(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 117.50%564.64M | 37.95%519.9M | 52.22%407.68M | 13.53%369.67M | -29.03%259.61M | 2.38%376.87M | 30.12%267.83M | 10.10%325.62M | 1.18%365.77M | -30.87%368.1M |
Notes receivable and accounts receivable | 6.59%1.31B | -18.35%1.15B | -18.65%1.13B | -23.87%1.13B | -23.55%1.23B | -14.27%1.41B | -40.38%1.39B | -42.29%1.49B | -42.41%1.61B | -46.28%1.65B |
-Accounts receivable | 6.59%1.31B | -18.35%1.15B | -18.65%1.13B | -23.87%1.13B | -23.55%1.23B | -14.27%1.41B | -40.38%1.39B | -42.29%1.49B | -42.41%1.61B | -46.28%1.65B |
Other receivables (including interest and dividends) | 34.29%107.57M | 6.53%85.04M | 50.61%114.41M | 19.94%88.75M | 28.99%80.1M | 11.23%79.83M | 18.69%75.97M | 21.92%74M | -0.94%62.1M | 44.24%71.77M |
-Other receivable | ---- | ---- | ---- | 19.94%88.75M | ---- | 11.23%79.83M | ---- | 21.92%74M | ---- | 44.24%71.77M |
Contractual assets | -80.77%80.4M | -73.37%111.36M | -58.12%213.85M | -57.38%213.77M | -14.83%418.17M | -12.58%418.15M | --510.6M | --501.6M | --491M | --478.32M |
Advance payment | 135.51%34.89M | -36.98%17.17M | -24.89%13.37M | -25.81%14.18M | -28.10%14.82M | -6.58%27.24M | -15.44%17.79M | 29.76%19.12M | -14.72%20.61M | 23.62%29.16M |
Inventories | 187.36%691.54M | 45.28%297.14M | -32.75%243.46M | -41.12%207.56M | -17.25%240.65M | -19.96%204.52M | 102.77%362.04M | 110.63%352.49M | 75.79%290.8M | 24.04%255.54M |
Receivable financing | -81.00%11.2M | -81.35%13.53M | -53.62%18.38M | 142.64%42.76M | 136.12%58.97M | 54.36%72.53M | 118.79%39.62M | -66.57%17.62M | 680.42%24.97M | 1,941.33%46.99M |
Other current assets | -0.00%1.87M | -0.00%2.67M | 0.00%267.03K | 0.00%1.07M | -30.00%1.87M | -27.74%2.67M | 74,181.22%267.03K | 296,724.89%1.07M | -71.99%2.67M | -83.84%3.69M |
Total current assets | 21.67%2.8B | -15.20%2.2B | -19.59%2.14B | -25.51%2.07B | -19.62%2.3B | -10.58%2.6B | -5.39%2.66B | -12.31%2.78B | -16.14%2.86B | -25.69%2.9B |
Non Current assets | ||||||||||
Other equity investment | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M | 0.00%1.13M |
Fixed assets | ---- | ---- | ---- | -10.24%161.57M | ---- | -9.84%170.4M | ---- | -8.55%180M | ---- | -8.54%189M |
Constru in process | ---- | ---- | ---- | 12.46%287.61K | ---- | 450.58%1.32M | ---- | --255.75K | ---- | 145.96%239.07K |
Intangible assets | -5.30%39.72M | -5.86%40.25M | -5.44%40.79M | -5.30%41.38M | -5.02%41.94M | -4.35%42.76M | -4.60%43.14M | -4.42%43.69M | -4.28%44.16M | -4.17%44.7M |
Long deferred expense | 10.18%6.78M | 24.28%6.94M | 31.23%5.85M | 34.53%6.15M | 20.18%6.16M | -3.87%5.58M | -26.58%4.46M | -23.12%4.57M | -8.25%5.12M | 5.92%5.8M |
Usufruct assets | ---- | ---- | -79.90%6.82M | -66.31%13.71M | -56.69%20.56M | -49.47%27.42M | --33.92M | --40.7M | --47.48M | --54.26M |
Total non current assets | -20.51%187.82M | -22.19%193.45M | -17.95%211.55M | -17.06%224.22M | -16.18%236.28M | -15.77%248.6M | 5.63%257.85M | 8.31%270.35M | 10.58%281.88M | 13.52%295.14M |
Total assets | 17.74%2.99B | -15.81%2.39B | -19.45%2.35B | -24.76%2.29B | -19.31%2.54B | -11.06%2.84B | -4.51%2.92B | -10.80%3.05B | -14.29%3.15B | -23.25%3.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.37%533.04M | 1.58%454.16M | 10.51%447.15M | -10.08%437.02M | -14.49%470.18M | -20.35%447.1M | -10.87%404.63M | -10.00%486M | -13.15%549.83M | -24.09%561.31M |
Notes payable and accounts payable | 92.76%1.44B | 10.76%960.61M | -7.66%759.11M | -3.88%687.5M | 9.33%746.09M | 23.65%867.26M | 2.92%822.11M | -14.44%715.28M | -23.99%682.42M | -34.29%701.38M |
-Notes payable | 67.34%413.66M | -4.21%331.08M | -18.02%234.88M | -21.49%159.01M | 50.02%247.19M | 164.27%345.64M | 77.79%286.5M | 24.28%202.53M | -20.09%164.77M | -57.17%130.79M |
-Accounts payable | 105.36%1.02B | 20.69%629.53M | -2.12%524.23M | 3.07%528.49M | -3.62%498.9M | -8.58%521.62M | -16.00%535.61M | -23.82%512.75M | -25.15%517.65M | -25.12%570.58M |
