(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 33.08%373.95M | 40.20%370.33M | 23.91%393.34M | -4.87%360.52M | -8.97%280.99M | -21.24%264.13M | -10.33%317.44M | -13.73%378.98M | -24.34%308.68M | -32.45%335.38M |
Transactional financial assets | -39.13%45.09M | -56.50%50.12M | -7.73%90.5M | 99.46%20.01M | 51.15%74.08M | 109.25%115.2M | 144.05%98.08M | -50.10%10.03M | -2.18%49.01M | -44.94%55.06M |
Notes receivable and accounts receivable | 35.71%145.39M | 19.16%127.14M | 51.00%117.02M | -2.13%100.87M | -6.38%107.13M | -37.21%106.7M | 6.44%77.5M | -21.28%103.07M | -1.46%114.43M | 69.27%169.93M |
-Notes receivable | -73.12%1.54M | -39.83%4.05M | -17.24%4.9M | 59.96%5.08M | -71.13%5.71M | -71.38%6.73M | -19.97%5.93M | -88.19%3.17M | -23.96%19.79M | 14.23%23.53M |
-Accounts receivable | 41.84%143.85M | 23.14%123.09M | 56.65%112.12M | -4.11%95.8M | 7.16%101.41M | -31.72%99.96M | 9.43%71.57M | -4.00%99.9M | 5.03%94.64M | 83.47%146.4M |
Other receivables (including interest and dividends) | 137.38%16.51M | 123.76%10.24M | 260.64%17.42M | -11.12%8.73M | 66.87%6.95M | -29.10%4.58M | 11.89%4.83M | 26.92%9.82M | -33.52%4.17M | -65.74%6.46M |
-Dividend receivable | ---- | ---- | ---- | ---- | 0.00%208.45K | 0.00%208.45K | 0.00%208.45K | 2,125.37%4.64M | 0.00%208.45K | -98.54%208.45K |
-Other receivable | ---- | 134.44%10.24M | ---- | ---- | ---- | -30.07%4.37M | ---- | -31.20%5.18M | ---- | 36.44%6.25M |
Contractual assets | 30.69%2.39M | 29.55%2.37M | 7.07%1.96M | 60.98%2.95M | 21.43%1.83M | 21.43%1.83M | 21.43%1.83M | 21.43%1.83M | --1.51M | --1.51M |
Advance payment | 18.30%84.14M | 7.24%67.51M | -0.34%47.99M | -11.81%52.66M | 96.26%71.13M | 51.70%62.96M | 33.68%48.15M | 90.93%59.72M | -4.22%36.24M | 80.24%41.5M |
Inventories | -14.74%44.88M | -1.64%42.47M | -12.20%37.55M | -19.28%33.97M | -4.81%52.64M | -12.88%43.18M | -51.79%42.77M | -22.54%42.08M | -25.39%55.3M | 7.75%49.56M |
Non-current assets due within one year | 32.08%796.91K | 44.83%873.84K | -48.74%770.6K | -48.74%770.6K | --603.35K | --603.35K | --1.5M | --1.5M | ---- | ---- |
Other current assets | 19.02%5.19M | -25.14%4.09M | 60.32%2.2M | -19.96%2.89M | 49.92%4.36M | 97.76%5.47M | -91.22%1.37M | -53.37%3.61M | -77.11%2.91M | -76.99%2.76M |
Total current assets | 19.78%718.34M | 11.66%675.16M | 19.43%708.76M | -4.47%583.37M | 4.80%599.71M | -8.68%604.65M | -3.22%593.48M | -11.87%610.64M | -18.85%572.25M | -16.89%662.16M |
Non Current assets | ||||||||||
Other equity investment | -83.27%4.53M | -60.55%15.74M | -52.57%17.06M | -53.56%18.47M | -38.47%27.05M | -34.75%39.91M | -45.61%35.97M | -56.30%39.78M | -68.04%43.97M | -64.85%61.16M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investment real estate | -13.95%4.84M | -13.48%5.04M | -13.04%5.24M | -12.62%5.43M | -12.24%5.63M | -11.95%5.82M | -12.19%6.02M | -12.42%6.22M | -12.76%6.41M | -13.00%6.61M |
Long-term equity investment | 0.48%489.43M | 0.30%484.57M | 1.40%484.93M | 0.93%480.13M | -11.00%487.11M | -11.41%483.13M | -19.62%478.26M | -23.56%475.68M | -24.43%547.29M | -30.59%545.38M |
Long term receivable account | 107.96%2.67M | 102.36%2.56M | 136.05%2.87M | 138.61%2.83M | --1.29M | --1.27M | --1.22M | --1.19M | ---- | ---- |
Fixed assets | ---- | 5.77%84.73M | ---- | ---- | ---- | 1.88%80.11M | ---- | 2.73%84.48M | ---- | 0.26%78.64M |
