(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.91%1.04B | 2.30%1.22B | 34.87%1.11B | -25.37%1.01B | -39.46%975.93M | -13.98%1.2B | -38.36%822.52M | 15.99%1.35B | 46.90%1.61B | -20.78%1.39B |
Transactional financial assets | --50M | ---- | ---- | ---- | ---- | ---- | --280M | -30.00%70M | ---- | ---- |
Notes receivable and accounts receivable | -0.86%2.11B | 7.01%2.32B | -0.92%2.28B | 24.61%2.34B | 9.08%2.12B | 2.84%2.16B | 27.58%2.3B | 11.00%1.87B | 6.12%1.95B | -3.95%2.1B |
-Accounts receivable | -0.86%2.11B | 7.01%2.32B | -0.92%2.28B | 24.61%2.34B | 9.08%2.12B | 2.84%2.16B | 27.58%2.3B | 11.00%1.87B | 6.12%1.95B | -3.95%2.1B |
Other receivables (including interest and dividends) | 12.13%151.05M | 19.40%183.09M | 14.16%164.26M | 31.01%156.56M | -10.93%134.7M | -13.92%153.34M | -3.03%143.89M | -22.72%119.5M | -17.90%151.22M | 25.09%178.13M |
-Dividend receivable | ---- | --5.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --165K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 30.87%156.39M | ---- | -13.92%153.34M | ---- | -22.72%119.5M | ---- | 25.09%178.13M |
Advance payment | 17.87%466.52M | 90.78%456.4M | 53.57%702.32M | 76.86%821.61M | -12.94%395.77M | -21.56%239.22M | -2.35%457.33M | -24.79%464.54M | 21.12%454.58M | 14.76%304.97M |
Inventories | -7.22%1.9B | -7.29%1.97B | 15.36%2.23B | -14.52%2.02B | 1.16%2.05B | -1.26%2.12B | -19.26%1.93B | -18.11%2.36B | -22.13%2.03B | -25.26%2.15B |
Receivable financing | 30.54%63.88M | 128.40%116.52M | 27.98%52.85M | -30.15%49.02M | -6.85%48.93M | -17.41%51.02M | -64.34%41.3M | -21.39%70.18M | -32.01%52.53M | -4.58%61.77M |
Assets held for sale | ---- | ---- | --98.21M | --98.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -17.99%137.78M | -41.74%111.3M | -40.78%104.33M | -24.29%126.14M | -16.30%168.01M | 52.03%191.04M | 62.90%176.19M | 23.24%166.6M | 42.24%200.73M | -26.77%125.66M |
Total current assets | 0.39%5.92B | 4.20%6.38B | 9.52%6.74B | 2.09%6.62B | -8.49%5.9B | -3.13%6.12B | -3.42%6.16B | -5.20%6.48B | -1.04%6.44B | -15.43%6.32B |
Non Current assets | ||||||||||
Other equity investment | 11.10%5M | 11.10%5M | 42.82%5M | 79.91%4.5M | 79.91%4.5M | 199.63%4.5M | 133.08%3.5M | 66.54%2.5M | 78.41%2.5M | 7.13%1.5M |
Other non-current financial assets | -2.38%87.95M | -2.38%87.95M | -0.86%90.1M | -0.86%90.1M | -0.86%90.1M | -0.86%90.1M | 9.87%90.88M | 9.87%90.88M | 9.87%90.88M | 9.87%90.88M |
Investment real estate | 3.11%185.42M | -3.98%181.04M | 3.37%181.4M | 11.76%190.46M | -2.06%179.82M | -1.20%188.54M | -1.86%175.49M | -5.32%170.42M | 1.40%183.6M | 4.65%190.83M |
Long-term equity investment | -11.60%2.44B | -11.24%2.45B | -4.27%2.72B | -1.82%2.7B | -0.56%2.76B | -0.53%2.76B | 2.63%2.84B | 1.97%2.75B | 8.84%2.78B | 8.07%2.78B |
Fixed assets | ---- | ---- | ---- | 19.76%5.43B | ---- | -1.84%4.53B | ---- | 5.19%4.53B | ---- | 9.50%4.62B |
Fixed assets liquidation | ---- | ---- | ---- | --2.72K | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -95.48%18.29M | ---- | 233.64%832.41M | ---- | -9.51%404.5M | ---- | -49.51%249.49M |
Construction materials | ---- | ---- | ---- | -14.89%9.57M | ---- | -8.76%10.31M | ---- | -2.19%11.24M | ---- | -5.68%11.3M |
Intangible assets | -3.24%1.14B | -2.93%1.15B | -3.58%1.16B | -3.91%1.17B | -3.17%1.18B | -3.02%1.19B | 8.69%1.2B | 8.96%1.22B | 6.94%1.22B | 6.29%1.23B |
