(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 59.96%6.23B | -9.57%4.76B | -44.27%3.38B | -40.38%3.72B | -33.59%3.9B | 11.59%5.26B | 43.21%6.07B | 63.44%6.23B | 52.10%5.87B | 19.53%4.72B |
Transactional financial assets | -9.27%62.75M | -9.27%62.75M | -14.05%63.52M | -14.05%63.52M | -11.14%69.17M | -23.94%69.17M | -5.03%73.9M | -84.14%73.9M | -82.90%77.84M | -80.02%90.94M |
Notes receivable and accounts receivable | -38.28%3.95B | -37.41%3.54B | -34.59%4.55B | -18.16%3.83B | 30.02%6.41B | 34.19%5.65B | 679.05%6.96B | 454.23%4.68B | 388.92%4.93B | 321.99%4.21B |
-Notes receivable | -40.96%1.73B | -56.73%1.62B | -49.81%1.68B | -26.67%2.32B | 9.07%2.93B | 52.86%3.74B | --3.34B | --3.17B | --2.69B | --2.44B |
-Accounts receivable | -36.01%2.22B | 0.29%1.92B | -20.55%2.88B | -0.28%1.51B | 55.22%3.47B | 8.36%1.91B | 305.14%3.62B | 78.81%1.51B | 121.92%2.24B | 77.09%1.77B |
Other receivables (including interest and dividends) | 6.47%540.12M | -58.78%202.93M | -3.24%518.01M | -14.01%478.69M | -17.76%507.28M | -8.99%492.34M | -19.86%535.34M | 14.52%556.65M | 31.43%616.8M | 21.40%540.96M |
-Other receivable | ---- | ---- | ---- | -14.01%478.69M | ---- | -8.99%492.34M | ---- | 14.52%556.65M | ---- | 21.40%540.96M |
Contractual assets | ---- | ---- | --6.92M | --10.21M | --7.95M | --13.14M | ---- | ---- | ---- | ---- |
Advance payment | -18.66%1.99B | -0.22%1.73B | 17.62%2.41B | 61.64%1.2B | 160.27%2.45B | 800.53%1.74B | 110.13%2.05B | 29.01%742.8M | 129.14%942.24M | 2.30%192.86M |
Inventories | -20.47%925.14M | -13.38%1.35B | 13.04%1.55B | 15.60%1.59B | -3.96%1.16B | -15.73%1.56B | 55.71%1.37B | 35.55%1.37B | 17.98%1.21B | 52.50%1.85B |
Receivable financing | -87.64%25.77M | -78.91%42.66M | -13.01%112.35M | -28.49%96.05M | 118.87%208.55M | 136.01%202.31M | 14.24%129.15M | 38.05%134.31M | -56.94%95.29M | -13.31%85.72M |
Non-current assets due within one year | 187.76%881.62M | 2.50%1.17B | --1.16B | --408.01M | --306.37M | --1.14B | ---- | ---- | ---- | ---- |
Other current assets | 10.12%259.04M | 232.60%431.19M | 125.25%273.68M | 108.65%263.99M | -56.46%235.23M | -81.73%129.64M | -71.88%121.5M | -73.32%126.52M | 5.69%540.21M | 33.52%709.47M |
Total current assets | -2.47%14.87B | -18.26%13.29B | -18.96%14.02B | -16.28%11.65B | 6.83%15.25B | 31.13%16.26B | 109.10%17.3B | 79.15%13.92B | 79.38%14.28B | 57.39%12.4B |
Non Current assets | ||||||||||
Other equity investment | -16.34%18.7M | -16.34%18.7M | 13.79%19.86M | 13.93%19.88M | 28.06%22.35M | 28.06%22.35M | 8.05%17.45M | 8.41%17.45M | 26.17%17.45M | 0.39%17.45M |
Investment real estate | -3.53%4.66M | -3.53%4.66M | --4.7M | --4.75M | --4.83M | --4.83M | ---- | ---- | ---- | ---- |
