(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.47%5.58B | -20.50%5.8B | -9.80%6.14B | -8.27%5.95B | 1.39%5.9B | 18.95%7.3B | 24.16%6.81B | 8.31%6.49B | 37.27%5.82B | 24.63%6.14B |
Transactional financial assets | -14.61%6.09B | 3.29%6.72B | -12.57%5.42B | 96.38%5.85B | 184.06%7.13B | 164.40%6.51B | 66.33%6.2B | 14.89%2.98B | -9.72%2.51B | -5.06%2.46B |
Notes receivable and accounts receivable | -3.25%109.89M | -9.15%102.25M | 21.50%74.41M | -30.28%118.44M | -26.77%113.58M | -62.44%112.55M | -72.72%61.24M | -35.05%169.89M | -49.45%155.1M | 12.84%299.65M |
-Accounts receivable | -3.25%109.89M | -9.15%102.25M | 21.50%74.41M | -30.28%118.44M | -26.77%113.58M | -62.44%112.55M | -72.72%61.24M | -35.05%169.89M | -49.45%155.1M | 12.84%299.65M |
Other receivables (including interest and dividends) | -21.87%220.21M | -77.59%58.15M | -31.86%153.15M | -10.76%173.17M | 53.82%281.84M | 106.61%259.52M | 129.44%224.76M | -11.39%194.05M | -18.43%183.23M | -50.43%125.61M |
-Dividend receivable | 628.29%172.65M | 339.33%3.18M | 448.73%2.93M | --3.41M | -49.14%23.71M | --722.71K | -56.47%534.62K | ---- | -65.77%46.61M | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | -98.02%118.66K | ---- | ---- | -34.45%5.54M | 264.63%5.99M |
-Other receivable | -81.58%47.56M | ---- | -33.01%150.22M | ---- | 96.93%258.13M | --258.68M | 144.62%224.23M | ---- | 63.86%131.08M | ---- |
Advance payment | 39.77%334.86M | 53.96%455.65M | 90.89%498.3M | 1.00%400.68M | -65.61%239.57M | -48.21%295.95M | -7.07%261.04M | -5.70%396.72M | 190.62%696.65M | 164.99%571.46M |
Inventories | 45.21%712.6M | 48.50%970.26M | 1.15%620.06M | 83.59%617.15M | -0.50%490.74M | -4.71%653.37M | 37.90%612.99M | -21.97%336.16M | -46.89%493.21M | -9.23%685.68M |
Receivable financing | ---- | -77.12%8.41M | 4,064.07%77.6M | -97.01%500K | -98.12%500K | 51.40%36.74M | -86.10%1.86M | 94.29%16.74M | 891.19%26.64M | 108.91%24.27M |
Non-current assets due within one year | 182.16%712.19M | 76.75%662.4M | 53.39%462M | -30.04%302.16M | -40.72%252.41M | 53.66%374.78M | 38.85%301.19M | 199.87%431.9M | 151.57%425.8M | -22.50%243.9M |
Other current assets | 6.47%2.98B | 1.92%3.05B | -26.92%2.28B | -10.64%2.67B | -22.25%2.79B | -20.33%2.99B | -7.20%3.12B | -10.95%2.99B | 4.12%3.59B | 9.41%3.76B |
Total current assets | 0.49%17.64B | -3.60%17.95B | -10.49%16.44B | 16.64%16.58B | 26.10%17.55B | 29.91%18.62B | 27.49%18.36B | 0.69%14.21B | 6.82%13.92B | 6.72%14.33B |
Non Current assets | ||||||||||
Debt investment | 51.22%3.33B | 37.79%2.8B | -13.15%1.61B | 79.03%1.54B | 171.07%2.2B | 97.01%2.03B | 149.05%1.86B | 56.11%860.01M | 35.18%812.92M | 211.94%1.03B |
Other debt investment | --1.8B | --1.59B | 2,500.09%2.63B | --2.07B | ---- | ---- | --100.99M | ---- | ---- | ---- |
Other equity investment | -30.54%1.88B | -21.06%2.25B | -2.55%2.64B | -13.18%2.72B | -13.91%2.71B | -27.80%2.85B | -31.50%2.71B | -38.44%3.14B | -38.38%3.15B | -22.77%3.94B |
