(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.90%48.73M | -7.32%126.69M | -31.78%47.64M | -55.41%42.82M | -25.44%78.46M | 3.28%136.71M | 15.90%69.83M | 72.23%96.03M | 58.42%105.24M | 22.57%132.37M |
Transactional financial assets | 71.25%68.5M | ---- | 15.19%30.87M | 314.00%41.4M | --40M | 139.66%16.8M | --26.8M | --10M | ---- | --7.01M |
Notes receivable and accounts receivable | -39.85%14.03M | -44.58%13.19M | 6.54%21.31M | -0.71%23.29M | -17.93%23.33M | 15.67%23.8M | -30.38%20M | -42.02%23.46M | -42.28%28.43M | -60.08%20.57M |
-Accounts receivable | -39.85%14.03M | -44.58%13.19M | 6.54%21.31M | -0.71%23.29M | -17.93%23.33M | 15.67%23.8M | 93.43%20M | 94.23%23.46M | 97.27%28.43M | 23.20%20.57M |
Other receivables (including interest and dividends) | -17.68%584.72K | 35.42%213.43K | 11.92%1M | -1.04%704.43K | -25.48%710.33K | -62.86%157.61K | 2.73%895.33K | 22.31%711.84K | -16.07%953.21K | -55.49%424.33K |
-Other receivable | ---- | ---- | ---- | -1.04%704.43K | ---- | -62.86%157.61K | ---- | 22.31%711.84K | ---- | -55.49%424.33K |
Advance payment | -31.95%275.44K | -25.81%954.72K | -76.70%560.78K | 9.35%439.29K | 63.92%404.78K | 1,576.39%1.29M | 5.67%2.41M | 975.74%401.73K | 15.87%246.94K | -33.16%76.77K |
Inventories | 56.16%17.2M | 3.10%15.01M | 9.70%10.88M | 23.00%9.53M | 42.77%11.02M | 3.22%14.56M | 88.42%9.92M | 90.22%7.75M | 1.88%7.72M | 32.30%14.1M |
Other current assets | 365.93%1.12M | -8.62%757.66K | -91.36%525.6K | -95.37%256.29K | -96.59%241.38K | -84.68%829.13K | 12.90%6.09M | -1.17%5.54M | 20.07%7.07M | 0.40%5.41M |
Total current assets | -2.41%150.45M | -19.22%156.81M | -17.03%112.79M | -17.68%118.45M | 3.02%154.17M | 7.87%194.13M | 32.25%135.94M | 35.08%143.89M | 14.68%149.65M | 1.88%179.97M |
Non Current assets | ||||||||||
Investment real estate | -3.89%103.26M | -3.85%104.3M | -3.81%105.35M | -3.78%106.39M | -3.74%107.43M | -3.71%108.48M | -3.67%109.52M | -3.64%110.57M | -3.61%111.61M | -3.57%112.65M |
Long-term equity investment | -25.75%12.4M | -25.75%12.4M | 0.10%16.84M | 0.83%16.86M | -1.09%16.7M | -1.09%16.7M | 0.38%16.83M | -0.27%16.72M | 3.58%16.88M | 3.58%16.88M |
Fixed assets | ---- | ---- | ---- | -6.56%218.35M | ---- | -6.83%232.27M | ---- | -8.86%233.67M | ---- | -8.20%249.29M |
Constru in process | ---- | ---- | ---- | -24.08%8.62M | ---- | 783.95%7M | ---- | 473.33%11.36M | ---- | -59.13%792.27K |
Intangible assets | -2.57%25.66M | -2.56%25.83M | 4.82%26.01M | 84.61%26.17M | 84.38%26.34M | 84.16%26.5M | 71.15%24.81M | -2.94%14.18M | -2.99%14.28M | -3.05%14.39M |
Goodwill | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M | 0.00%40.36M |
Long deferred expense | -38.81%6.4M | -37.00%7.36M | -37.75%8.03M | -31.65%9.24M | -28.89%10.46M | -26.56%11.68M | -23.93%12.9M | -24.71%13.52M | -21.73%14.71M | -20.31%15.9M |
