(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.53%13.51B | -5.41%14.08B | -15.96%13B | -15.69%13.69B | -12.24%13.05B | 21.43%14.89B | 31.86%15.47B | 57.42%16.24B | 46.91%14.87B | 16.86%12.26B |
Transactional financial assets | -23.09%2.12B | -17.03%2.02B | 245.79%2.02B | 103.39%1.89B | 55.18%2.76B | 2.03%2.44B | -75.09%583.19M | -78.11%928.53M | -48.75%1.78B | -26.97%2.39B |
Notes receivable and accounts receivable | 7.68%8.46B | -7.16%8.25B | -5.27%7.46B | 0.73%7.67B | 7.94%7.85B | 21.81%8.88B | 23.25%7.87B | 25.92%7.61B | 14.36%7.28B | 20.97%7.29B |
-Notes receivable | 66.19%39.86M | 468.93%83.67M | -53.84%17.98M | -1.41%24.49M | 4.71%23.99M | -25.51%14.71M | 58.74%38.96M | 53.09%24.84M | -17.04%22.91M | -49.31%19.74M |
-Accounts receivable | 7.50%8.42B | -7.95%8.16B | -5.03%7.44B | 0.73%7.64B | 7.95%7.83B | 21.94%8.87B | 23.11%7.83B | 25.84%7.59B | 14.50%7.25B | 21.43%7.27B |
Other receivables (including interest and dividends) | 21.35%701.7M | 21.23%667.15M | -21.04%568.38M | 4.65%626.66M | -7.79%578.26M | -30.91%550.29M | -28.28%719.84M | -28.96%598.84M | -29.68%627.11M | -29.01%796.47M |
-Dividend receivable | -39.99%8.85M | -39.99%8.85M | -25.04%14.75M | -25.04%14.75M | -25.04%14.75M | -25.04%14.75M | 0.00%19.68M | 0.00%19.68M | 30.16%19.68M | 30.16%19.68M |
-Other receivable | ---- | 22.92%658.3M | ---- | ---- | ---- | -31.06%535.54M | ---- | -29.65%579.16M | ---- | -29.81%776.79M |
Contractual assets | --81.72M | --129.77M | --146.97M | --145.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -1.20%967.84M | 2.68%875.87M | -35.09%876.65M | -44.97%884.58M | -43.07%979.55M | -50.97%853.03M | -37.50%1.35B | -7.62%1.61B | -19.10%1.72B | -1.39%1.74B |
Inventories | -6.61%7.44B | -4.51%7.51B | -4.40%7.29B | 9.52%7.54B | 17.55%7.96B | 28.05%7.87B | 35.71%7.63B | 25.76%6.88B | 20.82%6.77B | 12.00%6.14B |
Receivable financing | -15.61%581.01M | 21.19%471.39M | 13.52%743.23M | 14.96%642.57M | 24.24%688.48M | -29.81%388.97M | 26.15%654.72M | 30.63%558.93M | 21.65%554.16M | 17.16%554.17M |
Assets held for sale | -82.85%71.98M | -82.85%71.98M | 167.84%1.12B | ---- | 0.00%419.58M | -9.52%419.58M | -9.52%419.58M | -9.52%419.58M | -58.92%419.58M | --463.7M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --138.56M | --138.56M |
Other current assets | -3.95%602.02M | 27.01%722.81M | 27.32%608.94M | 64.23%704.79M | 60.92%626.8M | 56.69%569.1M | -22.06%478.26M | -38.40%429.15M | -41.11%389.51M | -36.91%363.19M |
Total current assets | -1.11%34.53B | -5.57%34.8B | -3.81%33.84B | -4.21%33.79B | 1.07%34.91B | 14.67%36.85B | 13.36%35.18B | 15.91%35.28B | 12.47%34.54B | 10.04%32.14B |
Non Current assets | ||||||||||
