(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.72%723.55M | 66.00%971.56M | 65.47%1.08B | 78.72%1.1B | 29.02%641.88M | 5.51%585.29M | 15.21%653.87M | 2.55%617.22M | -2.31%497.49M | 20.20%554.74M |
Transactional financial assets | -50.57%148.77M | -60.52%134.27M | -46.11%226.73M | -36.98%278.92M | -22.56%300.98M | -9.57%340.09M | 6.01%420.75M | 25.90%442.6M | -5.22%388.64M | -6.24%376.1M |
Notes receivable and accounts receivable | 19.46%1.21B | 29.93%1.2B | 42.68%1.29B | 29.49%1.23B | 29.77%1.01B | 40.92%925.9M | 51.02%904.79M | 30.00%946.46M | 41.12%779.54M | 20.14%657.04M |
-Notes receivable | 3.43%211.23M | 58.36%245.2M | 119.59%262.8M | 119.19%287.57M | 346.73%204.23M | 235.29%154.83M | 182.59%119.68M | 325.05%131.19M | 106.65%45.72M | 140.36%46.18M |
-Accounts receivable | 23.52%997.33M | 24.22%957.81M | 30.96%1.03B | 15.05%937.97M | 10.03%807.42M | 26.23%771.06M | 41.01%785.11M | 16.94%815.27M | 38.38%733.83M | 15.76%610.86M |
Other receivables (including interest and dividends) | 41.73%110.97M | 21.32%73.06M | 1.19%63.59M | 2.03%100.81M | -9.62%78.3M | -24.38%60.22M | -14.78%62.84M | 3.51%98.8M | 24.01%86.63M | 12.27%79.63M |
-Dividend receivable | 0.00%950K | 62.27%1.54M | 0.00%950K | 76.14%9.87M | 0.00%950K | -69.84%950K | -4.83%950K | 489.96%5.6M | 0.00%950K | 0.00%3.15M |
-Other receivable | ---- | 20.67%71.52M | ---- | ---- | ---- | -22.51%59.27M | ---- | -1.38%93.2M | ---- | 12.84%76.48M |
Contractual assets | -19.26%217.02M | -22.63%189.97M | -33.58%150.51M | -13.24%212.58M | 83.63%268.78M | 61.18%245.53M | 126.87%226.59M | 95.88%245.02M | 23.42%146.37M | 199.24%152.33M |
Advance payment | 31.29%577.41M | 43.54%544.33M | 14.21%352.8M | -36.57%188.43M | 35.76%439.8M | 8.46%379.23M | -20.36%308.9M | 28.92%297.07M | -18.71%323.95M | -4.24%349.66M |
Inventories | -10.36%170.24M | -12.79%174.31M | 11.96%174.12M | 26.42%208.87M | -15.66%189.92M | -12.84%199.87M | -28.31%155.52M | -20.91%165.21M | 10.06%225.19M | 18.23%229.33M |
Receivable financing | 617.26%61.36M | 335.13%42.32M | 15.57%85.45M | 64.09%30.11M | -79.59%8.56M | -62.76%9.73M | 229.53%73.93M | -46.97%18.35M | 28.03%41.92M | -47.24%26.12M |
Other current assets | -30.72%15.31M | -18.16%19.83M | -31.04%16.24M | 43.55%14.71M | 200.13%22.1M | 287.21%24.23M | 243.87%23.55M | 168.10%10.24M | 25.05%7.36M | -30.65%6.26M |
Total current assets | 9.16%3.23B | 21.03%3.35B | 21.61%3.44B | 18.38%3.36B | 18.62%2.96B | 13.94%2.77B | 19.38%2.83B | 19.38%2.84B | 8.48%2.5B | 13.13%2.43B |
Non Current assets | ||||||||||
Other equity investment | 2.34%1.26B | 2.34%1.26B | 2.34%1.26B | 2.77%1.26B | -0.74%1.23B | -0.74%1.23B | -0.74%1.23B | -0.74%1.23B | -1.59%1.24B | -1.59%1.24B |
Investment real estate | 1.15%471.61M | 5.02%471.61M | 5.02%471.61M | 5.02%471.61M | 11.48%466.24M | 7.37%449.06M | 7.37%449.06M | 7.37%449.06M | 1,946.03%418.24M | 1,923.87%418.24M |
Long-term equity investment | -0.74%427.44M | -0.45%427.1M | -1.12%421.3M | -1.12%421.65M | 0.37%430.63M | -1.07%429.02M | -0.15%426.08M | 0.39%426.43M | 4.49%429.04M | 7.22%433.64M |
Fixed assets | ---- | -6.16%220.41M | ---- | ---- | ---- | -14.17%234.87M | ---- | -11.51%247.97M | ---- | -31.02%273.65M |
Constru in process | ---- | 8.58%6.51M | ---- | ---- | ---- | -83.49%5.99M | ---- | -69.06%11M | ---- | -5.47%36.3M |
