-0.25%106.28B-4.45%105.45B10.23%114.78B6.88%106.28B24.05%106.54B29.75%110.37B11.83%104.12B
Current liabilities
Long term loan -12.04%48.39B-11.23%45.62B-3.75%48.98B23.41%47.34B29.89%55.02B23.66%51.39B83.20%50.88B36.26%38.36B41.71%42.36B41.12%41.56B
Bonds payable -31.95%7.23B-47.81%7.13B-45.69%10.63B-45.44%10.68B-45.26%10.63B-29.52%13.67B9.99%19.58B-13.52%19.58B-20.08%19.42B-11.83%19.39B
Long term account payable -----41.08%482M-------------27.16%818M-----21.14%992M----26.89%1.12B
Long term salaries pay 16.74%3.06B1.51%2.5B-0.41%2.42B-0.60%2.48B3.31%2.62B-4.06%2.46B-6.44%2.43B-5.75%2.49B0.63%2.54B0.71%2.56B
Specific account payable ----0.00%82M------------0.00%82M----0.00%82M----0.00%82M
Estimate liabilities -13.10%7.71B-9.75%7.87B-2.15%7.97B-1.39%7.9B13.92%8.87B18.52%8.72B11.01%8.15B10.15%8.01B7.00%7.79B3.51%7.35B
Deferred tax liabilities --1M--1M------1M----------0------------
Long term deferred income -15.52%49M-13.79%50M-13.11%53M-16.92%54M-19.44%58M-27.50%58M-29.89%61M-28.57%65M-29.41%72M-26.61%80M
Lease liabilities -30.57%48.21B-26.84%53.13B-12.58%63.82B-17.40%64.75B-10.79%69.44B-5.85%72.62B-8.17%73B-4.55%78.39B-7.74%77.84B-5.22%77.14B
Other non current liabilities -50.93%841M-14.94%1.12B-3.33%1.07B-13.73%1.07B14.34%1.71B-17.33%1.31B-17.10%1.11B-13.54%1.25B-21.80%1.5B-15.13%1.59B
Total non current liabilities -22.27%115.94B-21.94%117.97B-13.22%135.55B-9.54%134.97B-2.28%149.16B0.16%151.12B13.44%156.19B2.38%149.21B0.88%152.64B3.67%150.87B
Total liabilities -7.53%235.44B-11.70%234.78B-11.15%233.2B-5.67%241.25B-3.19%254.61B4.28%265.89B10.69%262.47B10.41%255.75B11.27%263.01B6.85%254.99B
Shareholders equity
Paid-in capital 0.00%22.29B0.00%22.29B0.00%22.29B0.00%22.29B18.10%22.29B18.10%22.29B18.10%22.29B18.10%22.29B15.23%18.87B15.23%18.87B
Other equity instruments --20.5B--20.35B--20.2B--20.06B------------------------
-Equity of Perpetual debt ------20.35B--------------------------------
Capital reserve funds -0.88%53.02B-0.88%53.02B-0.88%53.02B-0.72%53.15B27.55%53.49B27.55%53.49B27.55%53.49B27.66%53.53B24.77%41.93B24.77%41.93B
Surplus reserve funds 0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M
Retained profit -12.61%-53.08B-9.42%-55.56B-10.58%-53.45B-18.68%-52.5B-33.69%-47.13B-96.22%-50.78B-224.34%-48.33B-519.42%-44.23B-1,022.83%-35.26B-13,812.37%-25.88B
Other composite income -7.40%-3.25B-8.10%-3.26B-4.37%-3.15B-3.76%-3.07B-2.13%-3.03B-0.30%-3.01B0.98%-3.02B3.90%-2.96B-8.18%-2.96B-10.25%-3B
Shareholders equity without minority interests 52.50%40.26B65.21%37.63B57.45%39.7B38.40%40.71B12.97%26.4B-30.38%22.78B-42.23%25.21B-42.74%29.42B-47.94%23.37B-31.65%32.71B
Minority interests -47.35%557M-60.75%272M-41.45%483M-40.10%611M-38.27%1.06B-69.79%693M-72.75%825M-71.16%1.02B-59.20%1.71B-48.21%2.29B
Total shareholder equity 48.65%40.82B61.49%37.9B54.32%40.18B35.77%41.32B9.47%27.46B-32.96%23.47B-44.21%26.04B-44.57%30.44B-48.90%25.08B-33.06%35.01B
Total liabilityies and equity -2.06%276.26B-5.77%272.68B-5.24%273.38B-1.26%282.57B-2.09%282.07B-0.22%289.36B1.66%288.51B-0.13%286.19B0.92%288.1B-0.32%290B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.