(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.31%20.53B | -16.09%21.74B | -5.63%23.38B | 10.23%31.21B | 1.91%23.95B | 9.57%25.91B | 8.32%24.77B | 26.71%28.31B | 28.23%23.51B | 24.85%23.65B |
Transactional financial assets | -63.81%73.19M | -63.63%73.19M | -40.17%203.97M | -42.64%202.21M | -23.07%202.26M | -21.56%201.26M | 520.64%340.91M | 47.44%352.54M | -29.05%262.91M | -33.77%256.59M |
Notes receivable and accounts receivable | 7.91%170.43B | 6.60%165.65B | 8.40%158.37B | 8.83%168.59B | 19.94%157.93B | 19.82%155.4B | 23.27%146.1B | 25.22%154.91B | 21.30%131.67B | 38.66%129.69B |
-Notes receivable | -49.55%1.96B | -36.76%2.57B | 1.87%4.13B | -24.86%3.34B | 3.70%3.88B | -4.01%4.07B | -5.87%4.05B | -14.98%4.45B | 33.63%3.74B | 67.01%4.24B |
-Accounts receivable | 9.36%168.47B | 7.76%163.08B | 8.59%154.24B | 9.83%165.25B | 20.42%154.05B | 20.63%151.33B | 24.37%142.05B | 27.00%150.46B | 20.97%127.93B | 37.87%125.45B |
Other receivables (including interest and dividends) | 0.52%10.71B | 0.40%10.08B | -0.36%9.8B | -9.03%8.9B | 3.31%10.66B | -1.46%10.04B | 23.28%9.84B | 18.55%9.78B | 57.43%10.32B | 59.09%10.18B |
-Dividend receivable | ---- | ---- | ---- | ---- | 56.55%1.91M | -68.64%1.22M | 0.00%767.7K | 0.00%767.7K | 40.62%1.22M | 406.13%3.89M |
-Other receivable | ---- | 0.42%10.08B | ---- | ---- | ---- | -1.44%10.03B | ---- | 18.55%9.78B | ---- | 59.45%10.18B |
Contractual assets | 5.98%95.03B | 11.35%95.51B | 16.22%90.32B | 25.12%86.99B | 19.17%89.67B | 24.69%85.77B | 64.34%77.72B | 41.41%69.53B | 32.30%75.24B | 30.64%68.79B |
Advance payment | -25.08%2.69B | -7.36%2.22B | 8.56%3.02B | 4.37%2.46B | 24.47%3.59B | 6.34%2.4B | 30.28%2.78B | 22.81%2.36B | -25.91%2.88B | -16.72%2.26B |
Inventories | 4.63%3.32B | 11.46%3.37B | -1.11%3.24B | -4.24%2.75B | -1.49%3.17B | 12.33%3.02B | 3.94%3.28B | -5.02%2.88B | 12.76%3.22B | 6.61%2.69B |
Receivable financing | -69.98%92.54M | -65.65%132.26M | 253.56%189.02M | -38.71%115.78M | -32.04%308.28M | -20.50%385.06M | -89.48%53.46M | -48.23%188.91M | -31.29%453.59M | -57.54%484.34M |
Non-current assets due within one year | -58.55%5.18M | -51.10%11M | -74.27%6M | -69.56%7.5M | -45.97%12.5M | -93.35%22.49M | -1.08%23.31M | 4.52%24.63M | 131.35%23.13M | 3,284.99%338.5M |
Other current assets | -4.09%2.53B | -2.88%2.47B | 2.80%2.68B | 19.65%2.51B | 12.00%2.63B | 29.13%2.54B | 58.88%2.61B | 21.59%2.1B | -3.32%2.35B | -16.12%1.97B |
Total current assets | 4.54%305.41B | 5.45%301.26B | 8.86%291.21B | 12.32%303.74B | 16.88%292.13B | 18.89%285.7B | 31.02%267.51B | 28.30%270.43B | 24.63%249.93B | 33.02%240.31B |
Non Current assets | ||||||||||
Debt investment | -18.48%310.4M | -20.12%326.48M | -24.26%273.59M | 30.13%326.7M | -79.42%380.77M | -77.77%408.7M | -15.88%361.24M | -41.06%251.05M | --1.85B | --1.84B |
Other equity investment | 0.65%254.93M | 2.76%254.93M | -20.40%254.93M | 3.79%254.93M | -80.82%253.28M | -79.92%248.08M | -4.85%320.28M | 4.65%245.62M | 448.71%1.32B | 413.44%1.24B |
