(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.48%1.14B | 15.30%1.34B | 18.14%1.04B | 6.57%1.06B | 29.66%1.06B | 5.77%1.17B | -16.61%878.18M | -21.62%998.52M | -31.53%820.77M | -13.67%1.1B |
Notes receivable and accounts receivable | 16.16%725.78M | 1.93%450.68M | 14.25%636.86M | 5.49%541.49M | 13.22%624.83M | 11.17%442.15M | 4.69%557.41M | 12.29%513.29M | 11.58%551.85M | -5.52%397.72M |
-Notes receivable | -21.02%27.1M | -28.80%17.11M | 334.04%19.06M | 125.14%32.99M | 117.77%34.31M | 5.18%24.03M | -71.05%4.39M | 87.38%14.65M | 279.28%15.76M | 432.16%22.84M |
-Accounts receivable | 18.32%698.68M | 3.69%433.57M | 11.71%617.8M | 1.98%508.51M | 10.15%590.52M | 11.54%418.12M | 6.92%553.02M | 10.98%498.64M | 9.31%536.09M | -10.03%374.87M |
Other receivables (including interest and dividends) | -52.48%7.39M | -79.36%9.09M | -9.38%16.59M | -18.92%15.43M | -9.62%15.55M | 129.27%44.04M | -8.58%18.31M | -40.33%19.04M | -15.93%17.21M | 20.22%19.21M |
-Other receivable | ---- | ---- | ---- | -18.92%15.43M | ---- | 129.27%44.04M | ---- | -40.33%19.04M | ---- | 20.22%19.21M |
Contractual assets | --234.22K | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -33.27%51.13M | -58.45%35.76M | 20.98%124.66M | -6.08%99.03M | 1.82%76.62M | 74.42%86.06M | -4.49%103.04M | 26.11%105.43M | 24.05%75.24M | 23.44%49.34M |
Inventories | 4.67%633.46M | 22.46%651.19M | 9.16%623.89M | 13.93%570M | 7.48%605.21M | 0.54%531.76M | -3.49%571.53M | 2.68%500.29M | 0.16%563.08M | -0.25%528.9M |
Receivable financing | 135.21%2.68M | 675.93%4.09M | 43.38%2.71M | -93.74%1.22M | -51.90%1.14M | -94.48%526.72K | -89.23%1.89M | -53.60%19.54M | -74.42%2.37M | 2.88%9.54M |
Non-current assets due within one year | ---- | ---- | -15.63%1.2M | 2.43%1.2M | 120.84%3.14M | 94.46%2.71M | -56.79%1.42M | -71.08%1.17M | -55.68%1.42M | -56.54%1.4M |
Other current assets | -13.96%26.87M | -7.12%28.99M | 2.37%30.31M | -0.23%27.03M | 1.53%31.23M | 3.65%31.21M | -6.27%29.61M | -7.35%27.09M | -24.21%30.76M | -23.26%30.11M |
Total current assets | 7.00%2.59B | 9.60%2.53B | 14.45%2.47B | 6.19%2.32B | 17.42%2.42B | 7.75%2.3B | -8.34%2.16B | -9.34%2.18B | -13.68%2.06B | -8.44%2.14B |
Non Current assets | ||||||||||
Other non-current financial assets | 1.48%343.88M | 1.48%343.88M | 11.24%346.91M | 10.09%348.63M | 7.01%338.86M | 6.30%338.86M | -3.30%311.85M | -5.95%316.66M | -7.11%316.66M | -6.49%318.77M |
Investment real estate | -2.84%690.53M | -3.07%696.69M | -3.10%700.6M | -3.23%706.67M | -2.91%710.73M | -3.36%718.76M | -3.58%722.98M | -3.33%730.28M | -3.71%732.05M | -3.09%743.77M |
Long-term equity investment | -22.86%23.35M | -22.97%23.93M | -15.08%25.63M | -1.29%26.19M | -15.87%30.26M | 1.78%31.06M | 0.18%30.18M | -18.59%26.54M | 8.80%35.97M | 22.75%30.52M |
Long term receivable account | ---- | ---- | -34.77%1.61M | -46.69%1.61M | -58.55%1.61M | -46.69%1.61M | -20.85%2.48M | -0.37%3.03M | 3.74%3.9M | -42.15%3.03M |
Fixed assets | ---- | ---- | ---- | -7.56%347.87M | ---- | -7.25%362.37M | ---- | -6.53%376.31M | ---- | -6.88%390.7M |