Other non-current financial assets | 22.01%3.87B | 19.01%4.05B | 24.85%3.97B | 70.78%3.5B | 62.29%3.17B | 120.18%3.4B | 94.84%3.18B | 80.44%2.05B | 59.79%1.96B | 25.80%1.54B |
Investment real estate | -4.81%80.15M | 1.75%81.71M | 2.29%83.26M | 23.64%84.82M | 21.29%84.2M | 10.13%80.3M | 10.32%81.4M | -2.40%68.6M | -2.38%69.42M | 1.37%72.92M |
Long-term equity investment | 3.72%2.96B | 9.96%3.07B | 14.48%3.09B | -7.25%2.87B | 2.18%2.85B | 4.43%2.79B | -0.47%2.7B | 20.63%3.09B | 13.46%2.79B | 11.74%2.68B |
Long term receivable account | 36.21%7.13B | 35.65%7.01B | 31.81%6.23B | 25.09%5.98B | 9.79%5.23B | 10.71%5.17B | 6.52%4.73B | 12.30%4.78B | 5.64%4.77B | 9.15%4.67B |
Fixed assets | -8.24%607.87M | ---- | -8.69%630.27M | ---- | 20.78%662.43M | ---- | 20.88%690.23M | ---- | -5.49%548.47M | ---- |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Constru in process | 145.52%2.46M | ---- | ---- | ---- | -70.29%1M | ---- | ---- | ---- | 4.41%3.38M | ---- |
Intangible assets | -3.42%686.9M | -3.39%702.84M | -3.26%722.84M | 65.12%716.36M | 62.34%711.24M | 66.80%727.54M | 69.35%747.19M | -2.23%433.85M | -2.37%438.11M | -3.29%436.17M |
Development expenditure | 450.84%16.51M | 783.81%11.46M | 961.52%11.16M | --4.13M | --3M | --1.3M | --1.05M | ---- | ---- | ---- |
Goodwill | 0.00%466.15M | 0.00%466.15M | 0.00%466.15M | --466.15M | --466.15M | --466.15M | --466.15M | ---- | ---- | ---- |
Long deferred expense | 45.33%14.5M | 44.39%15.9M | 35.23%16.2M | 146.58%11.24M | 439.83%9.97M | 402.55%11.01M | 321.79%11.98M | 104.24%4.56M | -23.44%1.85M | -19.40%2.19M |
Deferred tax assets | 6.15%285.73M | 4.52%286.47M | 0.41%279.5M | -14.53%258.66M | -9.82%269.19M | -10.70%274.1M | -4.64%278.35M | 4.07%302.63M | 2.74%298.5M | 4.70%306.94M |
Usufruct assets | -1.17%52.45M | 12.56%62.22M | -11.08%55.54M | 134.17%59.82M | 79.48%53.07M | 69.47%55.28M | 160.92%62.46M | 42.99%25.55M | 40.37%29.57M | 40.69%32.62M |
Other non current assets | 1.96%638.14M | 1.49%633.89M | 1.43%632.7M | 21,242.85%629.71M | 104.36%625.86M | 103.95%624.6M | 18,698.23%623.77M | -5.03%2.95M | 9,576.29%306.26M | 11,346.24%306.26M |
Total non current assets | 24.21%23.92B | 21.84%23.75B | 24.81%23.17B | 41.46%21.64B | 26.96%19.25B | 25.09%19.49B | 24.66%18.56B | 1.94%15.29B | -1.02%15.17B | 5.51%15.58B |
Total assets | 12.90%41.55B | 9.41%41.7B | 7.25%39.61B | 29.51%38.21B | 26.54%36.81B | 27.40%38.11B | 26.05%36.93B | 1.33%29.51B | 2.59%29.09B | 6.09%29.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 53.50%1.03B | 38.99%1.15B | 4.43%1.2B | -10.13%1.1B | -70.22%673.51M | -67.11%824.72M | -35.85%1.15B | -34.86%1.22B | 47.97%2.26B | 23.38%2.51B |
Transactional financial liabilities | 21.27%70.51M | -47.52%70.74M | -32.56%92.43M | 63.09%1.01M | 9,278.04%58.14M | 20,418.18%134.79M | 20,763.22%137.05M | -98.32%619.97K | -96.68%619.97K | -95.82%656.91K |
