(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 65.47%1.08B | 78.72%1.1B | 29.02%641.88M | 5.51%585.29M | 15.21%653.87M | 2.55%617.22M | -2.31%497.49M | 20.20%554.74M | 21.02%567.52M | -27.48%601.86M |
Transactional financial assets | -46.11%226.73M | -36.98%278.92M | -22.56%300.98M | -9.57%340.09M | 6.01%420.75M | 25.90%442.6M | -5.22%388.64M | -6.24%376.1M | -6.48%396.91M | -11.57%351.54M |
Notes receivable and accounts receivable | 42.68%1.29B | 29.49%1.23B | 29.77%1.01B | 40.92%925.9M | 51.02%904.79M | 30.00%946.46M | 41.12%779.54M | 20.14%657.04M | 24.58%599.13M | 34.20%728.03M |
-Notes receivable | 119.59%262.8M | 119.19%287.57M | 346.73%204.23M | 235.29%154.83M | 182.59%119.68M | 325.05%131.19M | 106.65%45.72M | 140.36%46.18M | 22.82%42.35M | 1.06%30.87M |
-Accounts receivable | 30.96%1.03B | 15.05%937.97M | 10.03%807.42M | 26.23%771.06M | 41.01%785.11M | 16.94%815.27M | 38.38%733.83M | 15.76%610.86M | 24.72%556.78M | 36.17%697.17M |
Other receivables (including interest and dividends) | 1.19%63.59M | 2.03%100.81M | -9.62%78.3M | -24.38%60.22M | -14.78%62.84M | 3.51%98.8M | 24.01%86.63M | 12.27%79.63M | -15.02%73.74M | 18.56%95.45M |
-Dividend receivable | 0.00%950K | 76.14%9.87M | 0.00%950K | -69.84%950K | -4.83%950K | 489.96%5.6M | 0.00%950K | 0.00%3.15M | -90.93%998.18K | 0.00%950K |
-Other receivable | ---- | ---- | ---- | -22.51%59.27M | ---- | -1.38%93.2M | ---- | 12.84%76.48M | ---- | 18.79%94.5M |
Contractual assets | -33.58%150.51M | -13.24%212.58M | 83.63%268.78M | 61.18%245.53M | 126.87%226.59M | 95.88%245.02M | 23.42%146.37M | 199.24%152.33M | 268.61%99.88M | 117.57%125.09M |
Advance payment | 14.21%352.8M | -36.57%188.43M | 35.76%439.8M | 8.46%379.23M | -20.36%308.9M | 28.92%297.07M | -18.71%323.95M | -4.24%349.66M | 31.03%387.87M | 2.91%230.43M |
Inventories | 11.96%174.12M | 26.42%208.87M | -15.66%189.92M | -12.84%199.87M | -28.31%155.52M | -20.91%165.21M | 10.06%225.19M | 18.23%229.33M | 30.96%216.92M | 39.84%208.89M |
Receivable financing | 15.57%85.45M | 64.09%30.11M | -79.59%8.56M | -62.76%9.73M | 229.53%73.93M | -46.97%18.35M | 28.03%41.92M | -47.24%26.12M | -64.74%22.44M | -22.83%34.6M |
Other current assets | -31.04%16.24M | 43.55%14.71M | 200.13%22.1M | 287.21%24.23M | 243.87%23.55M | 168.10%10.24M | 25.05%7.36M | -30.65%6.26M | -42.12%6.85M | -72.49%3.82M |
Total current assets | 21.61%3.44B | 18.38%3.36B | 18.62%2.96B | 13.94%2.77B | 19.38%2.83B | 19.38%2.84B | 8.48%2.5B | 13.13%2.43B | 17.09%2.37B | 1.70%2.38B |
Non Current assets | ||||||||||
Other equity investment | 2.34%1.26B | 2.77%1.26B | -0.74%1.23B | -0.74%1.23B | -0.74%1.23B | -0.74%1.23B | -1.59%1.24B | -1.59%1.24B | -1.59%1.24B | -1.59%1.24B |
Investment real estate | 5.02%471.61M | 5.02%471.61M | 11.48%466.24M | 7.37%449.06M | 7.37%449.06M | 7.37%449.06M | 1,946.03%418.24M | 1,923.87%418.24M | 1,902.19%418.24M | 1,015.19%418.24M |
Long-term equity investment | -1.12%421.3M | -1.12%421.65M | 0.37%430.63M | -1.07%429.02M | -0.15%426.08M | 0.39%426.43M | 4.49%429.04M | 7.22%433.64M | 5.34%426.73M | 5.47%424.76M |
Fixed assets | ---- | ---- | ---- | -14.17%234.87M | ---- | -11.51%247.97M | ---- | -31.02%273.65M | ---- | -31.59%280.23M |
Constru in process | ---- | ---- | ---- | -83.49%5.99M | ---- | -69.06%11M | ---- | -5.47%36.3M | ---- | -5.68%35.53M |