Fixed assets liquidation | ---- | ---- | ---- | 0.00%5.71M | ---- | 0.00%5.71M | ---- | -0.36%5.71M | ---- | 0.15%5.71M |
Constru in process | ---- | ---- | ---- | 9,465.23%6.24M | ---- | --6.24M | ---- | --65.23K | ---- | ---- |
Intangible assets | -6.90%255.84M | -6.11%260.47M | -7.27%263.72M | -7.28%267.93M | -1.46%274.81M | -1.67%277.42M | 1.64%284.4M | 1.77%288.96M | -3.25%278.87M | -3.34%282.14M |
Long deferred expense | 30.15%7.94M | 36.46%9.6M | -42.07%4.39M | -43.73%4.99M | -34.13%6.1M | -32.55%7.04M | -26.22%7.57M | -18.68%8.86M | -23.13%9.26M | -18.38%10.43M |
Deferred tax assets | 3,368.67%67.12M | 3,213.23%64.02M | 61.25%3.4M | 66.67%3.48M | -7.64%1.94M | -7.77%1.93M | -10.68%2.11M | -11.50%2.09M | -11.17%2.1M | -11.18%2.1M |
Usufruct assets | 3.33%32.86M | 5.06%36.14M | 34.38%28.65M | 14.33%29.32M | 19.28%31.8M | 25.69%34.4M | -12.50%21.32M | 7.87%25.64M | 35.54%26.66M | -2.40%27.37M |
Other non current assets | 88.21%7.07M | 82.61%6.86M | 0.00%3.76M | 0.00%3.76M | 0.00%3.76M | 0.00%3.76M | -43.61%3.76M | -43.61%3.76M | -43.61%3.76M | -43.61%3.76M |
Total non current assets | 8.15%1.91B | 5.95%1.9B | -2.02%1.73B | -1.99%1.75B | -2.02%1.77B | -1.60%1.79B | -3.31%1.77B | -4.07%1.79B | -4.39%1.8B | -4.58%1.82B |
Total assets | 7.48%4.5B | 8.01%4.42B | 7.04%4.21B | 2.51%4.07B | 8.35%4.19B | 3.45%4.09B | -6.14%3.93B | -7.04%3.97B | -9.59%3.87B | -6.71%3.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -1.35%737.18M | 5.92%720.12M | 1.81%696.07M | -4.87%648.89M | 10.69%747.27M | 12.07%679.9M | 7.68%683.7M | 18.43%682.13M | -1.43%675.08M | -11.00%606.7M |
-Notes payable | -26.07%151.08M | -16.81%159.24M | 47.75%153.81M | 8.95%143.84M | 31.80%204.35M | 75.33%191.43M | 14.19%104.1M | 12.94%132.02M | -10.82%155.05M | -43.09%109.19M |
-Accounts payable | 7.95%586.1M | 14.82%560.87M | -6.44%542.26M | -8.19%505.06M | 4.40%542.91M | -1.82%488.47M | 6.58%579.6M | 19.82%550.1M | 1.77%520.03M | 1.57%497.51M |
Contract liabilities | 2.21%215.37M | 5.84%258.53M | 24.25%241.13M | 18.22%216.98M | 20.14%210.71M | 6.79%244.26M | -6.03%194.06M | -3.24%183.54M | 0.48%175.38M | 16.19%228.73M |
Advance receipts | -12.55%6.95M | -29.35%5.53M | -5.29%6.82M | -30.33%6M | 13.04%7.95M | 63.76%7.82M | 35.03%7.2M | 39.06%8.61M | -10.36%7.03M | -25.92%4.78M |
Salaries payable | -9.91%26.7M | 1.74%55.69M | 67.02%37.44M | 6.12%29.15M | 11.73%29.63M | -3.90%54.74M | 48.88%22.42M | 31.83%27.47M | 40.73%26.52M | 7.14%56.96M |
Taxs payable | 468.48%58.15M | -2.28%11.88M | 18.72%15.97M | 28.13%10.19M | -0.08%10.23M | -21.25%12.15M | -8.10%13.45M | -30.99%7.95M | -40.24%10.24M | 9.57%15.43M |
Other payable (including interest and dividends) | -1.43%33.35M | -18.92%28.41M | -28.31%36.04M | -77.38%34.21M | -21.39%33.83M | -16.61%35.04M | -17.48%50.27M | -3.03%151.22M | -0.20%43.04M | 3.30%42.02M |
-Dividend payable | ---- | ---- | ---- | -99.85%164.59K | ---- | --164.59K | ---- | 5.40%111M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -15.34%34.05M | ---- | -17.00%34.88M | ---- | -20.55%40.22M | ---- | 3.30%42.02M |
