(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.92%2.48B | -16.15%2.44B | -5.27%2.71B | 5.11%3.06B | 298.92%2.89B | 271.22%2.91B | 439.11%2.87B | 407.64%2.91B | 56.80%723.3M | 43.93%784.65M |
Notes receivable and accounts receivable | 11.12%2.33B | 7.37%2.06B | 18.48%2.22B | 1.09%2.04B | 23.44%2.1B | 20.92%1.92B | 25.36%1.87B | 23.58%2.02B | 17.35%1.7B | 15.41%1.59B |
-Notes receivable | 19.68%7.28M | 50.31%8.66M | 21.09%11.56M | -42.29%1.87M | -29.28%6.08M | -67.13%5.76M | -52.40%9.55M | -83.92%3.24M | -6.27%8.6M | 0.73%17.52M |
-Accounts receivable | 11.10%2.33B | 7.24%2.05B | 18.47%2.21B | 1.16%2.04B | 23.71%2.09B | 21.90%1.91B | 26.41%1.86B | 24.92%2.02B | 17.50%1.69B | 15.60%1.57B |
Other receivables (including interest and dividends) | -4.95%29.63M | 27.40%30.38M | -11.77%26.34M | -9.08%24.36M | -65.84%31.17M | -72.57%23.85M | -59.55%29.85M | 8.38%26.79M | 293.65%91.25M | 253.37%86.94M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --426.37K |
-Other receivable | ---- | 27.40%30.38M | ---- | ---- | ---- | -72.43%23.85M | ---- | 8.38%26.79M | ---- | 251.64%86.51M |
Contractual assets | -44.90%89.64M | -14.65%187.59M | 41.34%210.85M | 25.85%151.41M | -28.90%162.7M | -17.85%219.79M | -38.89%149.19M | -52.07%120.31M | 16.10%228.83M | 39.80%267.53M |
Advance payment | -29.84%75.5M | 6.13%86.45M | -86.88%9.45M | -31.04%37.82M | 44.09%107.62M | 5.07%81.46M | -20.32%72M | 42.56%54.85M | -45.33%74.69M | -45.88%77.53M |
Inventories | -7.30%1.27B | -5.43%1.26B | -15.13%1.14B | 3.19%1.27B | 21.65%1.37B | 3.08%1.34B | 13.67%1.35B | 5.98%1.23B | -8.46%1.12B | 9.62%1.3B |
Receivable financing | -37.44%117.68M | -11.07%135.67M | -21.55%96.28M | 51.19%203M | 15.94%188.1M | -35.30%152.56M | -56.87%122.73M | -59.66%134.27M | -47.27%162.25M | -25.89%235.8M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --376.5K | -75.00%376.5K | ---- | ---- |
Other current assets | 7.21%60.45M | 84.67%82.95M | -18.07%65.92M | -2.97%67.54M | 126.15%56.39M | 146.65%44.92M | -51.11%80.45M | -61.18%69.61M | -84.84%24.93M | -89.57%18.21M |
Total current assets | -6.40%6.46B | -6.00%6.29B | -0.83%6.49B | 4.39%6.85B | 67.03%6.9B | 53.66%6.69B | 60.78%6.54B | 56.50%6.57B | 2.85%4.13B | 9.75%4.35B |
Non Current assets | ||||||||||
Other equity investment | -42.74%122.52M | -52.99%145.42M | -40.31%195.56M | -26.06%229.73M | -23.35%213.98M | -5.08%309.38M | -6.98%327.65M | -34.84%310.7M | -47.18%279.16M | -48.11%325.95M |
Other non-current financial assets | 0.26%108.68M | 20.12%106.18M | 245.60%103.68M | 245.60%103.68M | 441.98%108.4M | 341.98%88.4M | 50.00%30M | 50.00%30M | 0.00%20M | 0.00%20M |
Investment real estate | -5.78%16.85M | -5.96%17.12M | -5.61%17.39M | -5.78%17.67M | -5.72%17.89M | -5.62%18.21M | -17.40%18.43M | -17.07%18.75M | -14.76%18.97M | -17.84%19.29M |
Long-term equity investment | 15.54%253.62M | 47.33%253.82M | 33.80%254.41M | 18.49%226.7M | 44.46%219.5M | -26.86%172.28M | -19.99%190.14M | -22.38%191.32M | -43.17%151.94M | -8.81%235.54M |
Fixed assets | ---- | -4.11%2.15B | ---- | ---- | ---- | -4.40%2.25B | ---- | 21.31%2.35B | ---- | 10.71%2.35B |
Constru in process | ---- | 45.67%1.75B | ---- | ---- | ---- | 214.98%1.2B | ---- | 4.62%839.7M | ---- | 27.78%381.57M |