Long-term equity investment | 19.02%1.75B | 20.43%1.75B | -31.09%1.45B | 13.89%1.5B | 14.81%1.47B | 27.27%1.45B | 80.12%2.11B | 15.14%1.32B | 11.84%1.28B | 1.02%1.14B |
Long term receivable account | -45.15%1.44B | -45.03%1.43B | --1.42B | --2.56B | --2.63B | --2.6B | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -19.94%25.29B | ---- | -8.73%25.9B | ---- | 12.20%31.59B | ---- | 1.31%28.38B |
Constru in process | ---- | ---- | ---- | -10.15%4.76B | ---- | -49.98%3.7B | ---- | -29.08%5.3B | ---- | 9.02%7.39B |
Construction materials | ---- | ---- | ---- | 13.30%112.61M | ---- | -1.66%134.08M | ---- | -37.42%99.39M | ---- | -13.07%136.34M |
Oil and gas assets | -6.45%2.52B | -7.51%2.54B | -5.16%2.79B | 0.73%2.82B | 1.57%2.69B | 2.80%2.74B | 4.77%2.94B | -0.97%2.8B | -7.63%2.65B | -8.40%2.67B |
Intangible assets | 1.20%7.01B | 7.71%7.03B | 8.52%7.03B | 8.08%7B | 6.86%6.93B | 0.43%6.52B | 251.94%6.48B | 250.02%6.48B | 260.03%6.48B | 257.67%6.5B |
Goodwill | -20.66%704.67M | -20.77%704.53M | 403.27%891.59M | 415.94%892.09M | 425.78%888.21M | 425.45%889.23M | 3.95%177.16M | 1.62%172.91M | -1.42%168.93M | -0.96%169.23M |
Long deferred expense | -23.14%1.1M | 16.90%1.25M | 6,013.88%5.71M | 905.56%1.3M | 968.49%1.43M | 10.63%1.07M | -96.13%93.33K | -91.24%128.86K | -91.71%133.66K | -52.71%966.08K |
Deferred tax assets | -25.45%198.37M | -42.22%178.61M | 30.92%221.08M | 64.59%254.24M | 109.00%266.11M | 105.21%309.11M | 69.19%168.87M | 82.51%154.47M | 13.68%127.33M | 37.50%150.63M |
Usufruct assets | -38.67%50.04M | -22.94%61.22M | -18.44%77.31M | -19.13%80.43M | -14.02%81.59M | -16.05%79.44M | --94.78M | --99.46M | --94.89M | -3.77%94.63M |
Other non current assets | -18.61%1.74B | 13.77%1.1B | 70.86%1.74B | 66.56%1.53B | 114.28%2.14B | 46.93%966.96M | -81.51%1.02B | -83.30%916.05M | -80.63%998.07M | -87.05%658.1M |
Total non current assets | -3.47%45.78B | -0.13%45.27B | -9.87%45.85B | -4.34%46.83B | -2.14%47.43B | -4.19%45.33B | 6.89%50.87B | 3.27%48.95B | 3.65%48.46B | 2.09%47.31B |
Total assets | -3.23%60.65B | -4.91%58.56B | -12.17%59.88B | -6.98%58.48B | -0.10%62.68B | 3.15%61.59B | 22.03%68.18B | 13.95%62.87B | 14.67%62.74B | 10.13%59.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 34.25%10.65B | 20.43%10.44B | 8.41%10.88B | -3.31%9.43B | -18.88%7.93B | -8.68%8.67B | 26.97%10.04B | 18.12%9.75B | 14.53%9.78B | 19.00%9.49B |
Notes payable and accounts payable | -8.02%3.71B | -36.60%2.8B | -37.74%3.61B | -55.71%3.17B | -39.92%4.03B | -44.67%4.42B | -26.68%5.8B | -8.10%7.15B | -8.50%6.71B | 2.69%7.98B |