Development expenditure | -4.05%5.14M | -18.42%4.14M | 100.36%5.71M | 208.50%4.86M | 293.34%5.35M | 86.51%5.08M | 56.72%2.85M | -24.55%1.58M | 73.75%1.36M | 243.04%2.72M |
Goodwill | -68.96%14.77M | -68.96%14.77M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M | 0.00%47.58M |
Long deferred expense | -22.98%242.63M | -21.54%253.7M | -21.47%267.2M | -19.92%282.37M | -14.11%315M | -15.23%323.33M | -6.15%340.24M | -1.71%352.6M | 7.89%366.74M | 9.26%381.41M |
Deferred tax assets | -0.48%364.63M | 1.34%371.74M | 46.61%373.25M | 45.68%368.75M | 51.30%366.38M | 50.30%366.82M | 7.71%254.59M | 6.74%253.13M | 2.20%242.16M | 4.85%244.06M |
Usufruct assets | -26.89%574.77M | -24.43%643.29M | -24.76%665.85M | -22.80%706.34M | -17.06%786.16M | -15.37%851.23M | -15.71%885.01M | -16.79%914.99M | -16.42%947.87M | -10.88%1.01B |
Other non current assets | -29.03%204.35M | -17.00%198.67M | -5.19%300.34M | -0.65%299.86M | 50.26%287.93M | -15.68%239.35M | 63.21%316.79M | 55.40%301.83M | -1.23%191.62M | 21.82%283.87M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total non current assets | -5.94%10.76B | -4.68%10.91B | -1.09%11.23B | 2.44%11.31B | 3.76%11.44B | 2.81%11.45B | 4.82%11.36B | 2.46%11.05B | 3.50%11.02B | 3.97%11.13B |
Total assets | -3.79%16.68B | -1.58%17.29B | 2.64%17.97B | 2.31%17.93B | -0.76%17.34B | 0.66%17.56B | 1.77%17.51B | -0.51%17.53B | 1.78%17.47B | -4.00%17.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -9.18%3.43B | -13.11%3.22B | -5.97%3.31B | -10.26%3.74B | -4.45%3.78B | 8.58%3.71B | 8.33%3.52B | 13.52%4.17B | 17.67%3.96B | 2.28%3.42B |
Notes payable and accounts payable | 17.20%975.6M | 7.12%1.15B | 3.24%1.13B | 7.36%1.01B | -13.56%832.4M | -21.87%1.07B | -16.06%1.1B | 19.54%942.59M | 16.05%963.01M | -2.51%1.37B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | --100M | -13.34%165M |
-Accounts payable | 17.20%975.6M | 7.12%1.15B | 3.24%1.13B | 20.10%1.01B | -3.55%832.4M | -11.18%1.07B | 0.92%1.1B | 6.86%842.59M | 4.00%863.01M | -0.81%1.21B |
Contract liabilities | 1.19%461.48M | 19.47%498.67M | 85.63%778.94M | 25.76%574.65M | -11.39%456.04M | -16.17%417.41M | -42.79%419.62M | -65.15%456.96M | -58.77%514.66M | -59.14%497.93M |
Advance receipts | -1.60%19.02M | 10.00%15.39M | 51.48%21.6M | 139.38%28.41M | 30.25%19.33M | -11.58%13.99M | 10.80%14.26M | -22.17%11.87M | 41.70%14.84M | -30.38%15.82M |
Salaries payable | 14.33%426.05M | 10.27%526.24M | 30.06%389.6M | 34.78%405.26M | 23.48%372.64M | 16.38%477.24M | 36.30%299.56M | 28.15%300.67M | 24.72%301.78M | 26.14%410.06M |
Taxs payable | -67.16%54.56M | 1.83%152.05M | 132.20%220.9M | 81.45%190.96M | 97.10%166.14M | 0.60%149.32M | -8.14%95.14M | -15.72%105.24M | -13.30%84.29M | -15.52%148.44M |
Other payable (including interest and dividends) | -0.44%273.33M | 3.78%299.4M | 11.09%282.16M | 6.78%268.04M | 15.66%274.53M | -4.49%288.5M | 7.88%253.98M | 0.01%251.02M | -12.26%237.35M | -4.17%302.08M |
-Dividend payable | -46.52%16.66M | 8.87%33.91M | -0.00%17.15M | 29.69%22.25M | 81.59%31.15M | 81.59%31.15M | 0.01%17.15M | -7.44%17.15M | -10.46%17.15M | -17.06%17.15M |
-Other payable | ---- | ---- | ---- | 5.10%245.79M | ---- | -9.68%257.35M | ---- | 0.60%233.87M | ---- | -3.27%284.92M |
Non current liabilities due within one year | 140.10%809.43M | 168.47%898.56M | 37.24%788.14M | 13.27%702.8M | -60.31%337.12M | -67.25%334.7M | 84.31%574.28M | 13.25%620.47M | 9.08%849.38M | 35.64%1.02B |