Intangible assets | -1.69%236.28M | -3.39%229.63M | -1.21%234.41M | 0.22%239.53M | -9.83%240.35M | -9.30%237.68M | 2.47%237.28M | 9.72%239M | 25.18%266.56M | 20.65%262.05M |
Goodwill | 4.11%102.26M | 4.11%102.26M | 4.11%102.26M | 4.11%102.26M | 0.00%98.22M | 0.00%98.22M | 0.00%98.22M | 0.00%98.22M | 0.00%98.22M | 0.00%98.22M |
Long deferred expense | 33.20%154.67M | 8.21%114.27M | -10.37%114.38M | -16.19%105.68M | -19.31%116.12M | -8.68%105.59M | 18.62%127.61M | 44.18%126.09M | 53.99%143.91M | 30.78%115.63M |
Deferred tax assets | 34.30%62.56M | 38.36%60.21M | 14.06%52.71M | 4.63%53.89M | -31.77%46.58M | -27.51%43.51M | -19.24%46.22M | 29.57%51.5M | 13.84%68.27M | 1.15%60.02M |
Usufruct assets | -25.14%9.64M | 80.27%10.35M | 83.56%11.57M | 78.05%12.07M | 99.54%12.88M | -22.03%5.74M | -16.08%6.3M | -17.67%6.78M | --6.45M | --7.36M |
Other non current assets | 897.19%187.27M | 813.64%180.17M | 307.46%58.64M | 23.01%71.33M | -84.53%18.78M | -82.56%19.72M | -89.13%14.39M | -41.99%57.99M | 314.63%121.41M | 787.49%113.08M |
Total non current assets | 15.33%5.34B | 12.70%5.13B | 8.92%4.86B | 9.57%4.73B | 10.66%4.63B | 14.00%4.55B | 11.64%4.46B | 6.47%4.32B | 5.99%4.18B | 2.48%3.99B |
Total assets | 2.33%11.8B | 1.57%11.41B | 3.13%11.35B | 6.44%11.59B | 38.66%11.53B | 34.70%11.24B | 36.42%11B | 31.90%10.89B | 4.41%8.31B | 6.15%8.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 41.46%993.13M | 103.94%1.02B | 93.60%818.4M | 95.52%748.41M | 19.38%702.07M | -31.25%498.22M | -48.34%422.73M | -57.53%382.78M | -36.57%588.1M | -32.53%724.69M |
Notes payable and accounts payable | -5.51%2.14B | -13.72%1.92B | -4.12%1.99B | 9.57%2.18B | 51.51%2.26B | 39.41%2.22B | 44.59%2.08B | 33.80%1.99B | 19.08%1.49B | 41.08%1.59B |
-Notes payable | -37.73%500.13M | -26.85%615.17M | 38.62%870.27M | 52.35%803.18M | 68.29%803.22M | 75.18%840.92M | 59.47%627.82M | 73.52%527.19M | 159.94%477.29M | 163.14%480.04M |
-Accounts payable | 12.21%1.64B | -5.73%1.3B | -22.66%1.12B | -5.82%1.38B | 43.64%1.46B | 23.99%1.38B | 38.97%1.45B | 23.62%1.47B | -5.07%1.02B | 17.57%1.11B |
Contract liabilities | -69.78%33.95M | 11.43%80.42M | -39.22%54.3M | -48.79%92.72M | 29.70%112.34M | -5.90%72.17M | -40.37%89.34M | 39.30%181.05M | -42.99%86.61M | -53.27%76.7M |
Salaries payable | -19.67%57.62M | -13.61%49.59M | 3.79%51.62M | 0.92%87.56M | -17.65%71.73M | -12.37%57.4M | -8.26%49.74M | 0.83%86.77M | 27.00%87.1M | 20.87%65.49M |
Taxs payable | -71.57%6.43M | -59.83%16.03M | -28.09%23.67M | -36.51%29.91M | -37.22%22.6M | 3.81%39.9M | -35.95%32.91M | -28.07%47.12M | 0.28%36M | 27.56%38.44M |
Other payable (including interest and dividends) | 54.61%94.15M | -24.88%48.16M | 8.20%71.49M | -7.51%53.36M | 37.88%60.9M | -79.00%64.11M | 50.09%66.07M | -4.50%57.69M | 0.03%44.17M | 670.84%305.23M |
-Other payable | ---- | -24.88%48.16M | ---- | ---- | ---- | -79.00%64.11M | ---- | -4.50%57.69M | ---- | 670.84%305.23M |
Non current liabilities due within one year | 1,112.21%55.51M | 3,371.73%53.53M | 2,573.32%60.82M | 3,614.45%60.69M | 216.12%4.58M | 6.92%1.54M | -80.14%2.28M | -92.39%1.63M | -99.37%1.45M | -99.36%1.44M |
Other current liabilities | -71.38%4.07M | 6.55%9.84M | -42.30%6.57M | -38.44%14.12M | 28.70%14.22M | -1.29%9.24M | -41.06%11.38M | 37.85%22.93M | -43.86%11.05M | -56.55%9.36M |
Total current liabilities | 4.05%3.38B | 7.63%3.19B | 11.89%3.08B | 17.94%3.27B | 38.47%3.25B | 5.30%2.96B | 6.42%2.75B | 0.07%2.77B | -13.99%2.35B | 2.75%2.81B |