Non current liabilities due within one year | 48.61%10.66M | 52.73%18.67M | 23.99%7.06M | 77.78%7.92M | 104.51%7.18M | -65.16%12.22M | -97.30%5.69M | -98.57%4.45M | -98.86%3.51M | -83.30%35.08M |
Other current liabilities | 191.80%11.77M | 128.47%9.65M | -29.25%3.82M | -5.31%4.13M | -33.19%4.03M | -32.82%4.22M | 22.00%5.4M | -13.52%4.36M | 60.04%6.04M | -12.55%6.29M |
Total current liabilities | 4.69%1.1B | 5.53%1.11B | 6.33%1.04B | -10.49%957.46M | 10.98%1.05B | 5.46%1.05B | -14.80%982.19M | -16.17%1.07B | -24.74%946.84M | -17.98%995.98M |
Current liabilities | ||||||||||
Estimate liabilities | -50.64%1.68M | -50.64%1.68M | 51.64%3.41M | 106.37%3.41M | 106.37%3.41M | 106.37%3.41M | 37.58%2.25M | 1.75%1.65M | 2.19%1.65M | 2.63%1.65M |
Long term deferred income | -6.23%5.31M | -11.39%5.5M | -32.94%6.27M | -34.16%6.3M | -25.22%5.66M | -20.24%6.21M | -38.20%9.36M | -42.35%9.58M | -51.66%7.56M | -51.40%7.78M |
Lease liabilities | 2.02%21.27M | -13.33%19.62M | 24.61%19.04M | 3.68%18.25M | 6.10%20.85M | 20.06%22.64M | -0.14%15.28M | 41.21%17.6M | 30.36%19.65M | 10.12%18.86M |
Other non current liabilities | -55.83%278.77K | -56.48%274.66K | -51.55%631.08K | -51.55%631.08K | -51.55%631.08K | -51.55%631.08K | -21.98%1.3M | -21.98%1.3M | -21.98%1.3M | -27.51%1.3M |
Total non current liabilities | -6.59%28.54M | -17.66%27.08M | 4.15%29.36M | -5.10%28.6M | 1.25%30.55M | 11.13%32.89M | -16.47%28.19M | -6.91%30.14M | -11.29%30.17M | -78.35%29.6M |
Total liabilities | 4.37%1.13B | 4.83%1.14B | 6.27%1.07B | -10.35%986.06M | 10.68%1.08B | 5.62%1.08B | -14.85%1.01B | -15.94%1.1B | -24.38%977.01M | -24.09%1.03B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%671.21M | 0.00%671.21M | -4.40%671.21M | -4.40%671.21M | -4.40%671.21M | -4.40%671.21M | 0.00%702.1M | 0.00%702.1M | 0.00%702.1M | 0.00%702.1M |
Capital reserve funds | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M | 0.00%441.67M |
Surplus reserve funds | --16.71M | --16.71M | ---- | ---- | ---- | ---- | 34.51%146.53M | 34.51%146.53M | 34.51%146.53M | 34.51%146.53M |
Retained profit | 12.08%2.32B | 13.14%2.23B | 9.31%2.09B | 9.56%2.05B | 10.55%2.07B | 10.56%1.97B | 9.11%1.92B | 8.69%1.87B | 7.61%1.87B | 8.23%1.78B |
Less:Treasury stock | 0.00%71.41M | 0.00%71.41M | -75.00%71.41M | -75.00%71.41M | -72.98%71.41M | -46.85%71.41M | --285.62M | --285.62M | --264.24M | --134.35M |
Other composite income | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M | 0.00%-13.66M |
Shareholders equity without minority interests | 8.60%3.36B | 9.19%3.27B | 7.40%3.12B | 7.54%3.07B | 7.38%3.09B | 2.52%3B | -2.94%2.91B | -3.34%2.86B | -3.17%2.88B | 1.34%2.92B |
Minority interests | -1.06%12.37M | -0.64%12.81M | -14.17%11.78M | -14.17%11.85M | 82.98%12.5M | 71.40%12.89M | 107.40%13.72M | 86.87%13.8M | -5.39%6.83M | 41.05%7.52M |
Total shareholder equity | 8.57%3.37B | 9.15%3.29B | 7.30%3.13B | 7.43%3.09B | 7.56%3.11B | 2.70%3.01B | -2.70%2.92B | -3.11%2.87B | -3.18%2.89B | 1.42%2.93B |
Total liabilityies and equity | 7.48%4.5B | 8.01%4.42B | 7.04%4.21B | 2.51%4.07B | 8.35%4.19B | 3.45%4.09B | -6.14%3.93B | -7.04%3.97B | -9.59%3.87B | -6.71%3.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data