Other current liabilities | -4.01%62.18M | 23.27%77.85M | -7.86%82.81M | 26.96%77.89M | -35.33%64.78M | -33.54%63.15M | 59.30%89.88M | -48.93%61.35M | 13.10%100.18M | -41.76%95.03M |
Adjustment items of current assets | --0.01 | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 3.36%6.52B | 4.81%6.84B | 10.10%7.01B | 1.19%7B | -10.23%6.3B | -10.35%6.52B | 2.16%6.37B | -2.08%6.92B | 1.36%7.02B | -5.72%7.28B |
Current liabilities | ||||||||||
Long term loan | -41.57%790.83M | -29.05%891.8M | 1.41%1.13B | 11.05%1.19B | 63.62%1.35B | 103.54%1.26B | -18.33%1.12B | 20.50%1.07B | 5.13%827.22M | -28.99%617.57M |
Bonds payable | 0.11%499.18M | 0.11%499.03M | 0.11%498.89M | --498.75M | --498.61M | --498.48M | --498.34M | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 33.13%351.07M | ---- | --381.47M | ---- | --263.71M | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | --1.16M | --1.16M | --1.16M |
Deferred tax liabilities | -1.17%2.79M | 0.48%2.84M | -8.82%2.8M | -8.25%2.82M | -10.22%2.82M | -8.66%2.83M | --3.07M | --3.08M | --3.15M | --3.1M |
Long term deferred income | 151.49%4.49M | 63.22%4.51M | -9.45%633.53K | -7.64%799.3K | -3.86%1.79M | -2.34%2.76M | -69.85%699.64K | -62.98%865.41K | -37.04%1.86M | -24.90%2.83M |
Lease liabilities | -27.07%538.79M | -23.46%608.05M | -23.54%634.12M | -21.81%659.27M | -17.83%738.78M | -13.92%794.46M | -11.01%829.32M | -13.38%843.18M | -6.18%899.09M | -8.50%922.9M |
Other non current liabilities | ---- | ---- | -98.54%1.89M | -98.71%1.67M | ---- | ---- | 418.44%129.61M | 418.44%129.61M | ---- | ---- |
Total non current liabilities | -37.04%1.86B | -28.47%2.1B | -7.78%2.59B | 16.92%2.7B | 47.40%2.95B | 89.78%2.94B | 20.70%2.81B | 22.40%2.31B | 14.22%2B | -17.84%1.55B |
Total liabilities | -9.51%8.37B | -5.52%8.94B | 4.62%9.6B | 5.13%9.7B | 2.54%9.25B | 7.20%9.46B | 7.20%9.18B | 3.08%9.23B | 3.95%9.02B | -8.10%8.83B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M | 0.00%723.84M |
Capital reserve funds | -0.06%1.75B | 0.00%1.76B | 0.06%1.76B | 0.06%1.76B | 0.03%1.76B | 0.03%1.76B | -0.02%1.75B | -0.02%1.75B | 0.13%1.76B | 0.13%1.76B |
Surplus reserve funds | 5.62%218.56M | 5.62%218.56M | 0.00%206.93M | 0.00%206.93M | 0.00%206.93M | 0.00%206.93M | 1.43%206.93M | 1.43%206.93M | 1.43%206.93M | 1.43%206.93M |
Retained profit | 4.72%3.51B | 5.43%3.54B | 1.24%3.56B | -0.64%3.46B | -6.32%3.35B | -9.04%3.36B | -5.12%3.52B | -5.95%3.48B | -0.79%3.58B | 0.50%3.69B |
Other composite income | 10.53%-21.76M | 1.95%-22.4M | -3.13%-22.18M | 20.16%-19.85M | 13.03%-24.32M | 16.14%-22.84M | 17.42%-21.51M | 7.38%-24.86M | -8.02%-27.96M | -7.66%-27.24M |
Shareholders equity without minority interests | 2.85%6.18B | 3.23%6.21B | 0.71%6.23B | -0.26%6.13B | -3.56%6.01B | -5.18%6.02B | -2.87%6.18B | -3.39%6.15B | -0.41%6.24B | 0.34%6.35B |
Minority interests | 2.49%2.12B | 2.41%2.13B | -0.28%2.14B | -2.43%2.1B | -6.30%2.07B | -8.43%2.08B | -5.68%2.15B | -6.51%2.15B | -0.56%2.21B | 1.30%2.28B |
Total shareholder equity | 2.76%8.31B | 3.02%8.35B | 0.46%8.37B | -0.82%8.23B | -4.28%8.08B | -6.04%8.1B | -3.61%8.33B | -4.22%8.3B | -0.44%8.45B | 0.59%8.62B |
Total liabilityies and equity | -3.79%16.68B | -1.58%17.29B | 2.64%17.97B | 2.31%17.93B | -0.76%17.34B | 0.66%17.56B | 1.77%17.51B | -0.51%17.53B | 1.78%17.47B | -4.00%17.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data