Current liabilities | ||||||||||
Long term loan | 257.39%208.23M | -0.03%58.25M | ---- | ---- | 16.51%58.26M | --58.26M | 93.80%58.27M | 93.89%58.27M | 24.74%50.01M | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | -66.46%69.17M | ---- | -47.90%105.03M | ---- | --206.22M |
Specific account payable | ---- | 0.00%12.01M | ---- | ---- | ---- | 0.00%12.01M | ---- | 0.00%12.01M | ---- | 0.00%12.01M |
Estimate liabilities | -43.54%2.85M | -43.54%2.85M | -10.58%4.51M | -10.58%4.51M | -44.36%5.04M | -36.36%5.04M | -14.18%5.04M | -14.18%5.04M | 58.08%9.06M | 82.85%7.92M |
Deferred tax liabilities | 953.14%11.68M | 10.79%3.66M | -53.98%3.94M | 1,593.51%10.57M | --1.11M | --3.3M | 19,788.53%8.57M | 1,349.00%624.13K | ---- | ---- |
Long term deferred income | 10.62%100.73M | 10.47%104.48M | 12.31%106.11M | 10.29%108.07M | -10.20%91.06M | -9.75%94.57M | -10.93%94.48M | -10.55%97.99M | 5.14%101.41M | 5.89%104.79M |
Lease liabilities | -33.74%4.82M | 198.91%6.73M | 263.77%7.91M | 163.69%7.98M | 110.49%7.28M | -40.45%2.25M | -46.83%2.17M | -32.71%3.03M | --3.46M | --3.78M |
Total non current liabilities | 94.73%340.32M | -23.16%187.97M | -45.96%134.48M | -49.24%143.15M | -54.55%174.77M | -26.92%244.61M | -31.27%248.83M | -22.45%281.99M | 100.51%384.51M | 60.71%334.72M |
Total liabilities | 8.67%3.72B | 5.29%3.38B | 7.09%3.21B | 11.74%3.41B | 25.39%3.43B | 1.88%3.21B | 1.79%3B | -2.54%3.05B | -6.48%2.73B | 6.84%3.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 23.77%1.23B | 23.77%1.23B | 23.77%1.23B | 23.77%1.23B | 0.00%996.57M | 0.00%996.57M |
Capital reserve funds | 0.06%4.58B | 0.05%4.58B | 0.02%4.58B | 0.02%4.58B | 84.03%4.58B | 80.93%4.58B | 80.89%4.58B | 80.56%4.58B | -0.12%2.49B | 1.94%2.53B |
Surplus reserve funds | 3.43%178.83M | 4.44%180.63M | 4.44%180.63M | 4.93%180.63M | 24.93%172.9M | 24.97%172.95M | 24.97%172.95M | 24.39%172.14M | 8.94%138.4M | 8.94%138.4M |
Retained profit | 2.25%2.14B | 5.48%2.11B | 10.77%2.18B | 13.96%2.13B | 10.99%2.1B | 34.51%2B | 40.86%1.97B | 45.55%1.87B | 53.86%1.89B | 34.82%1.49B |
Less:Treasury stock | --94.24M | --61.03M | --51.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -39.98%-29.66M | -4,133.96%-72.71M | -330.81%-32.23M | 98.32%-1.04M | 76.16%-21.19M | 96.50%-1.72M | 152.36%13.96M | -178.31%-62.07M | -177.25%-88.88M | -124.53%-49.01M |
Specific reserves | -90.56%120.79K | -83.98%231.84K | -27.04%1.18M | -33.19%956.25K | 303.97%1.28M | 110.09%1.45M | 93.48%1.61M | 169.85%1.43M | -71.44%316.85K | -22.23%688.83K |
Shareholders equity without minority interests | -0.60%8.01B | -0.17%7.98B | 1.53%8.09B | 4.25%8.13B | 48.65%8.06B | 56.43%7.99B | 58.20%7.97B | 54.78%7.8B | 9.37%5.42B | 5.70%5.11B |
Minority interests | 50.36%58.14M | 51.11%58.88M | 25.37%47.36M | 32.63%47.12M | -75.38%38.67M | -54.42%38.97M | -54.96%37.77M | -56.82%35.53M | 93.23%157.06M | 7.92%85.48M |
Total shareholder equity | -0.35%8.07B | 0.08%8.04B | 1.64%8.14B | 4.38%8.18B | 45.16%8.1B | 54.60%8.03B | 56.35%8.01B | 52.99%7.83B | 10.72%5.58B | 5.73%5.19B |
Total liabilityies and equity | 2.33%11.8B | 1.57%11.41B | 3.13%11.35B | 6.44%11.59B | 38.66%11.53B | 34.70%11.24B | 36.42%11B | 31.90%10.89B | 4.41%8.31B | 6.15%8.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data