Other equity investment | -77.99%13.69M | -74.14%13.51M | 116.17%38.4M | 241.56%52.77M | 262.20%62.21M | 139.77%52.26M | -29.62%17.76M | -48.35%15.45M | 224.35%17.18M | 249.12%21.79M |
Other non-current financial assets | -16.43%929.66M | -4.96%1.03B | -55.95%1.04B | -56.46%1.04B | -38.16%1.11B | -33.75%1.08B | 61.05%2.37B | 98.00%2.39B | 18.99%1.8B | 12.05%1.63B |
Long-term equity investment | 4.20%24.95B | 5.01%25.1B | 4.38%24.11B | 3.35%23.92B | 3.24%23.94B | 3.11%23.91B | 1.65%23.1B | 2.03%23.14B | 2.83%23.19B | 1.45%23.19B |
Long term receivable account | 12.43%89.09M | -3.51%85.57M | 2.12%85.89M | -6.92%85.32M | -3.19%79.24M | 14.48%88.68M | 1.09%84.11M | 18.44%91.66M | --81.85M | --77.47M |
Fixed assets | ---- | 21.14%14.61B | ---- | ---- | ---- | 24.93%12.06B | ---- | 15.12%10.27B | ---- | 13.39%9.65B |
Constru in process | ---- | -13.88%4.89B | ---- | ---- | ---- | 51.68%5.67B | ---- | 35.37%4.89B | ---- | 21.86%3.74B |
Construction materials | ---- | -66.90%1.38M | ---- | ---- | ---- | 1,953.78%4.18M | ---- | 10.48%1.87M | ---- | -90.81%203.45K |
Intangible assets | -0.47%13.03B | 1.25%13.28B | 5.75%13.31B | 8.11%13.48B | 8.61%13.09B | 16.61%13.11B | 13.14%12.59B | 21.36%12.47B | 44.76%12.06B | 33.57%11.25B |
Development expenditure | 38.65%4.9B | 28.21%4.51B | 29.30%4.26B | 12.79%3.9B | 3.85%3.53B | 12.19%3.51B | 7.24%3.29B | 9.42%3.45B | 2.04%3.4B | 1.70%3.13B |
Goodwill | -1.85%10.8B | -1.62%10.88B | 5.78%10.85B | 4.98%10.85B | 2.86%11B | 11.33%11.06B | 6.12%10.26B | 9.97%10.34B | 23.86%10.7B | 15.21%9.93B |
Long deferred expense | 99.42%1.05B | 73.20%951.03M | 54.64%838.39M | 40.52%778.81M | 0.60%528.52M | 10.48%549.08M | 16.27%542.16M | 16.60%554.23M | 23.02%525.39M | 23.46%496.99M |
Deferred tax assets | 76.10%791.14M | 44.31%660.09M | 44.72%621.81M | 41.10%624.47M | 19.65%449.26M | 42.77%457.42M | 61.42%429.65M | 66.64%442.57M | 60.87%375.48M | 37.52%320.39M |
Usufruct assets | 141.15%2.27B | 129.03%2.06B | 147.83%2.11B | 151.49%2.17B | 16.34%941.63M | 11.20%900.41M | 7.70%851.39M | 15.55%863.54M | 7.08%809.41M | 0.62%809.74M |
Other non current assets | 16.24%2.32B | -5.50%2.67B | 13.97%3.3B | -8.46%2.71B | -28.46%2B | 17.13%2.83B | 40.89%2.89B | 46.83%2.96B | 40.52%2.8B | 33.61%2.41B |
Total non current assets | 6.44%80.74B | 7.24%80.74B | 10.67%79.91B | 10.84%79.68B | 8.69%75.85B | 12.94%75.29B | 11.52%72.2B | 14.34%71.88B | 17.11%69.79B | 12.47%66.67B |
Total assets | 4.06%115.26B | 3.03%115.54B | 5.93%113.75B | 5.88%113.47B | 6.17%110.77B | 13.50%112.14B | 12.12%107.38B | 14.85%107.16B | 15.53%104.33B | 11.67%98.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.03%18.68B | 4.19%17.32B | 10.85%15.53B | 23.44%14.73B | 30.47%15.43B | 27.32%16.62B | 30.71%14.01B | 26.66%11.93B | 33.78%11.83B | 71.46%13.05B |