Deferred tax assets | -11.82%11.89M | 20.46%16.24M | 94.71%13.48M | 94.71%13.48M | 94.71%13.48M | 94.71%13.48M | 41.00%6.92M | 41.00%6.92M | 41.00%6.92M | 41.00%6.92M |
Usufruct assets | -52.34%283.88K | -47.04%354.86K | -40.00%446.71K | -36.36%521.16K | -33.33%595.61K | -30.77%670.06K | -28.57%744.52K | -26.67%818.97K | -25.00%893.42K | -23.53%967.87K |
Other non current assets | -12.73%5.25M | -16.30%5.39M | -29.04%5.6M | -28.43%5.81M | -31.54%6.02M | -47.78%6.44M | -7.71%7.89M | -9.46%8.11M | -6.80%8.79M | 30.88%12.34M |
Total non current assets | -5.43%430.23M | -4.61%442.22M | -4.77%440.46M | -2.28%445.81M | -2.23%454.92M | -1.47%463.59M | -1.21%462.53M | -4.51%456.23M | -4.55%465.32M | -5.40%470.5M |
Total assets | -4.66%580.68M | -8.92%599.03M | -7.56%553.25M | -5.98%564.25M | -0.96%609.09M | 1.12%657.73M | 4.82%598.46M | 2.70%600.13M | -0.49%614.97M | -3.50%650.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 37.58%73M | -0.00%48.05M | -30.81%48.05M | -35.54%46.05M | 3.23%53.06M | 60.02%48.06M | 246.83%69.44M | 103.91%71.44M | 46.85%51.4M | -14.29%30.03M |
Notes payable and accounts payable | -3.16%103.07M | -0.84%81.34M | 56.29%92.02M | 53.26%91.93M | 57.09%106.44M | 77.69%82.03M | 749.61%58.87M | 497.35%59.98M | 209.96%67.75M | 192.75%46.16M |
-Notes payable | ---- | ---- | -60.62%18.04M | -60.70%18.01M | -79.12%9.57M | -4.73%27M | --45.82M | --45.82M | --45.82M | --28.34M |
-Accounts payable | 6.40%103.07M | 47.82%81.34M | 466.57%73.97M | 421.94%73.92M | 341.60%96.87M | 208.76%55.03M | 88.41%13.06M | 41.05%14.16M | 0.35%21.94M | 13.02%17.82M |
Contract liabilities | 60.37%27.93M | 19.41%92.61M | 1.68%22.75M | 27.75%17.96M | 54.85%17.42M | 26.87%77.56M | -53.98%22.37M | -61.11%14.06M | -61.83%11.25M | -27.02%61.13M |
Salaries payable | 15.62%2.53M | 20.25%4.97M | 19.34%1.42M | -38.99%1.22M | -27.92%2.19M | -17.29%4.13M | 20.72%1.19M | 60.33%2M | 76.24%3.03M | -17.45%5M |
Taxs payable | -80.26%1.27M | -65.63%2.58M | -21.34%257.67K | -33.39%269.91K | -8.12%6.45M | -9.85%7.49M | -88.16%327.59K | -86.72%405.21K | -44.35%7.02M | -19.18%8.31M |
Other payable (including interest and dividends) | -10.21%13.62M | 14.70%15.27M | 31.61%14.74M | 39.81%14.7M | 2.95%15.17M | 1.85%13.31M | 6.04%11.2M | -70.70%10.52M | -63.09%14.73M | -67.19%13.07M |
-Other payable | ---- | ---- | ---- | 39.81%14.7M | ---- | 1.85%13.31M | ---- | -70.70%10.52M | ---- | -67.19%13.07M |
Non current liabilities due within one year | 316.99%11.85M | 247.67%13.35M | 907.28%3.34M | 919.33%3.34M | 1,280.84%2.84M | 1,072.22%3.84M | --332.01K | --327.83K | --205.87K | 81.08%327.63K |
Other current liabilities | 3,249.70%1.08M | 9.37%1.08M | -99.98%72.81 | -99.98%72.81 | -89.88%32.23K | -22.09%987.12K | -80.61%318.36K | -82.73%318.36K | -87.51%318.36K | -50.30%1.27M |