Notes payable and accounts payable | 121.71%885.03M | 84.46%1.18B | 98.07%1.16B | 51.39%792.97M | -34.38%399.19M | 7.82%637.12M | -8.10%583.97M | -10.52%523.78M | -0.02%608.31M | 23.48%590.9M |
-Notes payable | 177.70%556.06M | 162.50%804.29M | 127.23%958.79M | 124.84%504.88M | -23.70%200.24M | 40.72%306.4M | 63.28%421.95M | -13.08%224.55M | 9.32%262.45M | 58.79%217.74M |
-Accounts payable | 65.35%328.97M | 12.17%370.97M | 22.13%197.88M | -3.72%288.08M | -42.48%198.95M | -11.37%330.72M | -57.02%162.02M | -8.50%299.22M | -6.11%345.86M | 9.30%373.16M |
Contract liabilities | 3.43%196.04M | -37.92%183.71M | -2.48%128.65M | -30.57%232.52M | -71.33%189.53M | -37.16%295.94M | -32.37%131.92M | -30.37%334.91M | 116.73%661.11M | 83.17%470.92M |
Advance receipts | -85.55%4.49M | -2.38%9.56M | 70.02%15.38M | --9.41M | --31.08M | --9.79M | --9.05M | ---- | ---- | ---- |
Salaries payable | -16.03%221.39M | -8.58%227.5M | -7.01%310.28M | -8.68%260.48M | 1.73%263.66M | 10.97%248.84M | 1.64%333.69M | 2.48%285.26M | -7.68%259.16M | -14.19%224.24M |
Taxs payable | 39.81%72.46M | -7.50%83.98M | -12.65%84.36M | -39.25%46.63M | -27.16%51.83M | -32.12%90.8M | -42.46%96.58M | -51.10%76.75M | -49.57%71.15M | -70.29%133.75M |
Other payable (including interest and dividends) | 110.03%703.16M | 102.14%705.33M | 99.18%686.5M | 18.68%316.81M | -18.20%334.79M | -35.47%348.93M | -24.67%344.66M | -42.30%266.95M | -23.20%409.31M | -7.43%540.76M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%174.42K | 0.00%174.42K | -93.32%174.42K | 0.00%174.42K | 0.00%174.42K | 0.00%174.42K | 1,397.20%2.61M | -64.61%174.42K | 0.00%174.42K | 0.00%174.42K |
-Other payable | 110.09%702.99M | ---- | 100.65%686.32M | --316.64M | -18.21%334.62M | ---- | -25.21%342.05M | ---- | -23.20%409.13M | ---- |
Non current liabilities due within one year | 54.74%2.95B | 12.95%2.73B | 53.92%3.47B | -10.76%2.06B | -12.07%1.91B | 42.67%2.41B | 293.02%2.25B | 498.47%2.31B | 244.09%2.17B | 178.51%1.69B |
Other current liabilities | 2.14%5.52B | -10.83%5.17B | -20.48%4.76B | -2.36%5.01B | -4.67%5.41B | 5.46%5.8B | 5.16%5.99B | -9.88%5.13B | 9.50%5.67B | 17.77%5.5B |
Total current liabilities | 25.27%11.84B | 6.69%11.7B | 7.95%12.01B | -2.26%9.92B | -21.99%9.45B | -5.96%10.97B | 12.94%11.13B | 1.94%10.15B | 31.29%12.11B | 24.62%11.66B |
Current liabilities | ||||||||||
Long term loan | 76.54%1.35B | 134.94%1.51B | 163.50%1.11B | 132.88%1.14B | 53.07%765.13M | 45.14%642.45M | -23.22%422.56M | 43.48%488.7M | 14.98%499.85M | 30.29%442.65M |
Bonds payable | 25.44%2.42B | 25.56%2.4B | -54.64%922.62M | -5.11%1.94B | -5.04%1.93B | -24.29%1.91B | -43.16%2.03B | -19.65%2.05B | -19.64%2.03B | 0.20%2.53B |
Long term account payable | -11.44%176.73M | ---- | -7.42%201.33M | ---- | -8.61%199.56M | ---- | 1.06%217.46M | ---- | 8.30%218.35M | ---- |
Specific account payable | 0.00%308.82K | ---- | 0.00%308.82K | ---- | 0.00%308.82K | ---- | 0.00%308.82K | ---- | 0.00%308.82K | ---- |