Other non-current financial assets | 2.72%6.04B | 2.65%5.99B | 7.16%5.99B | 13.88%6B | --5.88B | --5.84B | --5.59B | --5.27B | ---- | ---- |
Investment real estate | 30.70%1.91B | 38.00%1.99B | 59.99%1.99B | 55.58%1.99B | 17.19%1.46B | 13.72%1.44B | -5.08%1.24B | -10.16%1.28B | 96.02%1.25B | 93.98%1.27B |
Long-term equity investment | 50.30%2.98B | 41.18%2.44B | 51.02%2.42B | 24.07%1.96B | -30.13%1.98B | -18.12%1.73B | 55.28%1.6B | 41.65%1.58B | 176.58%2.84B | 115.90%2.11B |
Long term receivable account | 17.36%10.83B | 7.77%9.76B | 7.86%9.61B | 10.23%9.83B | 31.80%9.23B | 168.05%9.06B | 150.34%8.91B | 149.50%8.92B | 144.03%7B | 21.81%3.38B |
Fixed assets | ---- | 15.41%3.87B | ---- | ---- | ---- | 6.61%3.36B | ---- | 6.26%3.27B | ---- | 9.18%3.15B |
Constru in process | ---- | -87.34%117.87M | ---- | ---- | ---- | -16.40%930.94M | ---- | -6.50%1.1B | ---- | -25.77%1.11B |
Intangible assets | 4.03%5.49B | 0.29%5.3B | -0.43%5.27B | -0.13%5.36B | 271.98%5.28B | 277.32%5.28B | 278.90%5.3B | 283.49%5.36B | 6.19%1.42B | 4.54%1.4B |
Goodwill | -5.73%25.02M | -5.73%25.02M | -5.74%25.02M | -5.74%25.02M | 13.09%26.54M | 13.09%26.54M | 13.09%26.54M | 13.09%26.54M | 187.67%23.47M | 187.67%23.47M |
Long deferred expense | -4.77%487.87M | 10.56%543.11M | 9.91%546.37M | 18.14%590.51M | 19.75%512.29M | 22.23%491.22M | 28.05%497.11M | 18.51%499.84M | 2.17%427.79M | -4.71%401.87M |
Deferred tax assets | 31.92%4.25B | 26.28%4.24B | 34.08%3.98B | 29.22%4B | 39.46%3.22B | 41.97%3.36B | 39.81%2.97B | 36.33%3.1B | 46.20%2.31B | 45.33%2.36B |
Usufruct assets | 33.51%164.03M | 34.17%170.61M | 87.98%174.59M | 73.05%187.18M | 0.38%122.86M | -5.98%127.17M | -34.12%92.88M | -37.10%108.16M | -16.28%122.39M | -37.12%135.25M |
Other non current assets | -16.96%6.29B | 1.18%7.42B | 9.45%8.12B | 12.35%8.33B | -22.35%7.57B | -47.20%7.33B | -36.98%7.42B | -37.35%7.41B | -5.70%9.75B | 33.56%13.89B |
Total non current assets | 7.06%43.05B | 7.13%42.45B | 10.36%42.7B | 11.78%42.96B | 23.77%40.21B | 22.64%39.63B | 44.86%38.69B | 41.53%38.43B | 39.99%32.49B | 40.22%32.31B |
Total assets | 4.85%348.46B | 5.65%343.71B | 9.05%333.91B | 12.25%346.7B | 17.68%332.34B | 19.33%325.33B | 32.62%306.2B | 29.81%308.86B | 26.23%282.42B | 33.84%272.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17.72%13.83B | 22.93%15.24B | 33.95%16.1B | 40.76%17.21B | 20.11%11.75B | 13.64%12.39B | 34.34%12.02B | 33.56%12.23B | 80.00%9.78B | 81.45%10.91B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.25%1.32M |
Notes payable and accounts payable | -0.17%195.07B | 0.36%193.83B | 3.94%184.16B | 9.02%197.77B | 18.04%195.4B | 19.33%193.13B | 30.41%177.18B | 28.38%181.4B | 18.31%165.54B | 36.62%161.84B |
-Notes payable | -22.19%12.19B | -32.45%11.02B | -18.38%12.46B | -8.15%10.11B | 48.20%15.67B | 55.94%16.31B | 95.00%15.27B | 41.44%11.01B | -45.75%10.57B | -36.94%10.46B |