Total current liabilities | 15.11%234.35M | 9.20%259.26M | 11.29%182.57M | 10.33%175.47M | 30.75%203.6M | 43.62%237.42M | 79.26%164.05M | 29.03%159.05M | 8.79%155.71M | -14.57%165.31M |
Current liabilities | ||||||||||
Long term loan | -35.38%21M | -35.38%21M | -13.89%31M | -13.89%31M | -12.16%32.5M | -12.16%32.5M | -5.26%36M | --36M | --37M | --37M |
Deferred tax liabilities | -20.22%6.88M | -19.26%7.02M | -11.74%8.47M | -11.05%8.55M | -10.35%8.62M | -9.65%8.69M | 18.71%9.6M | 18.69%9.61M | 18.67%9.61M | 18.65%9.62M |
Long term deferred income | ---- | ---- | -85.80%251.29K | -80.17%502.58K | -77.15%753.88K | -75.26%1.01M | -68.30%1.77M | -58.42%2.53M | -19.67%3.3M | -1.05%4.06M |
Lease liabilities | ---- | -85.11%78.12K | -49.92%299.5K | -43.97%375.57K | -44.50%450.67K | -35.37%524.81K | -48.03%598.01K | -44.88%670.26K | -32.46%812.01K | -25.14%812.01K |
Other non current liabilities | -31.81%82.32M | -31.13%89.66M | -27.53%101.78M | -25.98%111.25M | -24.62%120.71M | -23.42%130.18M | -22.24%140.45M | -21.23%150.29M | -20.31%160.14M | -19.48%169.99M |
Total non current liabilities | -32.41%110.19M | -31.90%117.76M | -24.74%141.8M | -23.82%151.67M | -22.68%163.04M | -21.94%172.9M | -19.29%188.41M | -3.44%199.1M | -1.63%210.87M | -1.31%221.49M |
Total liabilities | -6.02%344.55M | -8.12%377.01M | -7.97%324.37M | -8.66%327.14M | 0.01%366.63M | 6.08%410.32M | 8.47%352.47M | 8.71%358.15M | 2.54%366.58M | -7.45%386.8M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M | 0.00%380.16M |
Capital reserve funds | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M | 0.00%59.6M |
Surplus reserve funds | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M | 0.00%41.71M |
Retained profit | -2.37%-330.44M | -4.66%-334.24M | -2.84%-331.5M | -1.33%-326.42M | -1.54%-322.79M | -2.70%-319.36M | 0.13%-322.35M | -1.07%-322.14M | -1.36%-317.89M | 0.65%-310.98M |
Shareholders equity without minority interests | -4.82%151.03M | -9.18%147.22M | -5.75%149.97M | -2.68%155.05M | -3.00%158.67M | -4.92%162.11M | 0.26%159.12M | -2.09%159.32M | -2.55%163.58M | 1.21%170.49M |
Minority interests | 1.58%85.1M | -12.31%74.79M | -9.18%78.9M | -0.72%82.07M | -1.21%83.78M | -8.46%85.3M | -0.47%86.88M | -10.29%82.66M | -8.44%84.81M | 6.30%93.18M |
Total shareholder equity | -2.61%236.13M | -10.26%222.02M | -6.96%228.88M | -2.01%237.11M | -2.39%242.46M | -6.17%247.41M | -0.00%246M | -5.05%241.98M | -4.64%248.39M | 2.95%263.67M |
Total liabilityies and equity | -4.66%580.68M | -8.92%599.03M | -7.56%553.25M | -5.98%564.25M | -0.96%609.09M | 1.12%657.73M | 4.82%598.46M | 2.70%600.13M | -0.49%614.97M | -3.50%650.47M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data