Constru in process | ---- | -18.31%4.22M | ---- | ---- | ---- | 182.22%5.17M | ---- | ---- | ---- | -80.45%1.83M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Intangible assets | -5.01%235.39M | -6.98%234.64M | -5.63%238.96M | -5.53%243.38M | -5.40%247.81M | -5.31%252.24M | -6.50%253.2M | -6.41%257.61M | -6.34%261.96M | -6.25%266.37M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Goodwill | 0.00%65.05M | 2.12%65.05M | 2.12%65.05M | 2.12%65.05M | -9.04%65.05M | -10.93%63.7M | -10.93%63.7M | -10.93%63.7M | -10.32%71.52M | -10.32%71.52M |
Long deferred expense | 12.43%35.81M | 13.85%37.39M | 12.86%38.68M | 14.69%41.07M | -18.19%31.85M | -19.07%32.84M | -18.80%34.28M | -17.56%35.81M | 160.20%38.93M | 169.26%40.58M |
Deferred tax assets | -5.39%33.05M | -5.41%33.3M | -6.49%33.59M | 366.52%33.87M | 743.59%34.93M | 750.30%35.2M | 768.14%35.92M | 75.47%7.26M | 75.42%4.14M | 75.44%4.14M |
Usufruct assets | -7.50%104.99M | -3.53%107.12M | -3.13%109.25M | -2.74%111.38M | -2.36%113.51M | -5.88%111.04M | -5.80%112.78M | -5.71%114.51M | -5.63%116.25M | -5.56%117.98M |
Other non current assets | -59.26%4.32M | 0.06%7.85M | -62.37%2.92M | -93.82%275.76K | --10.59M | -28.74%7.84M | -24.31%7.76M | -51.04%4.46M | ---- | 35.04%11.01M |
Total non current assets | -3.96%1.07B | -3.22%1.08B | -2.69%1.09B | 0.04%1.09B | -5.82%1.11B | -7.21%1.12B | -11.98%1.12B | -17.84%1.09B | -19.67%1.18B | -23.21%1.21B |
Total assets | 4.36%1.79B | 2.00%1.76B | 4.99%1.79B | -1.58%1.67B | -2.36%1.71B | -7.74%1.72B | -9.12%1.71B | -15.80%1.7B | -19.40%1.75B | -21.08%1.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 20.11%322.24M | -4.36%285.2M | 15.76%330.26M | 12.24%275.27M | -28.44%268.29M | -26.97%298.21M | -29.49%285.29M | -27.05%245.26M | -12.06%374.93M | -6.31%408.32M |
Notes payable and accounts payable | 13.49%238.01M | 19.45%244.65M | -2.93%243.14M | -31.19%207.79M | -29.43%209.71M | -45.19%204.81M | -17.68%250.48M | -29.84%302M | -15.45%297.19M | -17.90%373.66M |
-Notes payable | 51.88%91.13M | 50.00%90M | -18.18%90M | -67.21%50M | -57.89%60M | -70.37%60M | -34.33%110M | -17.57%152.5M | -19.49%142.5M | -29.44%202.5M |
-Accounts payable | -1.89%146.88M | 6.79%154.65M | 9.01%153.14M | 5.55%157.79M | -3.22%149.71M | -15.40%144.81M | 2.72%140.48M | -39.09%149.5M | -11.35%154.69M | 1.79%171.16M |
Contract liabilities | -19.00%36.35M | 14.39%35.58M | -27.69%16.23M | -42.36%15.76M | 99.11%44.88M | 12.98%31.11M | -48.01%22.45M | -0.68%27.34M | -50.25%22.54M | 8.94%27.53M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Salaries payable | 63.14%12.13M | 98.82%9.83M | 11.70%8.34M | 38.92%23.27M | -16.75%7.43M | -38.33%4.95M | 33.02%7.47M | 2.05%16.75M | 0.99%8.93M | 4.11%8.02M |
Taxs payable | 6.09%14.32M | -12.21%12.96M | 69.36%11.37M | 92.03%16.34M | -22.70%13.5M | 160.90%14.76M | 248.62%6.71M | -40.07%8.51M | 346.70%17.46M | -52.05%5.66M |
Other payable (including interest and dividends) | -29.46%56.35M | -39.20%48.99M | -27.18%57.15M | 4.55%79.78M | -3.42%79.88M | 0.49%80.58M | -10.48%78.48M | -14.85%76.31M | -10.28%82.71M | -2.58%80.18M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | 86.90%100.02K | 86.90%100.02K | 0.00%53.51K | 0.00%53.51K | 0.00%53.51K | 0.00%53.51K | 0.00%53.51K | 0.00%53.51K |