Intangible assets | -5.32%26.47M | -6.91%27.05M | -11.31%27.49M | -14.09%27.5M | -15.17%27.96M | -14.54%29.06M | -49.35%30.99M | -48.88%32M | -48.60%32.96M | -48.26%34.01M |
Development expenditure | 80.84%2.49M | 156.01%2.49M | 130.02%2.3M | 171.64%1.73M | --1.38M | --971.55K | --1M | --636.46K | ---- | ---- |
Long deferred expense | 131.44%30.31M | 141.47%27.51M | 281.01%25.59M | 323.15%25.81M | 151.06%13.1M | 149.71%11.39M | 41.15%6.72M | 25.95%6.1M | 20.53%5.22M | 215.09%4.56M |
Deferred tax assets | 26.93%88.59M | 57.59%84.84M | 72.23%75.45M | 107.92%76.4M | 94.70%69.79M | 55.40%53.84M | -3.19%43.81M | -7.55%36.75M | -19.71%35.85M | -8.64%34.64M |
Usufruct assets | 1.01%16.5M | 2.35%17.46M | -23.09%14.99M | -22.62%15.64M | -51.52%16.33M | -51.24%17.06M | -42.70%19.49M | -42.57%20.21M | -12.87%33.69M | -13.83%34.98M |
Other non current assets | -52.06%16.95M | -52.06%16.95M | -50.54%17.17M | 1.84%35.36M | 1.84%35.36M | 0.94%35.36M | -3.25%34.72M | -3.25%34.72M | -3.25%34.72M | -2.39%35.03M |
Total non current assets | 1.67%2.56B | 2.12%2.56B | -0.13%2.53B | -0.00%2.53B | -0.68%2.52B | -1.14%2.51B | 10.03%2.53B | 10.18%2.53B | 9.76%2.54B | 9.15%2.54B |
Total assets | 12.22%6B | 10.75%5.93B | 9.18%5.49B | 6.83%5.3B | 9.01%5.35B | 8.79%5.35B | 9.25%5.03B | 11.61%4.96B | 13.18%4.91B | 5.41%4.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.99%476.76M | 1.83%487.37M | -10.90%374.44M | 16.47%412.88M | 68.29%518.18M | 163.74%478.59M | 116.06%420.24M | 142.40%354.5M | 60.44%307.91M | -30.56%181.46M |
Transactional financial liabilities | -60.86%291.18K | ---- | -56.65%3.93M | 22.81%8.35M | --743.94K | ---- | --9.07M | --6.8M | ---- | ---- |
Notes payable and accounts payable | 53.06%1.3B | 40.83%1.34B | 67.62%1.06B | 31.56%924.75M | 33.02%851.98M | 17.55%948.83M | 4.94%634.67M | 21.50%702.93M | 17.72%640.49M | 3.06%807.17M |
-Notes payable | 207.06%819.73M | 272.15%643M | 653.27%447.44M | 193.30%334.59M | 110.31%266.96M | 209.77%172.78M | 28.50%59.4M | 192.66%114.08M | 116.34%126.93M | -37.53%55.78M |
-Accounts payable | -17.21%484.31M | -10.68%693.21M | 7.15%616.41M | 0.22%590.16M | 13.92%585.02M | 3.28%776.05M | 2.99%575.27M | 9.14%588.86M | 5.80%513.55M | 8.28%751.39M |
Contract liabilities | 7.13%598.22M | 1.78%500.77M | -8.32%567.68M | -6.72%525.19M | -4.96%558.4M | -10.94%492M | -15.71%619.18M | -14.70%563M | 7.01%587.52M | 8.33%552.46M |
Advance receipts | 55.45%5.6M | 3.84%5.91M | 31.90%7.81M | 282.46%5.76M | 14.89%3.6M | 50.95%5.69M | -1.67%5.92M | -64.90%1.51M | -41.28%3.13M | 9.30%3.77M |
Salaries payable | 56.22%39.09M | 11.04%58.39M | -29.03%36.56M | -21.79%24.36M | -35.31%25.03M | -8.13%52.59M | 49.87%51.52M | -9.60%31.14M | -3.89%38.68M | 0.64%57.24M |
Taxs payable | -31.85%48.67M | -15.24%79.13M | -19.08%67.66M | -11.67%65.48M | -6.48%71.41M | 2.06%93.36M | 18.66%83.61M | 35.79%74.12M | 55.66%76.36M | 18.59%91.48M |
Other payable (including interest and dividends) | 10.05%159.9M | 19.81%163.29M | 19.42%165.85M | -1.47%169.27M | -1.85%145.29M | 15.09%136.3M | 2.29%138.88M | 8.76%171.8M | 11.25%148.02M | -4.54%118.43M |
-Dividend payable | 126.14%3.29M | 126.14%3.29M | -34.91%3.29M | -36.29%27.97M | -42.03%1.45M | -42.03%1.45M | 146.21%5.05M | 113.42%43.9M | 203.09%2.51M | 203.09%2.51M |