Notes payable and accounts payable | 1.31%6.34B | 1.99%6.53B | -7.64%6.13B | -1.98%6.16B | 14.82%6.26B | 12.12%6.4B | 16.40%6.64B | 24.10%6.28B | 47.40%5.45B | 52.37%5.71B |
-Notes payable | 22.73%816.47M | 20.72%719.15M | -24.00%632.31M | -23.97%652.25M | -19.63%665.28M | -29.49%595.73M | 36.65%832.04M | 56.44%857.88M | 61.50%827.75M | 57.30%844.93M |
-Accounts payable | -1.23%5.53B | 0.07%5.81B | -5.30%5.5B | 1.50%5.51B | 20.99%5.59B | 19.35%5.8B | 13.98%5.81B | 20.17%5.43B | 45.13%4.62B | 51.54%4.86B |
Contract liabilities | -20.35%1.01B | -10.58%1.08B | 3.65%1.11B | -22.29%1.2B | -0.32%1.26B | 0.28%1.21B | -27.61%1.07B | 33.88%1.54B | -42.29%1.27B | -16.60%1.21B |
Salaries payable | 3.35%1.68B | -2.54%1.46B | 23.38%1.4B | 20.60%1.98B | 26.70%1.63B | 38.41%1.5B | 18.52%1.14B | 26.46%1.64B | 32.61%1.29B | 36.31%1.08B |
Taxs payable | -29.87%537.02M | -36.52%520.97M | -39.27%529.6M | -42.25%536.97M | -15.41%765.72M | -11.73%820.65M | 18.54%872.05M | 27.80%929.84M | 57.27%905.2M | 52.91%929.68M |
Other payable (including interest and dividends) | -0.05%4.14B | -15.40%4.66B | -22.41%3.85B | -21.50%4.2B | -12.24%4.14B | 15.62%5.51B | 6.05%4.96B | 7.06%5.35B | -4.65%4.72B | -9.04%4.76B |
-Dividend payable | 122.42%46.96M | -35.40%754.47M | -60.31%13.33M | -49.72%17.32M | -36.86%21.11M | 556.61%1.17B | 16.47%33.58M | 19.47%34.44M | 6.94%33.44M | -84.53%177.87M |
-Other payable | ---- | -10.01%3.91B | ---- | ---- | ---- | -5.36%4.34B | ---- | 6.99%5.32B | ---- | 12.19%4.59B |
Hold and for sell liabilities | ---- | ---- | --753.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 2.04%5.01B | 22.71%5.72B | 13.61%4.18B | -11.78%4.83B | -9.58%4.91B | 10.62%4.66B | -18.14%3.68B | 6.71%5.47B | -8.71%5.43B | -40.83%4.21B |
Other current liabilities | 15.44%122.98M | 15.02%119.58M | 17.37%111.55M | -12.52%125.16M | -71.67%106.53M | -89.72%103.96M | -93.80%95.05M | -90.64%143.07M | -69.82%376.08M | -36.56%1.01B |
Total current liabilities | 8.73%37.52B | 1.58%37.4B | 3.49%33.6B | 1.38%33.76B | 10.38%34.51B | 15.18%36.82B | 7.14%32.47B | 13.57%33.3B | 9.08%31.26B | 13.53%31.97B |
Current liabilities | ||||||||||
Long term loan | -29.41%8.63B | -18.14%9.56B | 9.22%12.94B | 16.42%13.5B | 4.43%12.23B | 8.25%11.68B | 48.99%11.85B | 73.29%11.6B | 96.31%11.71B | 61.64%10.79B |
Bonds payable | --240M | --240M | -51.96%240M | ---- | ---- | ---- | -82.44%499.55M | -78.79%499.43M | -80.69%499.32M | -32.27%1.25B |
Long term salaries pay | 466.80%174.09M | 38.87%165.21M | 1,156.04%150.08M | 236.30%141.48M | -30.12%30.72M | 168.24%118.97M | --11.95M | -22.70%42.07M | --43.95M | --44.35M |