Intangible assets | -16.75%22.89M | -5.07%26.1M | -5.32%26.47M | -6.91%27.05M | -11.31%27.49M | -14.09%27.5M | -15.17%27.96M | -14.54%29.06M | -49.35%30.99M | -48.88%32M |
Development expenditure | 33.79%3.08M | 78.18%3.08M | 80.84%2.49M | 156.01%2.49M | 130.02%2.3M | 171.64%1.73M | --1.38M | --971.55K | --1M | --636.46K |
Long deferred expense | 34.04%34.3M | 31.59%33.97M | 131.44%30.31M | 141.47%27.51M | 281.01%25.59M | 323.15%25.81M | 151.06%13.1M | 149.71%11.39M | 41.15%6.72M | 25.95%6.1M |
Deferred tax assets | 25.95%95.03M | 18.80%90.77M | 26.93%88.59M | 57.59%84.84M | 72.23%75.45M | 107.92%76.4M | 94.70%69.79M | 55.40%53.84M | -3.19%43.81M | -7.55%36.75M |
Usufruct assets | -17.28%12.4M | -16.57%13.05M | 1.01%16.5M | 2.35%17.46M | -23.09%14.99M | -22.62%15.64M | -51.52%16.33M | -51.24%17.06M | -42.70%19.49M | -42.57%20.21M |
Other non current assets | -1.29%16.95M | -52.06%16.95M | -52.06%16.95M | -52.06%16.95M | -50.54%17.17M | 1.84%35.36M | 1.84%35.36M | 0.94%35.36M | -3.25%34.72M | -3.25%34.72M |
Total non current assets | 1.18%2.56B | 1.46%2.57B | 1.67%2.56B | 2.12%2.56B | -0.13%2.53B | -0.00%2.53B | -0.68%2.52B | -1.14%2.51B | 10.03%2.53B | 10.18%2.53B |
Total assets | 5.48%5.79B | 11.69%5.92B | 12.22%6B | 10.75%5.93B | 9.18%5.49B | 6.83%5.3B | 9.01%5.35B | 8.79%5.35B | 9.25%5.03B | 11.61%4.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.17%532.33M | 13.40%468.2M | -7.99%476.76M | 1.83%487.37M | -10.90%374.44M | 16.47%412.88M | 68.29%518.18M | 163.74%478.59M | 116.06%420.24M | 142.40%354.5M |
Transactional financial liabilities | ---- | -98.78%101.52K | -60.86%291.18K | ---- | -56.65%3.93M | 22.81%8.35M | --743.94K | ---- | --9.07M | --6.8M |
Notes payable and accounts payable | -12.22%933.87M | 31.74%1.22B | 53.06%1.3B | 40.83%1.34B | 67.62%1.06B | 31.56%924.75M | 33.02%851.98M | 17.55%948.83M | 4.94%634.67M | 21.50%702.93M |
-Notes payable | -20.66%355M | 105.05%686.08M | 207.06%819.73M | 272.15%643M | 653.27%447.44M | 193.30%334.59M | 110.31%266.96M | 209.77%172.78M | 28.50%59.4M | 192.66%114.08M |
-Accounts payable | -6.09%578.87M | -9.83%532.15M | -17.21%484.31M | -10.68%693.21M | 7.15%616.41M | 0.22%590.16M | 13.92%585.02M | 3.28%776.05M | 2.99%575.27M | 9.14%588.86M |
Contract liabilities | 6.21%602.96M | 8.59%570.32M | 7.13%598.22M | 1.78%500.77M | -8.32%567.68M | -6.72%525.19M | -4.96%558.4M | -10.94%492M | -15.71%619.18M | -14.70%563M |
Advance receipts | -3.94%7.5M | -0.85%5.71M | 55.45%5.6M | 3.84%5.91M | 31.90%7.81M | 282.46%5.76M | 14.89%3.6M | 50.95%5.69M | -1.67%5.92M | -64.90%1.51M |
Salaries payable | 74.56%63.83M | 7.03%26.07M | 56.22%39.09M | 11.04%58.39M | -29.03%36.56M | -21.79%24.36M | -35.31%25.03M | -8.13%52.59M | 49.87%51.52M | -9.60%31.14M |
Taxs payable | -20.00%54.13M | -37.00%41.25M | -31.85%48.67M | -15.24%79.13M | -19.08%67.66M | -11.67%65.48M | -6.48%71.41M | 2.06%93.36M | 18.66%83.61M | 35.79%74.12M |
Other payable (including interest and dividends) | 1.92%169.03M | 1.68%172.11M | 10.05%159.9M | 19.81%163.29M | 19.42%165.85M | -1.47%169.27M | -1.85%145.29M | 15.09%136.3M | 2.29%138.88M | 8.76%171.8M |
-Dividend payable | -55.78%1.45M | 0.00%27.97M | 126.14%3.29M | 126.14%3.29M | -34.91%3.29M | -36.29%27.97M | -42.03%1.45M | -42.03%1.45M | 146.21%5.05M | 113.42%43.9M |
