(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 46.48%36.78M | 115.31%58.62M | 72.20%56.12M | 129.94%66.22M | 89.15%25.11M | 16.78%27.23M | -48.00%32.59M | -60.51%28.8M | -68.51%13.27M | -65.64%23.31M |
Transactional financial assets | ---- | ---- | --16.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -17.60%87.29M | 141.62%90.35M | 410.19%107.27M | 384.76%100.09M | 130.19%105.94M | -21.33%37.39M | 103.97%21.02M | 506.57%20.65M | 1,183.41%46.02M | 279.41%47.53M |
-Notes receivable | -96.52%332.5K | ---- | --3.87M | --3.87M | --9.55M | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -9.77%86.96M | 141.62%90.35M | 391.76%103.39M | 366.00%96.22M | 109.43%96.38M | -21.33%37.39M | 103.97%21.02M | 506.57%20.65M | 1,183.41%46.02M | 279.41%47.53M |
Other receivables (including interest and dividends) | -74.88%2.21M | 62.86%1.78M | 438.55%5.22M | 485.05%6.01M | 567.87%8.81M | 80.23%1.1M | 478.81%969.37K | 967.49%1.03M | 426.54%1.32M | 114.62%607.57K |
-Other receivable | ---- | ---- | ---- | 485.05%6.01M | ---- | 80.23%1.1M | ---- | 967.49%1.03M | ---- | 114.62%607.57K |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --954.09K | ---- | ---- | ---- | ---- |
Advance payment | -27.00%6.17M | 2,145.30%5.7M | 183.24%11.52M | 993.15%15.07M | 402.65%8.45M | -41.00%253.7K | 954.54%4.07M | -38.67%1.38M | -49.78%1.68M | 50.57%430.03K |
Inventories | -11.33%268.92M | 54.11%255.76M | 58.86%278.42M | 54.60%290.64M | 60.38%303.3M | -13.36%165.96M | 2.80%175.26M | 9.94%188M | 11.92%189.11M | 13.62%191.55M |
Receivable financing | --6.47M | --5.42M | --2.79M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.51M | 0.00%2.51M | -2.29%2.51M | -2.29%2.51M |
Other current assets | -26.96%5.25M | 90.48%7.78M | 1,090.60%2.37M | 187.60%1.65M | 736.45%7.18M | 420.96%4.08M | -78.57%198.72K | -37.84%575.36K | 96.27%858.62K | 83.96%783.99K |
Total current assets | -9.96%413.09M | 79.53%425.41M | 102.80%479.86M | 98.20%481.5M | 80.08%458.79M | -11.16%236.97M | -4.38%236.61M | -4.02%242.93M | -0.60%254.77M | 5.62%266.72M |
Non Current assets | ||||||||||
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --183.9M | --183.9M | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1,404.77%331.85M | ---- | -4.13%22.39M | ---- | -5.21%22.05M | ---- | 3.01%23.35M |
Constru in process | ---- | ---- | ---- | 383.93%22.52M | ---- | ---- | ---- | 1,321.40%4.65M | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.77M | 0.00%2.77M | 0.00%2.77M | 0.00%2.77M |
Intangible assets | -0.72%88.88M | 438.44%89.93M | 474.83%91.98M | 474.42%93.04M | 446.02%89.52M | 0.67%16.7M | -4.68%16M | -4.66%16.2M | -4.28%16.39M | -4.60%16.59M |
Goodwill | 1.82%90.99M | --91.17M | --93.19M | --92.86M | --89.37M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -74.59%51.31K | -80.19%36.27K | -50.83%90.86K | -46.38%146.41K | -44.35%201.96K | 433.02%183.03K | -53.08%184.8K | -37.20%273.03K | -1.43%362.93K | -57.73%34.34K |
Deferred tax assets | --3.94K | -7.36%18.18K | ---- | ---- | ---- | --19.62K | ---- | ---- | ---- | ---- |
Usufruct assets | 47.97%6.73M | 46.13%7.45M | 52.46%8.69M | -38.77%4M | 84.16%4.55M | 104.99%5.1M | 632.69%5.7M | --6.53M | --2.47M | -13.18%2.49M |
Other non current assets | --2.29M | --2.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.54%545.31M | 142.62%553.87M | 134.26%549.22M | 937.33%544.42M | 1,112.41%542.39M | 404.67%228.29M | 395.76%234.45M | 19.85%52.48M | 8.28%44.74M | -1.19%45.24M |
Total assets | -4.27%958.4M | 110.48%979.28M | 118.46%1.03B | 247.28%1.03B | 234.27%1B | 49.14%465.26M | 59.83%471.06M | -0.50%295.42M | 0.63%299.51M | 4.57%311.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -33.13%28.76M | 32.99%25.76M | 343.22%43.68M | 219.24%39.06M | 152.13%43.01M | -28.35%19.37M | -16.07%9.85M | 21.64%12.24M | 101.83%17.06M | 419.11%27.04M |
-Accounts payable | -33.13%28.76M | 32.99%25.76M | 343.22%43.68M | 219.24%39.06M | 152.13%43.01M | -28.35%19.37M | -16.07%9.85M | 21.64%12.24M | 101.83%17.06M | 419.11%27.04M |
Contract liabilities | -57.12%6.89M | -46.44%8.63M | -23.20%20.08M | -18.73%21.25M | -36.64%16.06M | -34.86%16.12M | 5.66%26.14M | 13.45%26.14M | 1.03%25.34M | -1.36%24.74M |
Advance receipts | 18.55%4.18M | 165.15%1.8M | -8.46%1.09M | -62.28%575.88K | 313.62%3.53M | -20.88%680.56K | -16.99%1.19M | -57.08%1.53M | -56.51%852.99K | -56.73%860.13K |