-Notes payable | -89.27%120.02M | -82.68%288.02M | -51.39%1.08B | -75.81%653.44M | -62.08%1.12B | -56.17%1.66B | -31.79%2.23B | -13.74%2.7B | 0.10%2.95B | 43.51%3.8B |
-Accounts payable | 23.18%3.59B | -8.76%2.51B | -29.23%2.53B | -43.50%2.51B | -22.54%2.91B | -34.23%2.75B | -23.09%3.58B | -4.30%4.45B | -14.27%3.76B | -18.36%4.19B |
Contract liabilities | -39.10%820.15M | -16.36%1.16B | 4.67%1.59B | 31.23%1.21B | 2.78%1.35B | 35.97%1.39B | 21.39%1.52B | 22.08%922.49M | 33.48%1.31B | 15.88%1.02B |
Salaries payable | -53.61%87.87M | -69.76%85.66M | -26.02%112.21M | -26.06%101.08M | -7.04%189.41M | 17.58%283.24M | 35.93%151.67M | 41.66%136.71M | 45.05%203.74M | 59.82%240.9M |
Taxs payable | -74.87%442.86M | -56.15%700.19M | -64.61%489.79M | -49.43%453.63M | 41.93%1.76B | 79.83%1.6B | 224.36%1.38B | 294.34%897.07M | 212.67%1.24B | 115.75%887.94M |
Other payable (including interest and dividends) | 92.05%1.18B | 97.51%1.2B | -6.87%845.2M | 2.58%673.8M | 9.76%613.44M | -8.13%605.7M | -22.90%907.52M | -55.16%656.82M | -74.16%558.91M | -67.45%659.34M |
-Dividend payable | --54.38M | --54.38M | 256.22%54.38M | 115.23%54.38M | ---- | ---- | -1.94%15.26M | 193.32%25.26M | -88.67%15.51M | -84.08%15.51M |
-Other payable | ---- | ---- | ---- | -1.92%619.42M | ---- | -5.92%605.7M | ---- | -56.63%631.56M | ---- | -66.61%643.82M |
Non current liabilities due within one year | 1.93%3.39B | 10.37%3.62B | -31.71%3.03B | -3.01%3.97B | -32.75%3.33B | -29.50%3.28B | -0.83%4.44B | -4.21%4.1B | 80.84%4.95B | 14.63%4.65B |
Other current liabilities | -33.88%1.93B | -50.08%1.69B | -48.53%1.74B | -21.21%2.26B | 16.71%2.92B | 47.07%3.38B | 507.82%3.37B | 480.28%2.87B | 2,191.14%2.5B | 1,893.59%2.3B |
Total current liabilities | 0.39%22.21B | -8.17%21.7B | -19.25%22.31B | -19.68%21.27B | -18.83%22.12B | -13.27%23.63B | 15.94%27.62B | 13.40%26.48B | 21.68%27.25B | 16.43%27.24B |
Current liabilities | ||||||||||
Long term loan | -2.86%7.1B | -13.98%6.42B | -37.93%7.42B | -29.39%7.36B | -22.95%7.31B | -23.81%7.47B | 11.46%11.96B | -6.31%10.42B | -20.32%9.49B | -10.95%9.8B |
Long term account payable | ---- | ---- | ---- | -27.91%1.41B | ---- | -4.26%1.09B | ---- | 42.99%1.95B | ---- | -33.10%1.14B |
Estimate liabilities | 19.89%63.21M | 21.26%62.31M | 6.34%51.71M | -4.71%54.22M | -35.00%52.72M | -38.69%51.39M | -46.54%48.62M | -37.23%56.89M | -63.03%81.11M | -61.82%83.81M |
Deferred tax liabilities | -1.52%404.72M | -5.35%408.19M | -6.19%421.24M | -0.04%425.86M | 1.91%410.96M | 6.29%431.26M | 4.52%449.04M | -0.97%426.03M | -5.62%403.25M | -7.49%405.74M |
Long term deferred income | 9.17%286.2M | 9.53%290.18M | 4.73%271.27M | 11.65%274.07M | 32.16%262.17M | 40.23%264.93M | 39.74%259.03M | 86.70%245.47M | 71.66%198.37M | 61.74%188.92M |