-Other payable | ---- | -39.15%48.99M | ---- | ---- | ---- | 0.49%80.52M | --78.42M | -14.86%76.26M | ---- | -2.58%80.13M |
Non current liabilities due within one year | -63.57%22.36M | -59.40%17.34M | -7.92%17.19M | -9.68%16.81M | 230.71%61.37M | 130.79%42.7M | 1.07%18.67M | 1.07%18.62M | 338.23%18.56M | 342.31%18.5M |
Other current liabilities | -42.15%3.49M | -5.92%3.96M | 224.08%9.64M | -52.99%2.43M | 54.87%6.04M | 37.89%4.21M | -39.44%2.98M | -2.79%5.17M | -23.96%3.9M | 81.65%3.05M |
Total current liabilities | 2.05%705.24M | -3.35%658.53M | 3.09%693.33M | -8.93%637.45M | -16.35%691.1M | -26.34%681.33M | -22.75%672.53M | -25.39%699.95M | -11.87%826.21M | -9.67%924.94M |
Current liabilities | ||||||||||
Long term loan | 149.00%62.25M | 50.63%72.3M | -0.68%72.5M | -43.42%44.7M | -68.75%25M | -44.19%48M | -16.09%73M | -15.05%79M | -5.99%80M | -4.44%86M |
Long term account payable | ---- | 0.00%3.69M | ---- | ---- | ---- | 0.00%3.69M | ---- | 0.00%3.69M | ---- | 0.00%3.69M |
Deferred tax liabilities | -5.83%85.67M | -5.91%87.04M | -5.97%88.81M | 34.89%90.2M | 33.86%90.97M | 34.06%92.51M | 34.86%94.45M | -5.95%66.87M | -5.86%67.96M | -5.71%69.01M |
Lease liabilities | -5.74%111.38M | -4.40%112.65M | -2.86%115.61M | -2.73%116.89M | -2.60%118.16M | -3.77%117.84M | -3.69%119.01M | -3.61%120.17M | -3.54%121.32M | -3.46%122.45M |
Total non current liabilities | 10.58%262.99M | 5.21%275.69M | -3.29%280.61M | -5.28%255.48M | -12.87%237.82M | -6.80%262.04M | 2.06%290.15M | -7.77%269.73M | -4.89%272.97M | -4.28%281.15M |
Total liabilities | 4.23%968.24M | -0.97%934.22M | 1.17%973.94M | -7.91%892.93M | -15.49%928.92M | -21.78%943.37M | -16.65%962.67M | -21.20%969.68M | -10.23%1.1B | -8.47%1.21B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M | 0.00%310.59M |
Capital reserve funds | 0.71%264.93M | 0.74%264.34M | 0.77%263.75M | 0.72%263.19M | -14.88%263.06M | -14.75%262.4M | -17.02%261.73M | -17.02%261.32M | -16.85%309.06M | -4.44%307.79M |
Surplus reserve funds | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M | 0.00%105.7M |
Retained profit | 30.22%173.47M | 36.55%161.99M | 44.02%147.95M | 35.48%130.36M | 495.97%133.22M | 443.66%118.63M | 507.60%102.73M | 78.16%96.22M | -127.11%-33.64M | -114.81%-34.52M |
Other composite income | -8.91%-254.35M | -10.17%-243.13M | -8.42%-243.53M | -9.65%-242.11M | -7.75%-233.54M | -10.62%-220.68M | -15.26%-224.62M | -30.71%-220.81M | -65.90%-216.75M | -113.12%-199.51M |
Shareholders equity without minority interests | 3.68%600.35M | 3.97%599.49M | 5.10%584.47M | 2.66%567.73M | 21.91%579.03M | 17.67%576.63M | 0.43%556.13M | -10.27%553.02M | -39.22%474.96M | -44.17%490.06M |
Minority interests | 6.85%217.9M | 10.23%223.67M | 23.94%236.4M | 19.72%213.89M | 13.88%203.94M | 18.51%202.92M | 10.54%190.74M | 2.89%178.65M | 5.69%179.08M | 0.23%171.23M |
Total shareholder equity | 4.51%818.26M | 5.59%823.16M | 9.91%820.86M | 6.83%781.61M | 19.71%782.98M | 17.88%779.55M | 2.84%746.87M | -7.37%731.67M | -31.22%654.04M | -36.94%661.29M |
Total liabilityies and equity | 4.36%1.79B | 2.00%1.76B | 4.99%1.79B | -1.58%1.67B | -2.36%1.71B | -7.74%1.72B | -9.12%1.71B | -15.80%1.7B | -19.40%1.75B | -21.08%1.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data