(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.24%1.9B | -41.00%1.66B | 0.98%3.31B | -34.94%2.22B | -11.56%2.17B | 3.96%2.82B | 27.66%3.28B | 29.24%3.41B | -23.49%2.45B | 33.65%2.71B |
Transactional financial assets | ---- | ---- | -36.55%102.23K | 17.96%150.86K | 117.58%413.85K | -99.39%123.01K | -41.30%161.13K | -47.00%127.9K | -8.19%190.2K | -88.66%20.21M |
Notes receivable and accounts receivable | 7.25%830.61M | -10.73%691.24M | -19.45%724.61M | -13.00%781.89M | -19.18%774.48M | 10.66%774.3M | -12.02%899.63M | -15.35%898.71M | 24.96%958.28M | 10.52%699.69M |
-Notes receivable | 373.96%193.76M | 173.23%95.1M | -49.99%36.28M | -51.76%31.63M | -57.32%40.88M | -20.04%34.81M | -29.64%72.55M | 32.75%65.57M | 303.71%95.78M | -5.53%43.53M |
-Accounts receivable | -13.19%636.86M | -19.39%596.13M | -16.78%688.34M | -9.95%750.26M | -14.94%733.6M | 12.70%739.49M | -10.05%827.09M | -17.70%833.14M | 16.06%862.5M | 11.78%656.16M |
Other receivables (including interest and dividends) | -50.05%116.19M | -80.63%97.25M | -21.57%226.94M | 3.42%272.26M | 37.51%232.6M | 285.23%502.15M | 53.04%289.36M | 21.14%263.25M | -15.63%169.15M | -34.40%130.35M |
-Dividend receivable | 0.00%2.04M | 0.00%2.04M | --2.04M | --2.04M | --2.04M | --2.04M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 2.65%270.22M | ---- | 283.66%500.11M | ---- | 21.14%263.25M | ---- | -34.40%130.35M |
Contractual assets | -26.78%360.13K | -22.94%378.98K | -7.64%491.81K | -7.64%491.81K | -7.64%491.81K | -7.64%491.81K | --532.48K | --532.48K | --532.48K | --532.48K |
Advance payment | -98.83%13.81M | -98.72%7.31M | -42.27%723.31M | -65.83%433.72M | -15.91%1.18B | -12.97%571.11M | 5.83%1.25B | -7.40%1.27B | -16.43%1.4B | 25.75%656.22M |
Inventories | -82.52%248.65M | -87.98%215.29M | 32.77%2.16B | -23.76%1.32B | -1.04%1.42B | 17.70%1.79B | -35.85%1.63B | -39.06%1.73B | -40.88%1.44B | -13.54%1.52B |
Receivable financing | -73.02%12.5M | -86.10%9.11M | -40.46%47.63M | -65.13%27.9M | -42.10%46.32M | -54.51%65.52M | --80M | --80M | --80M | --144.02M |
Non-current assets due within one year | ---- | ---- | --22.91M | --20.97M | --16.78M | --16.47M | ---- | ---- | ---- | ---- |
Other current assets | 13.53%195.54M | -33.14%174.2M | 163.67%225.8M | 0.13%141.27M | -63.04%172.23M | -49.37%260.55M | -83.19%85.64M | -76.14%141.08M | -31.36%466.01M | -22.75%514.6M |
Total current assets | -44.79%3.32B | -57.98%2.86B | -0.96%7.44B | -33.07%5.21B | -13.67%6.01B | 6.28%6.8B | -6.19%7.51B | -10.63%7.79B | -22.41%6.97B | 6.57%6.4B |
Non Current assets | ||||||||||
Other non-current financial assets | -12.82%1.06B | -1.89%1.13B | 6.33%1.25B | -10.93%1.21B | -13.43%1.21B | -33.30%1.16B | -27.53%1.17B | 8.45%1.36B | 7.46%1.4B | 7.18%1.73B |