-Accounts payable | 1.75%182.88B | 3.39%182.82B | 6.04%171.7B | 10.13%187.66B | 15.98%179.74B | 16.81%176.82B | 26.46%161.92B | 27.62%170.39B | 28.68%154.97B | 48.59%151.38B |
Contract liabilities | -0.95%23.02B | 2.74%21.93B | 6.28%23.03B | -0.61%21.93B | 7.70%23.24B | 9.85%21.34B | 41.21%21.67B | 40.60%22.07B | 39.01%21.58B | 25.24%19.43B |
Advance receipts | -65.75%2.01M | -61.24%2.19M | -38.06%2.9M | -5.99%3.95M | --5.86M | --5.64M | --4.68M | --4.2M | ---- | ---- |
Salaries payable | 20.97%1.82B | 15.73%1.9B | 7.62%1.83B | 10.66%2.22B | 7.52%1.51B | 2.66%1.64B | 10.17%1.7B | 2.58%2B | 22.95%1.4B | 15.57%1.6B |
Taxs payable | 16.97%1.9B | 9.42%1.62B | 4.69%2.28B | 3.05%2.64B | 55.11%1.62B | 27.87%1.48B | 31.33%2.18B | 40.52%2.56B | -25.15%1.05B | -27.02%1.16B |
Other payable (including interest and dividends) | 0.59%16.64B | 1.69%16.66B | 0.56%16.4B | -5.44%15.66B | -1.50%16.54B | -0.98%16.39B | 22.74%16.31B | 14.48%16.56B | 75.59%16.79B | 40.27%16.55B |
-Dividend payable | 1,022.71%222.79M | 930.96%582.03M | 21.88%15.66M | 46.38%19.14M | 69.19%19.84M | 75.82%56.46M | -65.54%12.85M | -55.48%13.08M | -85.14%11.73M | -87.53%32.11M |
-Other payable | ---- | -1.53%16.08B | ---- | ---- | ---- | -1.13%16.33B | ---- | 14.62%16.54B | ---- | 44.02%16.52B |
Non current liabilities due within one year | 161.85%6.59B | 103.58%5.87B | -41.03%3.92B | -13.63%4.9B | -52.57%2.52B | -9.60%2.88B | 130.38%6.64B | 104.49%5.68B | 192.16%5.3B | 74.93%3.19B |
Other current liabilities | 7.64%20.87B | 9.71%19.73B | 70.87%21.28B | 69.37%21.1B | 63.83%19.39B | 69.32%17.99B | 43.20%12.45B | 27.80%12.46B | 39.88%11.83B | 24.30%10.62B |
Total current liabilities | 2.86%279.74B | 3.57%276.79B | 7.53%268.99B | 11.17%283.43B | 16.59%271.97B | 18.62%267.25B | 32.90%250.15B | 29.47%254.95B | 27.30%233.28B | 36.43%225.3B |
Current liabilities | ||||||||||
Long term loan | -9.24%20.37B | 1.91%21.41B | 20.95%21.94B | 32.77%21.14B | 35.42%22.45B | 43.70%21.01B | 25.81%18.14B | 20.37%15.92B | 20.31%16.57B | 9.60%14.62B |
Bonds payable | 566.67%3B | 447.83%2.47B | --761.63M | -26.17%761.63M | --450M | -77.53%450M | ---- | -49.28%1.03B | ---- | 100.28%2B |
Long term account payable | ---- | 1,828.02%1.42B | ---- | ---- | ---- | 33.70%73.54M | ---- | 0.09%55.05M | ---- | -47.62%55M |
Long term salaries pay | -5.05%942.32M | -5.19%943.95M | -5.08%945.57M | -5.10%948.11M | -4.31%992.43M | -4.22%995.58M | 4.45%996.21M | -4.57%999.02M | 5.37%1.04B | 5.36%1.04B |
Estimate liabilities | 46.40%1.32B | 39.05%1.28B | 48.83%1.29B | 25.33%1.24B | 14.08%903.51M | 7.62%917.94M | 1.05%867.68M | 14.00%988.31M | 4.23%791.99M | 8.57%852.96M |
Deferred tax liabilities | 59.36%43.77M | 18.11%44.78M | 137.91%46.23M | 38.05%46.72M | 101.37%27.47M | 177.38%37.91M | -47.42%19.43M | -5.19%33.85M | -62.60%13.64M | -60.20%13.67M |