Estimate liabilities | -1.94%103.51M | -1.94%103.51M | -5.71%105.51M | 0.00%103.51M | 1.98%105.56M | 1.98%105.56M | 8.11%111.9M | 0.00%103.51M | 0.00%103.51M | -2.46%103.51M |
Deferred tax liabilities | -31.91%432.23M | -20.31%535.34M | 0.96%625.23M | -13.95%650.19M | -18.01%634.81M | -30.36%671.81M | -37.91%619.27M | -40.35%755.57M | -39.19%774.22M | -25.07%964.69M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.31%23.1K |
Lease liabilities | -27.92%17.13M | 0.17%34.53M | -35.20%25.88M | 319.53%30.72M | 118.03%23.77M | 73.31%34.47M | 339.53%39.93M | -38.91%7.32M | -1.39%10.9M | 22.46%19.89M |
Other non current liabilities | 4.48%1.39B | 17.04%1.51B | 43.58%1.41B | --1.36B | --1.33B | --1.29B | --979.77M | ---- | ---- | ---- |
Total non current liabilities | 33.96%13B | 38.54%12.73B | 22.32%9.99B | 193.10%10.63B | 166.79%9.71B | 114.94%9.19B | 49.66%8.16B | -19.01%3.63B | -20.08%3.64B | -4.22%4.27B |
Total liabilities | 29.67%24.84B | 21.21%24.43B | 14.03%22B | 49.16%20.55B | 21.62%19.15B | 26.47%20.15B | 26.02%19.29B | -4.56%13.78B | 14.32%15.75B | 15.31%15.94B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.42B | 0.00%3.42B | 0.00%3.42B | 0.00%3.42B | 17.92%3.42B | 17.92%3.42B | 17.92%3.42B | 17.92%3.42B | 0.00%2.9B | 30.00%2.9B |
Capital reserve funds | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | -0.21%2.05B | 815.97%2.05B | 812.39%2.05B | 812.39%2.05B | 813.61%2.05B | -0.80%223.46M | -74.90%224.34M |
Surplus reserve funds | 5.42%658.68M | 5.42%658.68M | 5.42%658.68M | 3.02%624.84M | 3.02%624.84M | 3.02%624.84M | 3.02%624.84M | 6.34%606.52M | 6.34%606.52M | 6.34%606.52M |
Retained profit | 0.58%7.71B | 0.01%7.82B | 2.25%7.77B | 10.47%7.75B | 11.08%7.66B | 12.87%7.81B | 10.43%7.6B | 3.41%7.01B | 4.15%6.9B | 7.14%6.92B |
Less:Treasury stock | --256.51M | --102.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -35.96%1.08B | -24.01%1.35B | -2.31%1.64B | -8.20%1.71B | -12.86%1.68B | -28.79%1.78B | -34.44%1.68B | -45.68%1.86B | -43.97%1.93B | -27.08%2.5B |
Ordinary risk reserve funds | 6.79%163.76M | 6.79%163.76M | 6.79%163.76M | 25.31%153.35M | 25.31%153.35M | 25.31%153.35M | 25.31%153.35M | 28.91%122.38M | 28.91%122.38M | 28.91%122.38M |
Shareholders equity without minority interests | -4.96%14.81B | -3.06%15.35B | 1.14%15.7B | 4.16%15.7B | 22.93%15.59B | 19.29%15.84B | 16.74%15.52B | 7.69%15.07B | -8.51%12.68B | -2.96%13.28B |
Minority interests | -7.85%1.9B | -9.57%1.92B | -9.69%1.91B | 198.65%1.96B | 214.79%2.06B | 201.58%2.12B | 205.27%2.12B | -4.28%657.87M | -8.34%655.73M | 0.77%703.04M |
Total shareholder equity | -5.30%16.72B | -3.83%17.27B | -0.16%17.61B | 12.29%17.66B | 32.36%17.65B | 28.46%17.96B | 26.08%17.64B | 7.13%15.73B | -8.50%13.34B | -2.78%13.98B |
Total liabilityies and equity | 12.90%41.55B | 9.41%41.7B | 7.25%39.61B | 29.51%38.21B | 26.54%36.81B | 27.40%38.11B | 26.05%36.93B | 1.33%29.51B | 2.59%29.09B | 6.09%29.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data