Investment real estate | -75.43%133.59M | -75.48%134.46M | 13.01%532.83M | 17.21%537.55M | 18.48%543.73M | 286.35%548.43M | 236.53%471.48M | 214.60%458.63M | 211.98%458.93M | -4.10%141.95M |
Long-term equity investment | 66.85%657.92M | 71.69%648M | -4.17%371.14M | -2.87%375.81M | 1.32%394.32M | -3.64%377.43M | -12.09%387.31M | -13.21%386.92M | -12.69%389.18M | -13.51%391.7M |
Long term receivable account | ---- | ---- | ---- | -80.53%2.86M | -37.75%7.27M | --11.99M | --14.68M | --14.68M | --11.68M | ---- |
Fixed assets | ---- | ---- | ---- | -0.81%9.53B | ---- | -3.03%9.64B | ---- | 29.91%9.6B | ---- | 97.61%9.95B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16,298.86%-467.37K |
Constru in process | ---- | ---- | ---- | -13.16%1.32B | ---- | -11.34%1.38B | ---- | -56.14%1.52B | ---- | -71.44%1.55B |
Construction materials | ---- | ---- | ---- | -54.01%15.85M | ---- | -48.69%17.8M | ---- | -67.31%34.46M | ---- | -63.57%34.7M |
Intangible assets | -0.95%458.43M | -0.70%462.29M | -2.34%454.86M | -1.56%459.32M | -1.69%462.81M | -5.34%465.56M | -5.96%465.77M | -1.53%466.61M | -0.77%470.78M | 6.97%491.83M |
Goodwill | -5.58%299.56M | -5.58%299.56M | -8.73%317.27M | -8.73%317.27M | -8.73%317.27M | -8.73%317.27M | -13.10%347.61M | -13.10%347.61M | -12.01%347.61M | -12.01%347.61M |
Long deferred expense | 28.08%45.71M | 8.17%39.92M | 340.66%53.21M | 148.30%36.4M | 157.73%35.69M | 173.70%36.9M | -9.24%12.08M | 24.49%14.66M | 4.16%13.85M | -4.00%13.48M |
Deferred tax assets | 2.42%284.79M | 3.27%284.85M | 28.78%286.56M | 29.91%288.76M | 25.41%278.07M | 25.38%275.83M | 210.60%222.52M | 211.72%222.27M | 215.14%221.74M | 212.41%220M |
Usufruct assets | -80.82%97.68M | -81.30%97.79M | 5.19%477.21M | 5.88%495.27M | 5.98%509.14M | 47.26%523.07M | 71.11%453.69M | 84.99%467.77M | 85.72%480.41M | 34.23%355.19M |
Other non current assets | 358.31%964.72M | 215.80%621.92M | 32.46%214.77M | 28.39%213.1M | 27.68%210.49M | 20.34%196.94M | -52.47%162.14M | -37.73%165.97M | -19.65%164.86M | -37.75%163.65M |
Total non current assets | 7.17%16B | 4.06%15.56B | 0.34%14.81B | -1.75%14.8B | -1.76%14.93B | -2.88%14.95B | -2.18%14.76B | 5.43%15.06B | 7.50%15.2B | 8.01%15.39B |
Total assets | -7.75%19.32B | -15.33%18.41B | -0.10%22.24B | -12.43%20.01B | -5.50%20.94B | -0.19%21.75B | -3.57%22.27B | -0.65%22.85B | -4.12%22.16B | 7.58%21.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.18%3.59B | 1.76%3.06B | 48.97%4.27B | 25.52%4.15B | 1.35%3.59B | 1.92%3.01B | -1.28%2.87B | 14.53%3.31B | 15.60%3.54B | 14.06%2.95B |
Notes payable and accounts payable | -44.13%1.3B | -52.27%1.08B | -24.28%2.01B | -48.42%1.31B | 21.34%2.34B | 4.41%2.26B | -10.67%2.65B | -12.27%2.54B | -32.22%1.92B | -23.41%2.16B |