Salaries payable | 0.56%16.09M | 76.78%17.17M | 83.14%16.38M | 71.22%15.66M | 72.09%16M | -2.26%9.71M | 3.27%8.94M | 6.46%9.15M | 8.91%9.3M | 16.41%9.94M |
Taxs payable | -37.78%1.91M | -32.91%1.34M | 165.77%3.8M | 115.01%3.62M | -93.86%3.07M | -96.05%1.99M | 231.95%1.43M | 342.24%1.68M | 10,329.90%49.97M | 6,157.43%50.45M |
Other payable (including interest and dividends) | -79.67%53.87M | -15.84%55.59M | 506.14%94.41M | 585.14%99.4M | 1,704.18%264.93M | 376.24%66.06M | 21.36%15.58M | 1.96%14.51M | -8.57%14.68M | 16.76%13.87M |
-Interest payable | 699.49%7.56M | 524.43%7.27M | 205.43%2.34M | --1.93M | --945.21K | --1.16M | --766.08K | ---- | ---- | ---- |
-Dividend payable | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-Other payable | -82.80%45.21M | -25.98%47.22M | 563.76%90.96M | 619.00%96.37M | --262.88M | 399.68%63.79M | --13.7M | 2.12%13.4M | ---- | 18.48%12.77M |
Non current liabilities due within one year | 198.29%9.52M | 1,496.50%26.83M | -99.31%348.74K | -98.66%680.68K | 229.10%3.19M | 35.70%1.68M | --50.7M | -73.32%50.7M | -99.56%970.13K | -99.44%1.24M |
Other current liabilities | --2.19M | 423.97%755.04K | --5.25M | --3.14M | ---- | --144.1K | ---- | ---- | ---- | ---- |
Total current liabilities | -64.72%123.41M | 19.12%137.89M | 62.55%185.04M | 58.17%183.38M | 195.98%349.79M | -9.66%115.76M | 90.22%113.83M | -53.60%115.94M | -57.88%118.18M | -53.33%128.14M |
Current liabilities | ||||||||||
Long term loan | --170.95M | --170.95M | --193.65M | --200M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --274.22M | ---- | --183.9M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 22.53%13.27M | 56,827.36%13.58M | --17.2M | --17.55M | --10.83M | --23.85K | ---- | ---- | ---- | ---- |
Long term deferred income | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | -13.46%900K | -23.73%900K | -31.82%900K | -38.36%900K | -35.00%1.04M | -32.18%1.18M |
Lease liabilities | 72.29%5.65M | 72.20%5.58M | 66.72%8.19M | -35.72%3.32M | 160.89%3.28M | 243.96%3.24M | 506.26%4.92M | --5.16M | --1.26M | -36.44%941.93K |
Other non current liabilities | -3.78%7.62M | -8.18%7.56M | -8.68%7.89M | -11.45%7.89M | -11.70%7.92M | -8.68%8.24M | --8.64M | --8.91M | --8.97M | --9.02M |
Total non current liabilities | 49.86%483.13M | 146.17%483.24M | 151.48%498.82M | 3,266.26%503.88M | 2,762.40%322.38M | 1,661.47%196.3M | 3.24%198.35M | 925.24%14.97M | 603.92%11.26M | 245.89%11.14M |
Total liabilities | -9.76%606.55M | 99.04%621.12M | 119.05%683.85M | 424.99%687.26M | 419.29%672.18M | 124.05%312.06M | 23.90%312.19M | -47.91%130.91M | -54.13%129.44M | -49.86%139.28M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M | 0.00%129.8M |
Capital reserve funds | 1.11%472.46M | 0.96%471.74M | 0.59%468.17M | 0.59%468.17M | 0.40%467.27M | 0.40%467.27M | 44.53%465.43M | 45.47%465.43M | 63.20%465.43M | 63.20%465.43M |
Surplus reserve funds | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M | 0.00%13.79M |
Retained profit | 0.22%-458.32M | 1.38%-452.42M | -2.15%-455.72M | -3.58%-455.82M | -5.77%-459.32M | -5.10%-458.75M | -6.66%-446.14M | -6.37%-440.08M | -6.02%-434.25M | -7.88%-436.47M |
Other composite income | ---- | ---- | -17.21%280.41K | 386.72%307.47K | 14,666.68%106.72K | 55,183.38%185.72K | --338.7K | --63.17K | --722.7 | ---337.16 |
Specific reserves | 64.76%1.82M | 85.41%1.66M | 105.33%1.45M | 154.04%1.31M | 320.39%1.11M | 586.82%896.55K | --707.36K | --514.46K | --262.94K | --130.54K |
Shareholders equity without minority interests | 4.45%159.54M | 7.42%164.57M | -3.75%157.78M | -7.05%157.55M | -12.73%152.75M | -11.28%153.2M | 246.27%163.92M | 240.53%169.51M | 811.48%175.03M | 613.42%172.68M |
Minority interests | 9.11%192.31M | --193.59M | 3,817.48%187.45M | 3,720.14%181.1M | 3,651.61%176.25M | ---- | -10.13%-5.04M | -19.24%-5M | -32.37%-4.96M | ---- |
Total shareholder equity | 6.95%351.85M | 133.79%358.16M | 117.29%345.22M | 105.86%338.66M | 93.45%329M | -11.28%153.2M | 271.56%158.88M | 260.90%164.51M | 1,000.50%170.07M | 742.16%172.68M |
Total liabilityies and equity | -4.27%958.4M | 110.48%979.28M | 118.46%1.03B | 247.28%1.03B | 234.27%1B | 49.14%465.26M | 59.83%471.06M | -0.50%295.42M | 0.63%299.51M | 4.57%311.96M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data