-Other payable | ---- | ---- | ---- | 10.48%141.3M | ---- | 16.32%134.84M | ---- | -6.91%127.9M | ---- | -5.93%115.92M |
Non current liabilities due within one year | 30.98%3.73M | 17.16%4.59M | -9.66%3.5M | -35.22%3.47M | -85.23%2.85M | -80.29%3.92M | 52.97%3.88M | 66.75%5.36M | 607.33%19.27M | 209.97%19.86M |
Other current liabilities | 101.52%251.07M | 50.31%223.72M | 254.05%188.54M | 239.88%161.75M | 130.96%124.59M | 178.78%148.84M | 31.14%53.25M | 24.48%47.59M | 55.90%53.94M | 5.44%53.39M |
Total current liabilities | 25.43%2.89B | 21.15%2.86B | 22.75%2.48B | 17.49%2.3B | 22.76%2.3B | 25.19%2.36B | 10.78%2.02B | 16.76%1.96B | 20.99%1.88B | 0.65%1.89B |
Current liabilities | ||||||||||
Long term loan | 621.70%45M | -50.08%5.56M | -72.20%5.78M | -71.65%6.01M | -71.36%6.24M | -50.56%11.14M | -16.84%20.81M | -18.63%21.2M | -21.33%21.77M | 14.21%22.52M |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | -79.51%1.06M | ---- | -78.87%1.99M | ---- | -60.03%5.18M | ---- | -53.34%9.41M |
Estimate liabilities | -2.92%2M | -2.92%2M | 0.00%2M | 0.00%2M | 3.00%2.06M | 3.00%2.06M | -66.11%2M | -68.09%2M | -73.84%2M | -86.06%2M |
Deferred tax liabilities | 2.71%335.14M | 3.15%335M | -0.93%324.86M | -0.77%326.1M | -0.84%326.3M | -2.10%324.78M | 15.75%327.91M | 16.27%328.63M | 16.40%329.06M | 16.52%331.76M |
Lease liabilities | -10.79%14.29M | -4.87%15.24M | -29.72%14.21M | -25.80%14.82M | -18.77%16.02M | -17.68%16.02M | -42.22%20.22M | -43.59%19.98M | -46.77%19.72M | -42.23%19.46M |
Total non current liabilities | 12.96%397.27M | 0.74%358.64M | -7.22%347.91M | -7.16%349.99M | -7.09%351.68M | -7.57%355.99M | 3.67%374.99M | 3.76%376.97M | 2.82%378.52M | 3.36%385.16M |
Total liabilities | 23.77%3.28B | 18.48%3.22B | 18.06%2.83B | 13.51%2.65B | 17.74%2.65B | 19.63%2.72B | 9.60%2.4B | 14.45%2.34B | 17.50%2.25B | 1.10%2.27B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M |
Capital reserve funds | -0.72%500.57M | 1.09%500.53M | 0.92%500.53M | -0.23%500.74M | 0.46%504.22M | -1.34%495.14M | -5.80%495.98M | -4.68%501.88M | -4.68%501.88M | -4.68%501.88M |
Surplus reserve funds | 1.15%159.42M | 1.15%159.42M | 4.83%157.61M | 4.83%157.61M | 4.83%157.61M | 4.83%157.61M | 0.91%150.35M | 0.91%150.35M | 0.91%150.35M | 0.91%150.35M |
Retained profit | 0.73%485.09M | 1.29%482.05M | 0.79%472.34M | -0.00%464.94M | -1.29%481.56M | -1.65%475.9M | 0.87%468.66M | 1.65%464.95M | 3.79%487.86M | 2.57%483.89M |
Other composite income | 2.43%722.49M | 2.31%722.5M | -0.54%707.94M | -0.03%708.3M | 0.49%705.33M | 0.61%706.18M | 36.12%711.76M | 35.61%708.54M | 34.67%701.91M | 34.58%701.93M |
Shareholders equity without minority interests | 0.90%2.11B | 1.43%2.11B | 0.56%2.09B | 0.28%2.08B | 0.32%2.1B | -0.15%2.08B | 8.57%2.07B | 8.96%2.07B | 9.16%2.09B | 8.83%2.08B |
Minority interests | 0.66%605.52M | 7.92%597.1M | 3.09%575.81M | 3.15%569.73M | 6.30%601.55M | -1.82%553.28M | 10.29%558.53M | 10.10%552.33M | 11.99%565.9M | 11.63%563.52M |
Total shareholder equity | 0.85%2.72B | 2.79%2.71B | 1.10%2.66B | 0.89%2.65B | 1.60%2.7B | -0.51%2.63B | 8.93%2.63B | 9.19%2.62B | 9.75%2.65B | 9.42%2.65B |
Total liabilityies and equity | 12.22%6B | 10.75%5.93B | 9.18%5.49B | 6.83%5.3B | 9.01%5.35B | 8.79%5.35B | 9.25%5.03B | 11.61%4.96B | 13.18%4.91B | 5.41%4.92B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data