-Notes payable | -79.50%294.39M | -77.92%338.2M | -50.72%997.85M | -62.59%770.15M | 0.41%1.44B | 3.19%1.53B | 8.21%2.02B | -9.43%2.06B | -32.84%1.43B | -35.34%1.48B |
-Accounts payable | 12.35%1.01B | 1.80%740.09M | 61.53%1.01B | 12.02%540.69M | 81.86%899.48M | 7.09%726.97M | -42.96%624M | -22.62%482.66M | -30.35%494.61M | 28.41%678.86M |
Contract liabilities | -99.06%3.16M | -99.00%9.71M | 28.62%1.01B | -45.77%447.6M | -60.04%334.98M | 68.20%970.69M | -55.66%781.37M | -52.54%825.37M | -58.53%838.24M | -37.33%577.1M |
Advance receipts | 95.72%23.08M | 61.17%17.32M | 212.84%33.49M | 173.37%41.96M | -6.16%11.79M | 24.99%10.75M | 53.31%10.71M | 147.32%15.35M | -17.72%12.57M | 179.30%8.6M |
Salaries payable | -92.49%1.89M | -88.68%3.09M | -27.06%4.98M | -6.55%5.78M | 354.88%25.19M | -38.76%27.27M | 0.60%6.83M | -10.39%6.19M | -16.38%5.54M | 551.53%44.53M |
Taxs payable | -62.02%68.68M | -62.26%82.6M | 150.81%189.53M | 91.26%198.24M | 16.90%180.81M | -28.87%218.85M | 214.58%75.57M | 77.11%103.65M | 333.31%154.67M | 477.30%307.69M |
Other payable (including interest and dividends) | -32.32%415.97M | -22.44%491.67M | 156.98%1.58B | 1.99%594.29M | -26.58%614.63M | -0.18%633.92M | -45.05%615.01M | -70.75%582.67M | -64.95%837.1M | -75.34%635.03M |
-Interest payable | -27.76%59.22M | -22.13%49.01M | -21.05%54.26M | 29.14%35.43M | -23.57%81.98M | -9.44%62.94M | -31.71%68.73M | -56.74%27.44M | 14.69%107.26M | 16.05%69.5M |
-Dividend payable | --2.21M | --2.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --354.54M | -22.86%440.46M | ---- | 0.65%558.86M | ---- | 0.96%570.98M | ---- | -71.21%555.23M | ---- | -77.51%565.54M |
Non current liabilities due within one year | -39.69%1.42B | -9.09%1.92B | -11.28%2.17B | -1.25%2.36B | 33.86%2.36B | 31.26%2.11B | 100.57%2.44B | 74.76%2.39B | 16.76%1.76B | -25.18%1.61B |
Other current liabilities | -73.39%18.46M | -99.65%444.21K | -74.75%135.13M | -89.70%74.98M | -90.13%69.37M | -79.77%126.09M | -23.33%535.22M | 10.84%728.35M | 9.36%702.69M | -0.03%623.27M |
Total current liabilities | -28.02%6.85B | -28.86%6.66B | 14.12%11.4B | -12.52%9.19B | -2.64%9.52B | 5.00%9.36B | -6.73%9.99B | -9.56%10.5B | -21.91%9.78B | -24.05%8.92B |
Current liabilities | ||||||||||
Long term loan | 38.77%6.52B | 31.56%6.06B | 2.46%4.91B | 0.78%4.77B | -5.31%4.7B | -11.59%4.61B | -11.49%4.79B | -10.03%4.73B | 12.26%4.96B | 84.14%5.21B |
Bonds payable | ---- | ---- | ---- | ---- | -61.41%499.31M | -21.32%1.3B | -35.06%1.3B | -34.56%1.29B | -35.07%1.29B | 7.13%1.65B |
Long term account payable | ---- | ---- | ---- | -19.06%1.07B | ---- | 17.33%1.29B | ---- | 8.84%1.33B | ---- | 11.12%1.1B |