Contract liabilities | 190.70%258.85M | 14.47%106.58M | 10.16%81.33M | -27.43%56.6M | 22.91%89.04M | 153.42%93.11M | 175.05%73.83M | 239.78%78M | 286.47%72.45M | 54.97%36.74M |
Salaries payable | 34.02%26.54M | -11.66%23.92M | -18.21%18.99M | -13.55%17.84M | 25.69%19.8M | 44.27%27.08M | 78.72%23.22M | 50.79%20.63M | 27.38%15.76M | -10.30%18.77M |
Taxs payable | -88.20%1.86M | -44.29%21.72M | 548.05%25.24M | 45.66%19.53M | 67.05%15.78M | 338.29%38.99M | -76.57%3.89M | -12.63%13.41M | 11.93%9.45M | 1.06%8.9M |
Other payable (including interest and dividends) | 67.62%272.07M | 22.64%242.65M | 26.83%193.31M | 0.25%162.15M | -18.91%162.31M | -37.90%197.85M | -53.63%152.42M | -51.27%161.74M | -39.60%200.16M | -12.90%318.61M |
-Other payable | ---- | ---- | ---- | 0.25%162.15M | ---- | -37.90%197.85M | ---- | -51.27%161.74M | ---- | -12.90%318.61M |
Non current liabilities due within one year | -27.99%195.28M | -25.31%228.8M | -67.23%208.06M | -68.58%197.67M | -57.52%271.19M | -58.68%306.35M | -16.20%634.97M | -25.18%629.16M | -26.54%638.34M | -26.16%741.39M |
Other current liabilities | 408.53%6.64M | 53.87%2.19M | -51.84%1.93M | -64.07%1.44M | -31.57%1.31M | 3.35%1.43M | 161.16%4.01M | 172.19%4.02M | 176.96%1.91M | 3.84%1.38M |
Total current liabilities | 53.88%2.73B | 3.11%2.04B | -18.12%1.74B | -25.07%1.58B | -18.18%1.78B | -17.14%1.98B | -11.60%2.12B | -18.99%2.11B | -21.69%2.17B | -26.09%2.39B |
Current liabilities | ||||||||||
Long term loan | -70.17%133.61M | -53.37%238.61M | -16.13%347.91M | -19.60%422.36M | -11.07%447.88M | -17.04%511.76M | -27.48%414.82M | -20.29%525.35M | -26.10%503.62M | -12.96%616.9M |
Estimate liabilities | 98.63%231M | 79.59%218.61M | 150.59%119.13M | 141.58%117.38M | 70.89%116.3M | 65.41%121.73M | -43.70%47.54M | -46.72%48.59M | -37.67%68.05M | -38.49%73.59M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%100K | -50.00%100K | -50.00%100K | -50.00%100K |
Lease liabilities | ---- | ---- | ---- | --0 | ---- | ---- | --7.1M | --14.2M | --21.3M | --28.4M |
Total non current liabilities | -35.37%364.61M | -27.82%457.23M | -0.54%467.04M | -8.25%539.74M | -4.87%564.18M | -11.89%633.49M | -28.49%469.56M | -21.61%588.24M | -25.01%593.08M | -13.22%718.99M |
Total liabilities | 32.36%3.1B | -4.39%2.5B | -14.93%2.2B | -21.40%2.12B | -15.33%2.34B | -15.92%2.61B | -15.23%2.59B | -19.57%2.7B | -22.43%2.76B | -23.46%3.11B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%286M | 0.00%286M | 0.00%286M | 0.00%286M | 0.00%286M | 30.00%286M | 30.00%286M | 30.00%286M | 30.00%286M | 0.00%220M |
Capital reserve funds | 0.00%610.81M | 0.00%610.81M | 0.00%610.81M | 0.00%610.81M | -0.17%610.81M | 78.55%610.81M | 78.55%610.81M | 78.55%610.81M | 78.85%611.83M | 0.00%342.09M |
Surplus reserve funds | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M | 0.00%42.57M |
Retained profit | -38.04%-1.13B | -42.71%-1.13B | -26.29%-870.43M | -26.78%-843.21M | -28.95%-821.03M | -33.06%-789.16M | 0.52%-689.23M | -4.97%-665.08M | -7.22%-636.71M | 0.32%-593.07M |
Specific reserves | 10.34%9.74M | 15.00%9.28M | 18.19%9.57M | 7.65%9.55M | 5.37%8.83M | -2.26%8.07M | -4.47%8.1M | 3.44%8.87M | 6.12%8.38M | 14.35%8.25M |
Shareholders equity without minority interests | -244.82%-184.18M | -212.18%-177.56M | -69.59%78.53M | -62.67%105.72M | -59.24%127.18M | 697.76%158.29M | 423.94%258.25M | 1,491.20%283.17M | 1,565.71%312.07M | 17.31%19.84M |
Minority interests | 6.34%75.52M | 1.59%73.9M | -1.57%69.39M | -0.96%69.78M | 1.24%71.02M | 3.94%72.74M | -13.16%70.5M | -19.17%70.46M | -21.08%70.15M | -21.09%69.98M |
Total shareholder equity | -154.83%-108.67M | -144.87%-103.67M | -55.01%147.92M | -50.37%175.5M | -48.14%198.2M | 157.21%231.03M | 22,409.91%328.74M | 429.28%353.63M | 255.15%382.22M | -14.94%89.82M |
Total liabilityies and equity | 17.74%2.99B | -15.81%2.39B | -19.45%2.35B | -24.76%2.29B | -19.31%2.54B | -11.06%2.84B | -4.51%2.92B | -10.80%3.05B | -14.29%3.15B | -23.25%3.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data