Deferred tax liabilities | -0.83%3.46B | -6.03%3.41B | 2.40%3.42B | 2.45%3.45B | 3.03%3.49B | 10.75%3.63B | 1.60%3.34B | 7.45%3.36B | 15.00%3.39B | 11.52%3.27B |
Long term deferred income | -0.29%605.08M | -0.88%613.69M | 2.78%607.82M | 1.10%639.4M | 14.30%606.84M | 19.06%619.12M | 12.35%591.35M | 23.33%632.43M | 4.01%530.91M | 2.72%520.01M |
Lease liabilities | 172.11%2.22B | 157.32%1.96B | 172.02%2.01B | 175.12%2.05B | 21.33%814.84M | 10.60%760.88M | 5.67%737.93M | 14.90%744.99M | -1.03%671.61M | -2.68%687.98M |
Other non current liabilities | -1.90%2.61B | 3.01%2.77B | 13.03%2.81B | 10.67%2.81B | -4.22%2.66B | 15.33%2.69B | 14.65%2.48B | 28.90%2.54B | 881.86%2.77B | 715.05%2.33B |
Total non current liabilities | -8.51%18.55B | -3.02%19.27B | 13.82%22.61B | 16.90%23.1B | 2.20%20.28B | 4.04%19.87B | 12.17%19.86B | 26.58%19.76B | 49.86%19.84B | 44.44%19.1B |
Total liabilities | 2.35%56.07B | -0.03%56.68B | 7.41%56.21B | 7.16%56.85B | 7.21%54.78B | 11.01%56.69B | 8.99%52.33B | 18.09%53.05B | 21.97%51.1B | 23.41%51.07B |
Shareholders equity | ||||||||||
Paid-in capital | -0.04%2.67B | 0.01%2.67B | 0.01%2.67B | 0.01%2.67B | 0.11%2.67B | 4.26%2.67B | 4.26%2.67B | 4.26%2.67B | 4.17%2.67B | 0.00%2.56B |
Capital reserve funds | 3.36%17.52B | 3.61%17.57B | -0.82%16.83B | -0.82%16.85B | -0.03%16.96B | 31.90%16.96B | 31.98%16.97B | 21.02%16.99B | 14.98%16.96B | -12.64%12.86B |
Surplus reserve funds | 0.19%2.96B | 0.19%2.96B | 0.19%2.96B | 0.19%2.96B | 4.48%2.95B | 4.48%2.95B | 4.48%2.95B | 4.48%2.95B | 3.67%2.83B | 3.67%2.83B |
Retained profit | 5.80%25.83B | 4.76%25.04B | 3.78%25.15B | 5.71%24.54B | 10.50%24.41B | 12.84%23.91B | 12.55%24.24B | 10.39%23.22B | 10.63%22.09B | 12.17%21.18B |
Less:Treasury stock | 238.25%206.9M | 39.43%74.26M | -21.27%41.93M | -21.27%41.93M | --61.17M | --53.25M | --53.25M | --53.25M | ---- | ---- |
Other composite income | -45.60%-1.47B | -23.34%-1.2B | 11.52%-1.22B | -8.49%-1.3B | 1.07%-1.01B | 20.93%-972.68M | 4.74%-1.38B | 5.33%-1.2B | 4.49%-1.02B | -19.33%-1.23B |
Shareholders equity without minority interests | 3.01%47.3B | 3.32%46.97B | 2.10%46.35B | 2.47%45.68B | 5.50%45.92B | 19.01%45.46B | 18.43%45.39B | 13.74%44.58B | 11.78%43.53B | 0.89%38.2B |
Minority interests | 18.19%11.89B | 19.08%11.89B | 15.90%11.19B | 14.75%10.93B | 3.74%10.06B | 4.76%9.99B | 2.36%9.65B | 3.73%9.53B | 2.48%9.7B | 3.25%9.54B |
Total shareholder equity | 5.74%59.19B | 6.16%58.86B | 4.52%57.54B | 4.63%56.62B | 5.18%55.98B | 16.16%55.45B | 15.26%55.05B | 11.84%54.11B | 9.96%53.23B | 1.35%47.73B |
Total liabilityies and equity | 4.06%115.26B | 3.03%115.54B | 5.93%113.75B | 5.88%113.47B | 6.17%110.77B | 13.50%112.14B | 12.12%107.38B | 14.85%107.16B | 15.53%104.33B | 11.67%98.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data