Lease liabilities | -43.79%33.96M | -23.91%40M | -25.52%60.24M | -19.28%62.66M | -20.63%60.43M | -28.78%52.57M | --80.88M | --77.62M | --76.13M | -11.74%73.82M |
Total non current liabilities | 4.16%9.29B | -9.17%8.5B | -35.64%9.23B | -27.29%9.58B | -28.11%8.92B | -19.97%9.35B | 12.41%14.35B | 0.24%13.17B | -12.97%12.41B | -13.92%11.69B |
Total liabilities | 1.47%31.5B | -8.45%30.19B | -24.85%31.54B | -22.21%30.84B | -21.73%31.04B | -15.28%32.98B | 14.71%41.97B | 8.66%39.65B | 8.20%39.66B | 5.28%38.93B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%6.57B | 0.00%6.57B | 0.00%6.57B | 0.00%6.57B | 0.00%6.57B | 0.00%6.57B | -2.79%6.57B | -2.79%6.57B | -2.79%6.57B | -2.79%6.57B |
Capital reserve funds | -12.19%166.98M | 4.25%169.28M | 184.61%263.41M | 230.15%227.24M | 247.88%190.15M | 197.07%162.38M | -87.20%92.55M | -94.64%68.83M | -95.74%54.66M | -95.74%54.66M |
Surplus reserve funds | 47.75%3.05B | 47.75%3.05B | 22.59%2.06B | 22.59%2.06B | 22.59%2.06B | 22.59%2.06B | 21.42%1.68B | 21.42%1.68B | 21.42%1.68B | 21.42%1.68B |
Retained profit | -13.41%20.73B | -4.82%19.92B | 12.02%20.59B | 31.45%19.86B | 61.61%23.94B | 66.12%20.93B | 72.49%18.38B | 62.41%15.11B | 70.33%14.81B | 59.62%12.6B |
Less:Treasury stock | -4.46%923.06M | -4.46%923.06M | 122.36%923.06M | 459.04%923.06M | 485.11%966.12M | 485.11%966.12M | -40.74%415.12M | -76.43%165.12M | -76.43%165.12M | -76.43%165.12M |
Other composite income | 125.81%135.82M | 151.49%122.13M | 279.75%180.78M | 196.06%208.18M | -35.95%60.15M | -47.28%48.56M | -44.29%47.6M | -18.65%70.32M | 13.84%93.91M | 8.56%92.11M |
Specific reserves | 8.75%61.44M | -2.62%59.4M | -48.15%73.21M | -53.63%56.65M | -72.03%56.5M | -39.32%61M | -26.17%141.2M | -30.99%122.17M | 29.85%202.02M | 7.89%100.52M |
Shareholders equity without minority interests | -6.66%29.79B | 0.34%28.97B | 8.75%28.81B | 19.63%28.06B | 37.26%31.91B | 37.91%28.87B | 38.75%26.49B | 28.23%23.45B | 31.65%23.25B | 24.62%20.93B |
Minority interests | -128.47%-631.84M | -129.85%-594.27M | -65.22%-474.65M | -79.04%-422.79M | -60.15%-276.55M | -69.93%-258.55M | -255.03%-287.29M | -160.60%-236.14M | -143.60%-172.68M | -134.15%-152.15M |
Total shareholder equity | -7.84%29.15B | -0.83%28.37B | 8.13%28.34B | 19.03%27.63B | 37.09%31.63B | 37.67%28.61B | 35.92%26.21B | 24.29%23.22B | 27.80%23.08B | 20.51%20.78B |
Total liabilityies and equity | -3.23%60.65B | -4.91%58.56B | -12.17%59.88B | -6.98%58.48B | -0.10%62.68B | 3.15%61.59B | 22.03%68.18B | 13.95%62.87B | 14.67%62.74B | 10.13%59.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data