Long term salaries pay | --1.07M | 1,808.18%1.1M | ---- | ---- | ---- | --57.5K | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | -92.34%12.03M | ---- | -92.27%12.08M | ---- | 0.09%157.02M | ---- | 0.00%156.31M |
Deferred tax liabilities | -43.27%89.33M | -3.28%101.04M | 9.99%116.76M | -5.77%111.28M | 25.60%157.45M | -40.19%104.46M | -27.31%106.16M | 28.29%118.1M | 24.31%125.36M | 15.49%174.65M |
Long term deferred income | 50.70%26.17M | 48.81%26.31M | -7.11%16.72M | -6.89%17.04M | -6.87%17.36M | -6.75%17.68M | -6.64%18M | -6.63%18.3M | -6.43%18.64M | -6.33%18.96M |
Lease liabilities | -68.22%94.89M | -71.12%94.57M | 6.93%260.62M | 14.45%295.6M | 22.67%298.62M | 156.46%327.42M | 939.27%243.72M | 308.65%258.29M | 290.19%243.44M | 106.91%127.67M |
Total non current liabilities | 15.62%7.96B | -5.70%7.22B | -19.76%6.26B | -20.57%6.28B | -14.05%6.88B | -9.26%7.65B | -12.09%7.8B | -10.05%7.91B | -0.89%8B | 46.81%8.43B |
Total liabilities | -9.71%14.81B | -18.44%13.88B | -0.74%17.66B | -15.97%15.47B | -7.78%16.4B | -1.93%17.02B | -9.16%17.79B | -9.77%18.41B | -13.67%17.78B | -0.77%17.35B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 20.00%1.47B | 20.00%1.47B | 20.00%1.47B | 41.42%1.47B | 17.85%1.22B | 17.85%1.22B |
Capital reserve funds | -15.58%643.38M | -28.76%643.38M | 39.16%766.54M | 38.97%765.49M | -4.15%762.13M | 13.57%903.05M | -15.52%550.84M | 377.77%550.84M | 637.21%795.12M | 614.36%795.12M |
Surplus reserve funds | 6.10%260.62M | 6.10%260.62M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M | 0.00%245.64M |
Retained profit | -13.28%552.48M | -2.14%609.78M | -8.73%645.58M | -22.17%627.68M | -18.26%637.08M | -28.43%623.12M | -16.79%707.34M | 20.83%806.52M | 24.97%779.39M | 0.02%870.69M |
Specific reserves | 62.45%7.33M | -16.59%2.97M | 211.06%13.8M | 26.07%6.6M | -21.27%4.51M | -41.18%3.56M | 27.03%4.44M | 49.81%5.23M | 64.00%5.73M | 73.14%6.05M |
Shareholders equity without minority interests | -5.96%2.93B | -7.98%2.98B | 5.49%3.14B | 1.21%3.11B | 2.22%3.12B | 3.25%3.24B | 0.05%2.97B | 48.62%3.07B | 51.08%3.05B | 38.44%3.14B |
Minority interests | 10.79%1.58B | 4.24%1.55B | -3.59%1.45B | 4.64%1.43B | 7.16%1.43B | 14.76%1.49B | 179.51%1.5B | 158.08%1.37B | 165.73%1.33B | 160.19%1.3B |
Total shareholder equity | -0.69%4.51B | -4.13%4.53B | 2.44%4.59B | 2.27%4.54B | 3.73%4.55B | 6.62%4.73B | 27.57%4.48B | 70.96%4.44B | 73.93%4.38B | 60.38%4.44B |
Total liabilityies and equity | -7.75%19.32B | -15.33%18.41B | -0.10%22.24B | -12.43%20.01B | -5.50%20.94B | -0.19%21.75B | -3.57%22.27B | -0.65%22.85B | -4.12%22.16B | 7.58%21.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data