-Other payable | ---- | 2.01%144.15M | ---- | ---- | ---- | 10.48%141.3M | ---- | 16.32%134.84M | ---- | -6.91%127.9M |
Non current liabilities due within one year | -28.20%2.51M | -28.41%2.49M | 30.98%3.73M | 17.16%4.59M | -9.66%3.5M | -35.22%3.47M | -85.23%2.85M | -80.29%3.92M | 52.97%3.88M | 66.75%5.36M |
Other current liabilities | 5.77%199.43M | 28.16%207.3M | 101.52%251.07M | 50.31%223.72M | 254.05%188.54M | 239.88%161.75M | 130.96%124.59M | 178.78%148.84M | 31.14%53.25M | 24.48%47.59M |
Total current liabilities | 3.46%2.57B | 17.84%2.71B | 25.43%2.89B | 21.15%2.86B | 22.75%2.48B | 17.49%2.3B | 22.76%2.3B | 25.19%2.36B | 10.78%2.02B | 16.76%1.96B |
Current liabilities | ||||||||||
Long term loan | 1,974.49%120M | 1,896.70%120M | 621.70%45M | -50.08%5.56M | -72.20%5.78M | -71.65%6.01M | -71.36%6.24M | -50.56%11.14M | -16.84%20.81M | -18.63%21.2M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | -29.06%752.52K | ---- | ---- | ---- | -79.51%1.06M | ---- | -78.87%1.99M | ---- | -60.03%5.18M |
Estimate liabilities | 725.64%16.5M | 725.64%16.5M | -2.92%2M | -2.92%2M | 0.00%2M | 0.00%2M | 3.00%2.06M | 3.00%2.06M | -66.11%2M | -68.09%2M |
Deferred tax liabilities | 3.12%335M | 2.83%335.31M | 2.71%335.14M | 3.15%335M | -0.93%324.86M | -0.77%326.1M | -0.84%326.3M | -2.10%324.78M | 15.75%327.91M | 16.27%328.63M |
Lease liabilities | -17.69%11.7M | -16.77%12.34M | -10.79%14.29M | -4.87%15.24M | -29.72%14.21M | -25.80%14.82M | -18.77%16.02M | -17.68%16.02M | -42.22%20.22M | -43.59%19.98M |
Total non current liabilities | 39.10%483.95M | 38.55%484.9M | 12.96%397.27M | 0.74%358.64M | -7.22%347.91M | -7.16%349.99M | -7.09%351.68M | -7.57%355.99M | 3.67%374.99M | 3.76%376.97M |
Total liabilities | 7.84%3.05B | 20.57%3.2B | 23.77%3.28B | 18.48%3.22B | 18.06%2.83B | 13.51%2.65B | 17.74%2.65B | 19.63%2.72B | 9.60%2.4B | 14.45%2.34B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M | 0.00%246.77M |
Capital reserve funds | -0.00%500.53M | -0.04%500.52M | -0.72%500.57M | 1.09%500.53M | 0.92%500.53M | -0.23%500.74M | 0.46%504.22M | -1.34%495.14M | -5.80%495.98M | -4.68%501.88M |
Surplus reserve funds | 1.15%159.42M | 1.15%159.42M | 1.15%159.42M | 1.15%159.42M | 4.83%157.61M | 4.83%157.61M | 4.83%157.61M | 4.83%157.61M | 0.91%150.35M | 0.91%150.35M |
Retained profit | 4.55%493.82M | 2.57%476.89M | 0.73%485.09M | 1.29%482.05M | 0.79%472.34M | -0.00%464.94M | -1.29%481.56M | -1.65%475.9M | 0.87%468.66M | 1.65%464.95M |
Other composite income | 2.07%722.57M | 2.07%722.96M | 2.43%722.49M | 2.31%722.5M | -0.54%707.94M | -0.03%708.3M | 0.49%705.33M | 0.61%706.18M | 36.12%711.76M | 35.61%708.54M |
Shareholders equity without minority interests | 1.82%2.12B | 1.36%2.11B | 0.90%2.11B | 1.43%2.11B | 0.56%2.09B | 0.28%2.08B | 0.32%2.1B | -0.15%2.08B | 8.57%2.07B | 8.96%2.07B |
Minority interests | 7.18%617.14M | 8.04%615.53M | 0.66%605.52M | 7.92%597.1M | 3.09%575.81M | 3.15%569.73M | 6.30%601.55M | -1.82%553.28M | 10.29%558.53M | 10.10%552.33M |
Total shareholder equity | 2.98%2.74B | 2.79%2.72B | 0.85%2.72B | 2.79%2.71B | 1.10%2.66B | 0.89%2.65B | 1.60%2.7B | -0.51%2.63B | 8.93%2.63B | 9.19%2.62B |
Total liabilityies and equity | 5.48%5.79B | 11.69%5.92B | 12.22%6B | 10.75%5.93B | 9.18%5.49B | 6.83%5.3B | 9.01%5.35B | 8.79%5.35B | 9.25%5.03B | 11.61%4.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data