Long term deferred income | -2.49%135.86M | 1.79%142.69M | 25.19%144.61M | 24.83%137.5M | 46.64%139.34M | 46.35%140.17M | 19.10%115.51M | 13.19%110.15M | -4.80%95.02M | -5.49%95.78M |
Lease liabilities | 21.73%133.81M | 20.33%130.21M | 72.71%142.39M | 62.80%121.38M | 7.92%109.92M | -0.22%108.21M | -31.33%82.44M | -39.16%74.56M | -17.35%101.85M | -43.30%108.45M |
Total non current liabilities | 8.70%27.31B | 17.27%27.83B | 31.37%26.64B | 34.09%25.77B | 34.58%25.13B | 26.32%23.73B | 9.36%20.28B | 9.88%19.22B | 9.89%18.67B | 13.57%18.79B |
Total liabilities | 3.35%307.05B | 4.69%304.62B | 9.32%295.62B | 12.78%309.2B | 17.92%297.1B | 19.22%290.98B | 30.79%270.42B | 27.87%274.17B | 25.82%251.95B | 34.35%244.08B |
Shareholders equity | ||||||||||
Paid-in capital | -0.03%3.77B | -0.03%3.77B | 2.17%3.77B | 2.17%3.77B | 2.17%3.77B | 2.17%3.77B | 0.00%3.69B | 0.00%3.69B | -1.66%3.69B | -1.66%3.69B |
Other equity instruments | 56.22%4.9B | -4.01%3.3B | -37.52%3.2B | -37.52%3.2B | -34.87%3.14B | -24.72%3.44B | 77.35%5.12B | 77.35%5.12B | 6.38%4.81B | 0.85%4.56B |
-Equity of Perpetual debt | 56.22%4.9B | -4.01%3.3B | -37.52%3.2B | -37.52%3.2B | -34.87%3.14B | -24.72%3.44B | 77.35%5.12B | 77.35%5.12B | 6.38%4.81B | 0.85%4.56B |
Capital reserve funds | 1.38%2.04B | 2.21%2.04B | 7.76%2.02B | 6.51%2.01B | 7.20%2.02B | 6.34%2B | 1.33%1.88B | -32.25%1.88B | -36.22%1.88B | -36.22%1.88B |
Surplus reserve funds | 70.66%364.89M | 70.66%364.89M | 70.65%364.89M | 70.65%364.89M | 43.40%213.81M | 43.40%213.81M | 43.40%213.82M | 43.40%213.82M | 48.30%149.1M | 48.30%149.1M |
Retained profit | 20.61%16.62B | 19.43%15.43B | 24.66%14.98B | 28.49%14.44B | 26.17%13.78B | 30.35%12.92B | 25.44%12.01B | 35.23%11.24B | 20.91%10.92B | 29.22%9.91B |
Less:Treasury stock | -12.41%159.76M | -12.41%159.76M | --174.4M | --174.4M | --182.4M | --182.4M | ---- | ---- | ---- | ---- |
Other composite income | -12.74%-206.16M | -13.30%-217.36M | -2.34%-196.95M | -1.56%-188.83M | -13.81%-182.86M | -39.21%-191.85M | -52.90%-192.44M | -70.17%-185.92M | -152.92%-160.67M | -122.48%-137.82M |
Specific reserves | 12.76%2.06B | 14.30%1.94B | 14.72%1.95B | 13.37%1.75B | 4.50%1.83B | 21.17%1.7B | 20.46%1.7B | 17.47%1.54B | 15.18%1.75B | -2.82%1.4B |
Shareholders equity without minority interests | 20.56%29.39B | 11.86%26.46B | 6.10%25.91B | 7.08%25.17B | 5.79%24.38B | 10.27%23.66B | 25.63%24.42B | 23.57%23.5B | 5.63%23.04B | 5.30%21.45B |
Minority interests | 10.58%12.02B | 18.19%12.63B | 9.00%12.38B | 10.20%12.33B | 46.35%10.87B | 50.83%10.69B | 142.37%11.35B | 148.67%11.19B | 341.41%7.43B | 330.11%7.08B |
Total shareholder equity | 17.48%41.4B | 13.83%39.09B | 7.02%38.28B | 8.08%37.49B | 15.67%35.24B | 20.34%34.34B | 48.30%35.77B | 47.50%34.69B | 29.67%30.47B | 29.60%28.54B |
Total liabilityies and equity | 4.85%348.46B | 5.65%343.71B | 9.05%333.91B | 12.25%346.7B | 17.68%332.34B | 19.33%325.33B | 32.62%306.2B | 29.81%308.86B | 26.23%282.42B | 33.84%272.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data